Company registration number 04097667 (England and Wales)
EXPRESS TOUGHENING LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
EXPRESS TOUGHENING LIMITED
COMPANY INFORMATION
Directors
G S Curtis
P S Curtis
D R Curtis
A W Curtis
G A Howard
Secretary
P S Curtis
Company number
04097667
Registered office
51-55 Fowler Road
Hainault Industrial Estate
Hainault
Essex
IG6 3XE
Auditor
F M C B
3rd Floor
Hathaway House
Popes Drive
Finchley
London
N3 1QF
Business address
51-55 Fowler Road
Hainault Industrial Estate
Hainault
Essex
IG6 3XE
Bankers
Barclays Bank plc
180 High Road
Ilford
Essex
IG1 1LS
EXPRESS TOUGHENING LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of comprehensive income
7
Balance sheet
8
Statement of changes in equity
9
Statement of cash flows
10
Notes to the financial statements
11 - 20
EXPRESS TOUGHENING LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024 .and the financial statements.

Review of the business

The principal activity of the company continued to be that of processing cut size glass.

 

Turnover in the year was £11,301,624 (2023: £12,022,421) and gross profit was £4,606,665 (2023: £3,918,362). No real change in our sales mix from 2023 to 2024.

 

On the 31st of December 2024, the directors consider the company’s finances to be sound as we continue to have a strong cash flow, with a £759,113 cash balance (2023: £523,503).This past year has seen an improvement in profits compared to 2023, due to a reduction in our energy costs and a tightening up on all sales and overhead costs.. Our online business continued to grow, helping offset some of the fall off in our window business.

 

This year, 2025 has seen continued cuts to our cost base. Sales are up approximately 5%. And our cash balance is in excess of £1.5m at the end of June. We are investing in a new water processing system, a new electricity substation and a Cloud based ERP system. Over the past few years, the second half of the year has proved more challenging and sharp glass price increases throughout the year are providing some headwinds in profitability. These increases will likely ease if the slump in the construction sector continues.

 

We are now adapting AI into our systems to help offset any future challenges. Thanks to our flexible retail business, a pro-forma-based trading arm, and the loyalty of our long-term customers, we expect further improvements in the years ahead.

 

On behalf of the board

G A Howard
Director
26 September 2025
EXPRESS TOUGHENING LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors present their report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity of the company is glass toughening.
Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £500,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

G S Curtis
P S Curtis
D R Curtis
A W Curtis
G A Howard
Auditor

In accordance with the company's articles, a resolution proposing that F M C B be reappointed as auditors of the company will be put at a General Meeting.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

EXPRESS TOUGHENING LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
G A Howard
Director
26 September 2025
EXPRESS TOUGHENING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXPRESS TOUGHENING LIMITED
- 4 -
Opinion

We have audited the financial statements of EXPRESS TOUGHENING LIMITED (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

EXPRESS TOUGHENING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXPRESS TOUGHENING LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered information including the following:

 

 

EXPRESS TOUGHENING LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EXPRESS TOUGHENING LIMITED (CONTINUED)
- 6 -

As a result of considering the above we use audit procedures to respond to any potential risks. Procedures used include the following:

 

 

In addition to the above procedures the engagement team remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

 

There are inherent limitations in the audit procedures described above and, the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Jeffrey Zinkin FCA (Senior Statutory Auditor)
For and on behalf of F M C B, Statutory Auditor
Chartered Accountants
3rd Floor
Hathaway House
Popes Drive
Finchley
London
N3 1QF
29 September 2025
EXPRESS TOUGHENING LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
11,301,624
12,022,421
Cost of sales
(6,694,959)
(8,104,059)
Gross profit
4,606,665
3,918,362
Distribution costs
(438,499)
(463,455)
Administrative expenses
(3,885,820)
(4,291,490)
Operating profit/(loss)
4
282,346
(836,583)
Interest receivable and similar income
7
-
0
1,914
Interest payable and similar expenses
8
(40,069)
(25,969)
Profit/(loss) before taxation
242,277
(860,638)
Tax on profit/(loss)
9
77,403
(28,279)
Profit/(loss) for the financial year
319,680
(888,917)

The profit and loss account has been prepared on the basis that all operations are continuing operations.

EXPRESS TOUGHENING LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
11
2,927,528
3,445,236
Current assets
Stocks
12
362,039
267,192
Debtors
13
1,838,849
2,163,413
Cash at bank and in hand
759,113
523,503
2,960,001
2,954,108
Creditors: amounts falling due within one year
14
(1,759,984)
(2,000,227)
Net current assets
1,200,017
953,881
Total assets less current liabilities
4,127,545
4,399,117
Creditors: amounts falling due after more than one year
15
(250,671)
(264,520)
Provisions for liabilities
Deferred tax liability
18
432,348
509,751
(432,348)
(509,751)
Net assets
3,444,526
3,624,846
Capital and reserves
Called up share capital
24
2
2
Profit and loss reserves
22
3,444,524
3,624,844
Total equity
3,444,526
3,624,846

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
G S Curtis
P S Curtis
Director
Director
Company registration number 04097667 (England and Wales)
EXPRESS TOUGHENING LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
2
4,513,761
4,513,763
Year ended 31 December 2023:
Loss and total comprehensive income
-
(888,917)
(888,917)
Balance at 31 December 2023
2
3,624,844
3,624,846
Year ended 31 December 2024:
Profit and total comprehensive income
-
319,680
319,680
Dividends
10
-
(500,000)
(500,000)
Balance at 31 December 2024
2
3,444,524
3,444,526
EXPRESS TOUGHENING LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
20
820,262
(72,259)
Interest paid
(40,069)
(25,969)
Income taxes paid
-
0
(107,049)
Net cash inflow/(outflow) from operating activities
780,193
(205,277)
Investing activities
Purchase of tangible fixed assets
(333,889)
(1,362,739)
Proceeds from disposal of tangible fixed assets
97,802
38,000
Repayment of loans
200,000
187,500
Interest received
-
0
1,914
Net cash used in investing activities
(36,087)
(1,135,325)
Financing activities
Repayment of bank loans
(41,667)
(83,333)
Payment of finance leases obligations
33,171
204,226
Dividends paid
(500,000)
-
0
Net cash (used in)/generated from financing activities
(508,496)
120,893
Net increase/(decrease) in cash and cash equivalents
235,610
(1,219,709)
Cash and cash equivalents at beginning of year
523,503
1,743,212
Cash and cash equivalents at end of year
759,113
523,503
EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
1
Accounting policies
Company information

EXPRESS TOUGHENING LIMITED is a private company limited by shares incorporated in England and Wales. The registered office is 51-55 Fowler Road, Hainault Industrial Estate, Hainault, Essex, IG6 3XE.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company.

The financial statements have been prepared on the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

The directors consider the company has adequate resources to continue in operational existence for the foreseeable future and therefore the directors continue to adopt the going concern basis of accounting in preparing the financial statements.true

 

1.3
Turnover

Turnover is measured at the fair value of the consideration received or receivable and represents amounts receivable for goods and services provided in the normal course of business, net of discounts, VAT and other sales related taxes.

 

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
20 years
Plant and machinery
Between 2 - 15 years
Fixtures, fittings & equipment
Between 2 - 10 years
Computer equipment
Between 2 - 5 years
Motor vehicles
Between 3 - 5 years

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

 

1.5
Impairment of fixed assets

At each reporting date fixed assets are reviewed to determine whether there is any indication that those assets have suffered a material impairment loss. If a material impairment loss arises then it is recognised in the profit and loss account or against the revaluation reserve if the asset has been revalued.

 

1.6
Stocks

Stocks are stated at the lower of cost and net realisable value after making due allowance for obsolete and slow moving items.

EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.7
Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial assets

Financial assets include debtors, other receivables and bank balances.

Financial liabilities

Financial liabilities include trade creditors, finance lease and other payables.

Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

 

Deferred tax

Deferred tax is provided in full in respect of taxation deferred by timing differences between the treatment of certain items for taxation and accounting purposes. The deferred tax balance has not been discounted.

1.10
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.11
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Rentals payable under operating leases are charged to the profit and loss account on a straight line basis over the term of the relevant lease.

 

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

The directors of the company have made a provision of £100,000 to reclassify spare parts from previously expensed items to consumable inventory on the Balance Sheet. This adjustment ensures compliance with FRS 102 and provides a more accurate representation of the company’s assets.

EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
3
Turnover and other revenue

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
11,301,624
12,022,421
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
11,300,854
12,007,358
Export sales
770
15,063
11,301,624
12,022,421
2024
2023
£
£
Other revenue
Interest income
-
1,914
4
Operating profit/(loss)
2024
2023
Operating profit/(loss) for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
25,000
20,000
Depreciation of tangible fixed assets
798,973
706,827
Profit on disposal of tangible fixed assets
(45,178)
(37,081)
Operating lease charges
431,700
446,015
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Admin
24
29
Production
56
62
Total
80
91
EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 14 -

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,898,008
3,209,877
Social security costs
333,736
386,530
Pension costs
49,260
61,275
3,281,004
3,657,682
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
276,473
300,427
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
107,200
107,350
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
-
0
1,914
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
40,069
25,969
EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
9
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
-
0
(107,050)
Deferred tax
Origination and reversal of timing differences
(77,403)
135,329
Total tax (credit)/charge
(77,403)
28,279

The actual (credit)/charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit/(loss) before taxation
242,277
(860,638)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 19.00%)
60,569
(163,521)
Tax effect of expenses that are not deductible in determining taxable profit
3,322
1,268
Tax effect of income not taxable in determining taxable profit
(11,295)
-
0
Unutilised tax losses carried forward
(118,483)
-
0
Permanent capital allowances in excess of depreciation
(77,403)
135,329
Depreciation add back
199,743
134,297
Provision utilisation
(29,680)
-
0
Capital allowance
(104,176)
(264,220)
Unutilised tax losses carry forward
-
0
185,126
Taxation (credit)/charge for the year
(77,403)
28,279
10
Dividends
2024
2023
£
£
Final paid
500,000
-
0

 

EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
11
Tangible fixed assets
Leasehold improvements
Plant and machinery
Fixtures, fittings & equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
172,424
6,011,438
941,210
219,920
744,463
8,089,455
Additions
-
0
90,590
24,100
2,754
216,445
333,889
Disposals
-
0
(220,977)
-
0
-
0
(44,447)
(265,424)
At 31 December 2024
172,424
5,881,051
965,310
222,674
916,461
8,157,920
Depreciation and impairment
At 1 January 2024
54,310
3,406,087
690,446
216,498
276,878
4,644,219
Depreciation charged in the year
9,902
538,010
87,773
3,095
160,193
798,973
Eliminated in respect of disposals
-
0
(168,353)
-
0
-
0
(44,447)
(212,800)
At 31 December 2024
64,212
3,775,744
778,219
219,593
392,624
5,230,392
Carrying amount
At 31 December 2024
108,212
2,105,307
187,091
3,081
523,837
2,927,528
At 31 December 2023
118,114
2,605,351
250,764
3,422
467,585
3,445,236

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases and hire purchase contracts. The depreciation charge in respect of such assets amounted to £379,773 (2023 - £250,372).

2024
2023
£
£
Plant and machinery
1,219,300
1,451,600
Motor vehicles
517,868
452,732
1,737,168
1,904,332
12
Stocks
2024
2023
£
£
Finished goods and goods for resale
362,039
267,192
EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 17 -
13
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
816,601
938,966
Corporation tax recoverable
107,050
107,050
Other debtors
709,864
912,764
Prepayments and accrued income
205,334
204,633
1,838,849
2,163,413
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans
16
-
0
41,667
Obligations under finance leases
17
337,347
290,327
Trade creditors
761,485
1,143,625
Taxation and social security
342,333
258,872
Other creditors
50,316
73,136
Accruals and deferred income
268,503
192,600
1,759,984
2,000,227
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
17
250,671
264,520

 

16
Loans and overdrafts
2024
2023
£
£
Bank loans
-
0
41,667
Payable within one year
-
0
41,667
EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 18 -
17
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
337,347
290,327
In two to five years
250,671
264,520
588,018
554,847

Finance lease obligations represent amount payable by the company for motor vehicles and plant & machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets.

18
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
ACAs
432,348
509,751
2024
Movements in the year:
£
Liability at 1 January 2024
509,751
Credit to profit or loss
(77,403)
Liability at 31 December 2024
432,348
19
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
49,260
61,275

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
20
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit/(loss) after taxation
319,680
(888,917)
Adjustments for:
Taxation (credited)/charged
(77,403)
28,279
Finance costs
40,069
25,969
Investment income
-
0
(1,914)
Gain on disposal of tangible fixed assets
(45,178)
(37,081)
Depreciation and impairment of tangible fixed assets
798,973
706,827
Movements in working capital:
Increase in stocks
(94,847)
(34,930)
Decrease in debtors
124,564
319,332
Decrease in creditors
(245,596)
(189,824)
Cash generated from/(absorbed by) operations
820,262
(72,259)
21
Analysis of changes in net funds/(debt)
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
523,503
235,610
759,113
Borrowings excluding overdrafts
(41,667)
41,667
-
Lease liabilities
(554,847)
(33,171)
(588,018)
(73,011)
244,106
171,095
22
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
3,624,844
4,513,761
Adjusted balance
3,624,844
4,513,761
Profit/(loss) for the year
319,680
(888,917)
Dividends declared and paid in the year
(500,000)
-
At the end of the year
3,444,524
3,624,844
EXPRESS TOUGHENING LIMITED
NOTES TO THE  FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
23
Related party transactions

The company paid rent of £431,700 (2023: £446,015) to the Directors Pension Funds, The GS & PS Curtis SAPPP.

 

On 25 October 2007, the directors GS and PS Curtis gave personal guarantees to the company's bankers for £290,000.

 

During the year the company made net sales of £140,001 (2023: £144,530) and purchases of £540 (2023: £540) to and from Vistamatic Limited.

 

Included in trade debtors is an amount of £5,289 (2023: £18,047) owed by Vistamatic Limited.

 

During the year the company made net sales of £218,778 (2023: £315,644) and purchases of £1,086 (2023: £0) to and from Between Glass Blinds Limited.

 

Included in trade debtors is an amount of £15,770 (2023: £15,032) owed by Between Glass Blinds Limited.

 

GS Curtis and PS Curtis are shareholders of Between Glass Blinds Limited and Vistamatic Limited.

 

At the year end the directors owed the company £696,116 (2023: £896,116).

24
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
2
2
2
2
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200G S CurtisD R CurtisA W CurtisG A HowardG A HowardP S Curtis040976672024-01-012024-12-3104097667bus:Director12024-01-012024-12-3104097667bus:CompanySecretaryDirector12024-01-012024-12-3104097667bus:Director22024-01-012024-12-3104097667bus:Director32024-01-012024-12-3104097667bus:Director42024-01-012024-12-3104097667bus:CompanySecretary12024-01-012024-12-3104097667bus:Director52024-01-012024-12-3104097667bus:RegisteredOffice2024-01-012024-12-3104097667bus:Agent12024-01-012024-12-31040976672024-12-31040976672023-01-012023-12-3104097667core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3104097667core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31040976672023-12-3104097667core:LeaseholdImprovements2024-12-3104097667core:PlantMachinery2024-12-3104097667core:FurnitureFittings2024-12-3104097667core:ComputerEquipment2024-12-3104097667core:MotorVehicles2024-12-3104097667core:LeaseholdImprovements2023-12-3104097667core:PlantMachinery2023-12-3104097667core:FurnitureFittings2023-12-3104097667core:ComputerEquipment2023-12-3104097667core:MotorVehicles2023-12-3104097667core:ShareCapital2024-12-3104097667core:ShareCapital2023-12-3104097667core:RetainedEarningsAccumulatedLosses2024-12-3104097667core:RetainedEarningsAccumulatedLosses2023-12-3104097667core:ShareCapital2022-12-3104097667core:RetainedEarningsAccumulatedLosses2022-12-3104097667core:RetainedEarningsAccumulatedLosses2023-12-3104097667core:ShareCapitalOrdinaryShareClass12024-12-3104097667core:ShareCapitalOrdinaryShareClass12023-12-310409766712024-01-012024-12-310409766712023-01-012023-12-31040976672023-12-31040976672022-12-3104097667core:LeaseholdImprovementscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3104097667core:PlantMachinery2024-01-012024-12-3104097667core:FurnitureFittings2024-01-012024-12-3104097667core:ComputerEquipment2024-01-012024-12-3104097667core:MotorVehicles2024-01-012024-12-3104097667core:UKTax2024-01-012024-12-3104097667core:UKTax2023-01-012023-12-310409766722024-01-012024-12-310409766722023-01-012023-12-310409766732024-01-012024-12-310409766732023-01-012023-12-310409766742024-01-012024-12-310409766742023-01-012023-12-3104097667core:LeaseholdImprovements2023-12-3104097667core:PlantMachinery2023-12-3104097667core:FurnitureFittings2023-12-3104097667core:ComputerEquipment2023-12-3104097667core:MotorVehicles2023-12-3104097667core:LeaseholdImprovements2024-01-012024-12-3104097667core:CurrentFinancialInstruments2024-12-3104097667core:CurrentFinancialInstruments2023-12-3104097667core:Non-currentFinancialInstruments2024-12-3104097667core:Non-currentFinancialInstruments2023-12-3104097667core:WithinOneYear2024-12-3104097667core:WithinOneYear2023-12-3104097667core:BetweenTwoFiveYears2024-12-3104097667core:BetweenTwoFiveYears2023-12-3104097667bus:OrdinaryShareClass12024-01-012024-12-3104097667bus:OrdinaryShareClass12024-12-3104097667bus:OrdinaryShareClass12023-12-3104097667bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104097667bus:FRS1022024-01-012024-12-3104097667bus:Audited2024-01-012024-12-3104097667bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP