Company Registration No. 04095518 (England and Wales)
DE BOER INVESTMENT (UK) LIMITED
ANNUAL REPORT AND CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
DE BOER INVESTMENT (UK) LIMITED
COMPANY INFORMATION
Directors
De Boer Investment B.V.
F P Scholten
Secretary
De Boer Investment B.V.
Company number
04095518
Registered office
Castle Park
Boundary Road
Buckingham Road Industrial Estate
Brackley
Northamptonshire
NN13 7ES
Auditor
TAG Berry Audit Limited
Bowden House
36 Northampton Road
Market Harborough
Leicestershire
LE16 9HE
DE BOER INVESTMENT (UK) LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Group statement of comprehensive income
8
Group balance sheet
9
Company balance sheet
10
Group statement of changes in equity
11
Company statement of changes in equity
12
Group statement of cash flows
13
Notes to the financial statements
14 - 28
DE BOER INVESTMENT (UK) LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

As shown in the group's Statement of Comprehensive Income, the group's sales have increased but gross margins have decreased compared to the prior year.

 

The Statement of Financial position on page 9 shows that the group's financial position at the year end.

 

Principal risks and uncertainties

Competitive pressure in the UK is a continuing risk for the group which could result in its losing sales to its key competitors. The group manages its risk by providing added value services to its customers, having fast response times not only in supplying products but in handling customer queries, and by maintaining strong relationships with customers.

 

The group continues to invest in research and development. This has resulted in a number of updates to existing products and the introduction of new products. The directors regard R & D investment as necessary for continuing success in the medium to long term future.

Key Performance Indicators

Key performance indicators are:

Turnover - Increased by 57% in the year

Gross Profit % - 27% (2023 - 32%)

On behalf of the board

De Boer Investment B.V.
Director
28 May 2025
DE BOER INVESTMENT (UK) LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company and group is the provision of temporary structures in the UK, Ireland and Europe.

 

The company is a wholly owned subsidiary of Losberger De Boer Holding GmbH and operates as part of the group.

Results and dividends

The results for the year are set out on page 7.

No ordinary dividends were paid. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

De Boer Investment B.V.
F P Scholten
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
De Boer Investment B.V.
Director
28 May 2025
DE BOER INVESTMENT (UK) LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

DE BOER INVESTMENT (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF DE BOER INVESTMENT (UK) LIMITED
- 4 -
Opinion

We have audited the financial statements of De Boer Investment (UK) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group profit and loss account, the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

DE BOER INVESTMENT (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DE BOER INVESTMENT (UK) LIMITED
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

 

The objectives of our audit are to identify and assess the risks of material misstatement of the financial statements due to fraud or error;

To obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud or error, and to respond appropriately to those risks. Owing to the inherent limitations of an audit, there is an unavoidable risk that material misstatements in the financial statements may not be detected, even though the audit is properly planned and performed in accordance with the ISAs (UK).

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations our procedures included the following:

 

 

DE BOER INVESTMENT (UK) LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF DE BOER INVESTMENT (UK) LIMITED
- 6 -

 

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

Mr Mark Woods BSc (Hons) BFP FCA
For and on behalf of
28 May 2025
TAG Berry Audit Limited
Chartered Accountants
Statutory Auditor
Bowden House
36 Northampton Road
Market Harborough
Leicestershire
LE16 9HE
DE BOER INVESTMENT (UK) LIMITED
GROUP PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
30,508,901
19,456,811
Cost of sales
(22,401,873)
(13,163,110)
Gross profit
8,107,028
6,293,701
Administrative expenses
(5,527,057)
(4,124,209)
Operating profit
5
2,579,971
2,169,492
Interest receivable and similar income
7
420,442
665,219
Interest payable and similar expenses
8
(18,420)
(9,413)
Profit before taxation
2,981,993
2,825,298
Tax on profit
9
(787,899)
(683,087)
Profit for the financial year
2,194,094
2,142,211
Profit for the financial year is all attributable to the owners of the parent company.
DE BOER INVESTMENT (UK) LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
2,194,094
2,142,211
Other comprehensive income
Currency translation gain/(loss) taken to retained earnings
-
0
(1,198,669)
Total comprehensive income for the year
2,194,094
943,542
Total comprehensive income for the year is all attributable to the owners of the parent company.
DE BOER INVESTMENT (UK) LIMITED
GROUP BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
-
0
2,285,711
Current assets
Debtors
14
14,516,236
12,212,556
Cash at bank and in hand
384,138
1,353,664
14,900,374
13,566,220
Creditors: amounts falling due within one year
15
(4,556,196)
(7,701,847)
Net current assets
10,344,178
5,864,373
Net assets
10,344,178
8,150,084
Capital and reserves
Called up share capital
17
100
100
Capital redemption reserve
6,558,620
6,558,620
Profit and loss reserves
3,785,458
1,591,364
Total equity
10,344,178
8,150,084

These financial statements have been prepared in accordance with the provisions relating to medium-sized groups.

The financial statements were approved by the board of directors and authorised for issue on 28 May 2025 and are signed on its behalf by:
28 May 2025
De Boer Investment B.V.
Director
Company registration number 04095518 (England and Wales)
DE BOER INVESTMENT (UK) LIMITED
COMPANY BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
-
0
2,285,711
Investments
12
11,017,937
11,017,937
11,017,937
13,303,648
Current assets
Debtors
14
6,904,288
6,458,304
Cash at bank and in hand
-
0
2,991
6,904,288
6,461,295
Creditors: amounts falling due within one year
15
(2,581,277)
(4,833,742)
Net current assets
4,323,011
1,627,553
Net assets
15,340,948
14,931,201
Capital and reserves
Called up share capital
17
100
100
Capital redemption reserve
6,558,620
6,558,620
Profit and loss reserves
8,782,228
8,372,481
Total equity
15,340,948
14,931,201

As permitted by s408 Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £409,747 (2023 - £8,923,330 profit).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 28 May 2025 and are signed on its behalf by:
28 May 2025
De Boer Investment B.V.
Director
Company registration number 04095518 (England and Wales)
DE BOER INVESTMENT (UK) LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
6,558,720
(1,198,669)
-
0
6,647,822
12,007,873
Year ended 31 December 2023:
Profit for the year
-
-
-
2,142,211
2,142,211
Other comprehensive income:
Currency translation differences
-
-
-
(1,198,669)
(1,198,669)
Total comprehensive income
-
-
-
943,542
943,542
Dividends
10
-
-
-
(6,000,000)
(6,000,000)
Redemption of shares
17
-
-
6,558,620
(6,558,620)
-
0
Reduction of shares
17
(6,558,620)
-
-
6,558,620
-
0
Other movements
-
1,198,669
-
-
1,198,669
Balance at 31 December 2023
100
-
0
6,558,620
1,591,364
8,150,084
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
2,194,094
2,194,094
Balance at 31 December 2024
100
-
0
6,558,620
3,785,458
10,344,178
DE BOER INVESTMENT (UK) LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
6,558,720
(1,198,669)
-
0
6,647,820
12,007,871
Year ended 31 December 2023:
Profit for the year
-
-
-
8,923,330
8,923,330
Other comprehensive income:
Currency translation differences
-
-
-
(1,198,669)
(1,198,669)
Total comprehensive income
-
-
-
7,724,661
7,724,661
Dividends
10
-
-
-
(6,000,000)
(6,000,000)
Redemption of shares
17
-
-
6,558,620
(6,558,620)
-
0
Reduction of shares
17
(6,558,620)
-
-
6,558,620
-
0
Other movements
-
1,198,669
-
-
1,198,669
Balance at 31 December 2023
100
-
0
6,558,620
8,372,481
14,931,201
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
-
409,747
409,747
Balance at 31 December 2024
100
-
0
6,558,620
8,782,228
15,340,948
DE BOER INVESTMENT (UK) LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
20
(2,244,762)
6,779,071
Interest paid
(18,420)
(9,413)
Income taxes paid
(977,824)
(761,540)
Net cash (outflow)/inflow from operating activities
(3,241,006)
6,008,118
Investing activities
Proceeds from disposal of tangible fixed assets
2,325,000
-
Interest received
420,442
665,219
Net cash generated from investing activities
2,745,442
665,219
Financing activities
Dividends paid to equity shareholders
-
0
(6,000,000)
Net cash used in financing activities
-
(6,000,000)
Net (decrease)/increase in cash and cash equivalents
(495,564)
673,337
Cash and cash equivalents at beginning of year
1,353,664
680,327
Effect of foreign exchange rates
(473,962)
-
0
Cash and cash equivalents at end of year
384,138
1,353,664
DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

De Boer Investment (UK) Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is Castle Park, Boundary Road, Buckingham Road Industrial Estate, Brackley, Northamptonshire, NN13 7ES.

 

The group consists of De Boer Investment (UK) Limited and all of its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

De Boer Investment (UK) Limited is a wholly owned subsidiary of Losberger De Boer Holding GmbH and the results of De Boer Investment (UK) Limited are included in the consolidated financial statements of Losberger De Boer Holding GmbH which are available from Gottlieb-Daimler-Ring14, 74906 Bad Rappenau, Germany.

DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company De Boer Investment (UK) Limited together with all entities controlled by the parent company (its subsidiaries).

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

The directors have examined the actual trading results of the company to the date of approval of these financial statements along with the cash flows generated and have considered the future prospects within the current uncertain economic environment alongside current cash reserves.

 

As a result, they have reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future and for this reason, the going concern basis continues to be adopted in preparing the financial statements.

 

1.5
Turnover

Revenue is stated net of value added tax, represents revenue recognised for work done in the year, including estimates in respect of amounts not invoiced.

 

Revenue and costs on short term hire contracts (less than 60 days) are recognised at the dismantle date.

 

Profit on long term contracts (over 60 days) is taken as the work is carried out if the final outcome can be assessed with reasonable certainty. The profit included is calculated to reflect the proportion of the work carried out at the year end, by recording revenue and related costs as contract activity progresses. Revenues derived from variations on contracts are recognised only when they have been accepted by the customer. Full provision is made for losses on all contracts in the year when they are first foreseen.

 

DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
over 7.5 years
Plant and equipment
6.67% - 16.6% per annum
Fixtures and fittings
10% - 33% per annum
Computers
Over 3 years
Motor vehicles
25% per annum

Freehold land and assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.7
Fixed asset investments

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

In the parent company financial statements, investments in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

1.8
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.9
Construction contracts

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered.

1.10
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.11
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Financial assets comprise cash at bank and in hand, trade debtors, amounts owed by group undertakings and other debtors: these are initially recorded at cost on the date they originate and are subsequently recorded at amortised cost under the effective interest method. The group considers evidence of impairment for all individual trade and other debtors and any subsequent impairment is recognised in the Statement of Comprehensive Income.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
Impairment of financial assets

Impairment provisions are recognised when there is objective evidence that a financial asset or group of financial assets is impaired. Objective evidence includes significant financial difficulties of the counterparty, default or significant delays in payment.

Impairment provisions represent difference between the carrying amounts of a financial assets and the present value of the expected future cash receipts.

Classification of financial liabilities

Financial liabilities comprise trade creditors, amounts owed to group undertakings, and accruals; these are initially recorded at cost on the date they originate and are subsequently carried at amortised cost under the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.12
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.13
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax expense for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except that a change attributable to an item of income and expenses recognised as Other Comprehensive Income or to an item recognised directly in equity is also recognised in Other Comprehensive Income or directly in Equity respectively. The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences that have originated but not reversed by the Statement of Financial Position date, except that the recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.14
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.15
Retirement benefits

The group operates a defined contribution plan for employees. A defined contribution plan is a pension under which the group pays fixed contributions into a separate entity. Once the contributions have been paid the group has no further payment obligations.

The contributions are recognised as an expense in the Statement of Comprehensive Income when they fall due. Amounts not paid are shown in accruals, a liability in the Statement of Financial Position. The assets of the plan are held separately from the group in independently administered funds.

1.16
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

 

An element of the company's share capital is denominated in Euros. This is translated at the statement of financial position date with the profit or loss on transaction being taken to another reserve within the company's reserves.

 

 

DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
2
Judgements and key sources of estimation uncertainty

The group makes certain estimates and assumptions regarding the future. These judgements and estimates affect the application of policies and reported amounts of assets, liabilities, income and expenses. Estimates are continually evaluated based on historical experience and expectations of future events that are believed to be reasonable under the circumstances. In the future, actual experience may differ from these estimates and assumptions. In preparing these financial statements, the directors have made the following judgements and estimates.

Critical judgements

The following judgements (apart from those involving estimates) have had the most significant effect on amounts recognised in the financial statements.

Stage of completion of contract revenue and costs

Where long term contracts can be estimated reliably, contract revenues and costs are recognised using a stage of completion basis. The application of this accounting policy requires both the total costs of a contract and the stage of completion of contracts to be assessed.

An inherent degree of judgement will exist in determining the stage of completion and expected total costs these assessments are carried out by appropriate personnel.

 

Trade Debtors

The group reviews the receivables of trade debtors and makes allowances for doubtful debts where considered appropriate.

Key sources of estimation uncertainty

The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.

Cost of land sold

During the year approximately a quarter of the land initially purchased was sold. The cost of purchase was estimated with reference to the area sold and the condition of the land.

Investments

Investments are stated at cost less provision for impairment. The director has made the impairment considered necessary taking into account the trading and net asset position of the subsidiary company investment.

Amounts owed by group undertakings

At each reporting date, the amounts owed by group undertakings are assessed for recoverability. If there is any evidence of impairment, the carrying amount of the debtor is reduced to its recoverable amount. The impairment loss is recognised immediately in the Statement of Comprehensive Income.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Provision of temporary structures
30,508,901
19,456,811
DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 21 -
2024
2023
£
£
Turnover analysed by geographical market
UK
28,281,781
18,756,323
Europe
1,591,130
700,488
Rest of the World
635,990
-
30,508,901
19,456,811
2024
2023
£
£
Other revenue
Interest income
420,442
665,219
4
Exceptional item
2024
2023
£
£
Expenditure
Exceptional item
124,016
-

Due to the breakdown of certain controls within the business during the year, the company suffered an exceptional loss. The Directors have addressed this and are confident this is of a one off nature and will not reoccur.

5
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange losses
473,962
253,528
Fees payable to the group's auditor for the audit of the group's financial statements
-
-
Depreciation of owned tangible fixed assets
34,382
58,281
Profit on disposal of tangible fixed assets
(73,671)
-
Operating lease charges
17,687
(27,396)
DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Operating staff
22
19
-
-
Administrative staff
17
18
-
-
Total
39
37
-
0
-
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,090,593
1,942,114
-
0
-
0
Social security costs
248,585
209,430
-
-
Pension costs
61,452
55,189
-
0
-
0
2,400,630
2,206,733
-
0
-
0
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest receivable from group companies
420,442
665,219

The interest received reflects the net income due to the company arising on amounts due and from group undertakings and as a result of cash pooling.

 

8
Interest payable and similar expenses
2024
2023
£
£
Other interest
18,420
9,413
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
770,919
677,753
Adjustments in respect of prior periods
16,980
5,334
Total current tax
787,899
683,087
DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Taxation
(Continued)
- 23 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
2,981,993
2,825,298
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.50%)
745,498
663,945
Tax effect of expenses that are not deductible in determining taxable profit
26,095
-
0
Adjustments in respect of prior years
16,981
4,507
Depreciation on assets not qualifying for tax allowances
(675)
9,288
Under/(over) provided in prior years
-
0
5,334
Effect of rate change
-
0
13
Taxation charge
787,899
683,087
10
Dividends
2024
2023
Recognised as distributions to equity holders:
£
£
Final paid
-
6,000,000
DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
11
Tangible fixed assets
Group
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
2,581,300
4,744
4,097
8,851
16,703
2,615,695
Disposals
(2,581,300)
-
0
-
0
(8,851)
-
0
(2,590,151)
At 31 December 2024
-
0
4,744
4,097
-
0
16,703
25,544
Depreciation and impairment
At 1 January 2024
301,408
4,744
4,097
3,032
16,703
329,984
Depreciation charged in the year
31,681
-
0
-
0
2,701
-
0
34,382
Eliminated in respect of disposals
(333,089)
-
0
-
0
(5,733)
-
0
(338,822)
At 31 December 2024
-
0
4,744
4,097
-
0
16,703
25,544
Carrying amount
At 31 December 2024
-
0
-
0
-
0
-
0
-
0
-
0
At 31 December 2023
2,279,892
-
0
-
0
5,819
-
0
2,285,711
Company
Freehold land and buildings
Computers
Total
£
£
£
Cost
At 1 January 2024
2,581,300
8,851
2,590,151
Disposals
(2,581,300)
(8,851)
(2,590,151)
At 31 December 2024
-
0
-
0
-
0
Depreciation and impairment
At 1 January 2024
301,408
3,032
304,440
Depreciation charged in the year
31,681
2,701
34,382
Eliminated in respect of disposals
(333,089)
(5,733)
(338,822)
At 31 December 2024
-
0
-
0
-
0
Carrying amount
At 31 December 2024
-
0
-
0
-
0
At 31 December 2023
2,279,892
5,819
2,285,711
DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Tangible fixed assets
(Continued)
- 25 -

The carrying value of land and buildings comprises:

Group
Company
2024
2023
2024
2023
£
£
£
£
Freehold
-
0
2,279,892
-
0
2,279,892

Freehold land and buildings with a carrying amount of £ Nil (2023 - £2,279,892) were pledged to secure borrowings of the company.

12
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
13
-
0
-
0
11,017,937
11,017,937
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2023
11,017,937
Impairment
Reversal of impairment
-
Carrying amount
At 31 December 2024
11,017,937
At 31 December 2023
11,017,937
13
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Losberger De Boer (UK) Limited
Castle Park, Boundary Road, Buckingham Road Industrial Estate,Brackley, Northamptonshire NN13 7ES
Ordinary
100
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Subsidiaries
(Continued)
- 26 -
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Losberger De Boer (UK) Limited
6,021,167
1,784,347
14
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
2,491,743
4,747,487
-
0
-
0
Amounts owed by group undertakings
11,405,056
7,358,289
6,904,288
6,458,304
Other debtors
385,354
1,500
-
0
-
0
Prepayments and accrued income
234,083
105,280
-
0
-
0
14,516,236
12,212,556
6,904,288
6,458,304

The amount due by group undertakings are unsecured interest is calculate based on the average 3 month Euribor plus a net surcharge. Although the amounts due are technically repayable within 12 months of the Statement of Financial Position date the directors do not expect that any significant repayments will be made in that period.

15
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
£
£
£
£
Trade creditors
1,175,421
3,247,446
(150)
(150)
Amounts owed to group undertakings
2,404
2,405
2,416,012
4,761,925
Corporation tax payable
276,925
466,850
144,305
59,967
Other taxation and social security
66,450
392,726
-
-
Accruals and deferred income
3,034,996
3,592,420
21,110
12,000
4,556,196
7,701,847
2,581,277
4,833,742

 

Amounts owed to group companies are unsecured, interest is calculated based on the average 3 month Euribor plus a net surcharge and are repayable on demand. Current account balances owed to the group are denominated in Euros and these generated foreign exchange loss of £473,962 (loss 2023 : £254,362) in the statement of comprehensive income.

Although the amounts owed to group undertakings are technically due for repayment in less than one year, the directors do not expect to make substantial repayment within 12 months of the date of approval of the financial statements.

 

The company has provided security to a consortium of banks of fixed and floating charges over its assets.

 

 

DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
61,452
55,189

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

17
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary B £ shares of £1 each
100
100
100
100
18
Operating lease commitments
Lessee

Operating lease payments represent rentals payable by the company for certain vehicles. Lease are negotiated for an average term of 4 years.

During the year the company entered into a sale and lease back arrangement over a term of 25 years for its land and buildings. The initial rental agreed of £175,000 p.a. is subject to 5 year reviews, the first break clause is after 15 years.

 

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
316,486
108,230
175,000
-
Between two and five years
815,108
121,748
554,726
-
In over five years
734,443
-
734,443
-
1,866,037
229,978
1,464,169
-
19
Controlling party

The immediate parent undertaking is Losberger De Boer Benelux B.V. incorporated in the Netherlands.

At the year end, Losberger De Boer Holding GmbH is the ultimate parent undertaking of the smallest and largest group of companies to consolidate these financial statements. The consolidated statements of Losberger De Boer Holding GmbH are available from, Gottieb-Daimler-Ring 14, 74906 Bad Rappenau, Germany. Losberger De Boer Holding GmbH is incorporated in Germany.

 

DE BOER INVESTMENT (UK) LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
20
Cash (absorbed by)/generated from group operations
2024
2023
£
£
Profit for the year after tax
2,194,094
2,142,211
Adjustments for:
Taxation charged
787,899
683,087
Finance costs
18,420
9,413
Investment income
(420,442)
(665,219)
Gain on disposal of tangible fixed assets
(73,671)
-
Depreciation and impairment of tangible fixed assets
34,382
58,281
Foreign exchange gains on cash equivalents
473,962
-
Movements in working capital:
Increase in debtors
(2,303,680)
(96,637)
(Decrease)/increase in creditors
(2,955,726)
4,647,935
Cash (absorbed by)/generated from operations
(2,244,762)
6,779,071
21
Analysis of changes in net funds - group
1 January 2024
Cash flows
Exchange rate movements
31 December 2024
£
£
£
£
Cash at bank and in hand
1,353,664
(495,564)
(473,962)
384,138
22
Auditor's liability limitation agreement

The total aggregate liability to the company, of whatever nature, whether in contract, tort or otherwise, of the Auditor for any losses whatsoever and howsoever caused arising from or in any way connected with this engagement shall not exceed £100,000.  The date of the resolution was 3 December 2024.

2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.100F P ScholtenF P ScholtenDe Boer Investment B.V.false040955182024-01-012024-12-3104095518bus:CompanySecretaryDirector12024-01-012024-12-3104095518bus:Director12024-01-012024-12-3104095518bus:CompanySecretary12024-01-012024-12-3104095518bus:Director22024-01-012024-12-3104095518bus:RegisteredOffice2024-01-012024-12-3104095518bus:Consolidated2024-01-012024-12-31040955182024-12-3104095518bus:Consolidated2024-12-3104095518bus:Consolidated2023-01-012023-12-3104095518core:RetainedEarningsAccumulatedLosses2023-01-012023-12-31040955182023-01-012023-12-3104095518core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-01-012024-12-3104095518core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-01-012023-12-3104095518bus:Consolidated2023-12-31040955182023-12-3104095518core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-12-3104095518core:PlantMachinerybus:Consolidated2024-12-3104095518core:FurnitureFittingsbus:Consolidated2024-12-3104095518core:ComputerEquipmentbus:Consolidated2024-12-3104095518core:MotorVehiclesbus:Consolidated2024-12-3104095518core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3104095518core:PlantMachinerybus:Consolidated2023-12-3104095518core:FurnitureFittingsbus:Consolidated2023-12-3104095518core:ComputerEquipmentbus:Consolidated2023-12-3104095518core:MotorVehiclesbus:Consolidated2023-12-3104095518core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104095518core:ComputerEquipment2024-12-3104095518core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3104095518core:ComputerEquipment2023-12-3104095518core:ShareCapitalbus:Consolidated2024-12-3104095518core:ShareCapitalbus:Consolidated2023-12-3104095518core:CapitalRedemptionReservebus:Consolidated2024-12-3104095518core:CapitalRedemptionReservebus:Consolidated2023-12-3104095518core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3104095518core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3104095518core:ShareCapital2024-12-3104095518core:ShareCapital2023-12-3104095518core:CapitalRedemptionReserve2024-12-3104095518core:CapitalRedemptionReserve2023-12-3104095518core:RetainedEarningsAccumulatedLosses2024-12-3104095518core:RetainedEarningsAccumulatedLosses2023-12-3104095518core:ShareCapitalbus:Consolidated2022-12-3104095518core:SharePremiumbus:Consolidated2022-12-3104095518core:CapitalRedemptionReservebus:Consolidated2022-12-3104095518core:RetainedEarningsAccumulatedLossesbus:Consolidated2022-12-3104095518core:RevaluationReservebus:Consolidated2023-12-3104095518core:RevaluationReservebus:Consolidated2024-12-3104095518core:ShareCapitalcore:ContinuingOperations2022-12-3104095518core:RevaluationReserve2022-12-3104095518core:CapitalRedemptionReserve2022-12-3104095518core:RetainedEarningsAccumulatedLosses2022-12-3104095518core:TotalEquityAttributableToOwnersParentBeforeNon-controllingInterests2022-12-3104095518core:RevaluationReserve2023-12-3104095518core:RevaluationReserve2024-12-3104095518core:ForeignCurrencyTranslationReserve2024-12-3104095518core:ForeignCurrencyTranslationReserve2023-12-3104095518bus:Consolidated2022-12-31040955182023-12-3104095518core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3104095518core:PlantMachinery2024-01-012024-12-3104095518core:FurnitureFittings2024-01-012024-12-3104095518core:ComputerEquipment2024-01-012024-12-3104095518core:MotorVehicles2024-01-012024-12-3104095518core:UKTaxbus:Consolidated2024-01-012024-12-3104095518core:UKTaxbus:Consolidated2023-01-012023-12-3104095518bus:Consolidated12024-01-012024-12-3104095518bus:Consolidated12023-01-012023-12-3104095518bus:Consolidated22024-01-012024-12-3104095518bus:Consolidated22023-01-012023-12-3104095518core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2023-12-3104095518core:PlantMachinerybus:Consolidated2023-12-3104095518core:FurnitureFittingsbus:Consolidated2023-12-3104095518core:ComputerEquipmentbus:Consolidated2023-12-3104095518core:MotorVehiclesbus:Consolidated2023-12-3104095518bus:Consolidated2023-12-3104095518core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3104095518core:ComputerEquipment2023-12-3104095518core:LandBuildingscore:OwnedOrFreeholdAssetsbus:Consolidated2024-01-012024-12-3104095518core:PlantMachinerybus:Consolidated2024-01-012024-12-3104095518core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3104095518core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3104095518core:MotorVehiclesbus:Consolidated2024-01-012024-12-3104095518core:Subsidiary12024-01-012024-12-3104095518core:Subsidiary112024-01-012024-12-3104095518core:Subsidiary12024-12-3104095518core:CurrentFinancialInstruments2024-12-3104095518core:CurrentFinancialInstruments2023-12-3104095518core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3104095518core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3104095518core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3104095518core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3104095518core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104095518core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104095518bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104095518bus:FRS1022024-01-012024-12-3104095518bus:Audited2024-01-012024-12-3104095518bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3104095518bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP