Silverfin false false 31/12/2024 01/01/2024 31/12/2024 Mr A H McGregor 14/09/2017 Mrs M McGregor 20/12/2000 26 September 2025 04129147 2024-12-31 04129147 bus:Director1 2024-12-31 04129147 bus:Director2 2024-12-31 04129147 2023-12-31 04129147 core:CurrentFinancialInstruments 2024-12-31 04129147 core:CurrentFinancialInstruments 2023-12-31 04129147 core:ShareCapital 2024-12-31 04129147 core:ShareCapital 2023-12-31 04129147 core:RetainedEarningsAccumulatedLosses 2024-12-31 04129147 core:RetainedEarningsAccumulatedLosses 2023-12-31 04129147 core:LeaseholdImprovements 2023-12-31 04129147 core:PlantMachinery 2023-12-31 04129147 core:OfficeEquipment 2023-12-31 04129147 core:LeaseholdImprovements 2024-12-31 04129147 core:PlantMachinery 2024-12-31 04129147 core:OfficeEquipment 2024-12-31 04129147 2024-01-01 2024-12-31 04129147 bus:FilletedAccounts 2024-01-01 2024-12-31 04129147 bus:SmallEntities 2024-01-01 2024-12-31 04129147 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 04129147 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04129147 bus:Director1 2024-01-01 2024-12-31 04129147 bus:Director2 2024-01-01 2024-12-31 04129147 core:LeaseholdImprovements core:BottomRangeValue 2024-01-01 2024-12-31 04129147 core:LeaseholdImprovements core:TopRangeValue 2024-01-01 2024-12-31 04129147 core:PlantMachinery core:TopRangeValue 2024-01-01 2024-12-31 04129147 core:OfficeEquipment core:TopRangeValue 2024-01-01 2024-12-31 04129147 2023-01-01 2023-12-31 04129147 core:LeaseholdImprovements 2024-01-01 2024-12-31 04129147 core:PlantMachinery 2024-01-01 2024-12-31 04129147 core:OfficeEquipment 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Company No: 04129147 (England and Wales)

MCGREGOR STRUCTURES LIMITED

Annual Report and Unaudited Financial Statements
For the financial year ended 31 December 2024
Pages for filing with the registrar

MCGREGOR STRUCTURES LIMITED

Annual Report and Unaudited Financial Statements

For the financial year ended 31 December 2024

Contents

MCGREGOR STRUCTURES LIMITED

COMPANY INFORMATION

For the financial year ended 31 December 2024
MCGREGOR STRUCTURES LIMITED

COMPANY INFORMATION (continued)

For the financial year ended 31 December 2024
Directors Mr A H McGregor
Mrs M McGregor
Secretary Mr E K McGregor
Registered office Winton Farm
Petersfield Road
Ropley
Alresford
Hampshire
SO24 0HB
United Kingdom
Company number 04129147 (England and Wales)
Accountant Kreston Reeves LLP
9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ
MCGREGOR STRUCTURES LIMITED

DIRECTORS' REPORT

For the financial year ended 31 December 2024
MCGREGOR STRUCTURES LIMITED

DIRECTORS' REPORT (continued)

For the financial year ended 31 December 2024

The directors present their annual report and the unaudited financial statements of the Company for the financial year ended 31 December 2024.

Principal activities

The Company's principal activity is the marketing and sale of low-impact modular structures for the recycling, storage, infrastructure, military and agricultural industries.

Directors

The directors, who served during the financial year and to the date of this report except as noted, were as follows:

Mr A H McGregor
Mrs M McGregor

Small companies exemption

This Directors' Report has been prepared in accordance with the provisions applicable to companies entitled to the small companies' exemption provided by section 415A of the Companies Act 2006.



Approved by the Board of Directors and signed on its behalf by:

Mr A H McGregor
Director

26 September 2025

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MCGREGOR STRUCTURES LIMITED

For the financial year ended 31 December 2024

ACCOUNTANTS' REPORT TO THE BOARD OF DIRECTORS ON THE PREPARATION OF
THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF MCGREGOR STRUCTURES LIMITED (continued)

For the financial year ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of McGregor Structures Limited for the financial year ended 31 December 2024 which comprise the Balance Sheet and the related notes 1 to 8 from the Company’s accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at www.icaew.com/regulation.

It is your duty to ensure that McGregor Structures Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of McGregor Structures Limited. You consider that McGregor Structures Limited is exempt from the statutory audit requirement for the financial year.

We have not been instructed to carry out an audit or a review of the financial statements of McGregor Structures Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

This report is made solely to the Board of Directors of McGregor Structures Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the financial statements of McGregor Structures Limited and state those matters that we have agreed to state to the Board of Directors of McGregor Structures Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than McGregor Structures Limited and its Board of Directors as a body for our work or for this report.

Kreston Reeves LLP
Chartered Accountants

9 Donnington Park
85 Birdham Road
Chichester
West Sussex
PO20 7AJ

26 September 2025

MCGREGOR STRUCTURES LIMITED

BALANCE SHEET

As at 31 December 2024
MCGREGOR STRUCTURES LIMITED

BALANCE SHEET (continued)

As at 31 December 2024
Note 2024 2023
£ £
Fixed assets
Tangible assets 3 19,052 22,704
19,052 22,704
Current assets
Debtors 4 530,772 1,447,120
Cash at bank and in hand 19,436 140,269
550,208 1,587,389
Creditors: amounts falling due within one year 5 ( 343,481) ( 1,485,016)
Net current assets 206,727 102,373
Total assets less current liabilities 225,779 125,077
Provision for liabilities ( 978) 0
Net assets 224,801 125,077
Capital and reserves
Called-up share capital 500 500
Profit and loss account 224,301 124,577
Total shareholder's funds 224,801 125,077

For the financial year ending 31 December 2024 the Company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The financial statements of McGregor Structures Limited (registered number: 04129147) were approved and authorised for issue by the Board of Directors on 26 September 2025. They were signed on its behalf by:

Mr A H McGregor
Director
MCGREGOR STRUCTURES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
MCGREGOR STRUCTURES LIMITED

NOTES TO THE FINANCIAL STATEMENTS

For the financial year ended 31 December 2024
1. Accounting policies

The principal accounting policies are summarised below. They have all been applied consistently throughout the financial year and to the preceding financial year, unless otherwise stated.

General information and basis of accounting

McGregor Structures Limited (the Company) is a private company, limited by shares, incorporated in the United Kingdom under the Companies Act 2006 and is registered in England and Wales. The address of the Company's registered office is Winton Farm, Petersfield Road, Ropley, Alresford, Hampshire, SO24 0HB, United Kingdom.

The financial statements have been prepared under the historical cost convention, modified to include certain items at fair value, and in accordance with Section 1A of Financial Reporting Standard 102 (FRS 102) ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland’ issued by the Financial Reporting Council and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime.

The financial statements are presented in pounds sterling which is the functional currency of the Company and rounded to the nearest £.

Foreign currency

Transactions in foreign currencies are recorded at the rate of exchange at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies at the Balance Sheet date are reported at the rates of exchange prevailing at that date.

Exchange differences are recognised in the Statement of Income and Retained Earnings in the period in which they arise except for exchange differences arising on gains or losses on non-monetary items which are recognised in the Statement of Comprehensive Income.

Turnover

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
• the Company has transferred the significant risks and rewards of ownership to the buyer;
• the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the transaction; and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
• the amount of revenue can be measured reliably;
• it is probable that the Company will receive the consideration due under the contract;
• the stage of completion of the contract at the end of the reporting period can be measured reliably; and
• the costs incurred and the costs to complete the contract can be measured reliably.

Interest income

Interest income is recognised when it is probable that the economic benefits will flow to the Company and the amount of revenue can be measured reliably. Interest income is accrued on a time basis, by reference to the principal outstanding at the effective interest rate applicable, which is the rate that exactly discounts estimated future cash receipts through the expected life of the financial asset to that asset's net carrying amount on initial recognition.

Employee benefits

Defined contribution schemes
The Company operates a defined contribution scheme. The amount charged to the Statement of Income and Retained Earnings in respect of pension costs and other post-retirement benefits is the contributions payable in the financial year. Differences between contributions payable in the financial year and contributions actually paid are included as either accruals or prepayments in the Balance Sheet.

Taxation

Current tax
Current tax is provided at amounts expected to be paid (or recoverable) using the tax rates and laws that have been enacted or substantively enacted at the Balance Sheet date.

Deferred tax
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the Company's financial statements. Deferred tax is provided in full on timing differences which result in an obligation to pay more or less tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

Tangible fixed assets

Tangible fixed assets are stated at cost or valuation, net of depreciation and any provision for impairment. Depreciation is provided on all tangible fixed assets, other than investment property and freehold land, at rates calculated to write off the cost or valuation, less estimated residual value, of each asset on a straight-line or reducing balance basis over its expected useful life, as follows:

Leasehold improvements 5 - 10 years straight line
Plant and machinery 4 years straight line
Office equipment 4 years straight line

Residual value represents the estimated amount which would currently be obtained from disposal of an asset, after deducting estimated costs of disposal, if the asset were already of the age and in the condition expected at the end of its useful life.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Leases

The Company as lessee
Assets held under finance leases, hire purchase contracts and other similar arrangements, which confer rights and obligations similar to those attached to owned assets, are capitalised as tangible fixed assets at the fair value of the leased asset (or, if lower, the present value of the minimum lease payments as determined at the inception of the lease) and are depreciated over the shorter of the lease terms and their useful lives. The capital elements of future lease obligations are recorded as liabilities, while the interest elements are charged to the Statement of Income and Retained Earnings over the period of the leases to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.

Trade and other debtors

Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method less impairment losses for bad and doubtful debts, except where the effect of discounting would be immaterial. In such cases the receivables are stated at cost less impairment losses for bad and doubtful debts.

Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in creditors: amounts falling due within one year.

Trade and other creditors

Trade and other creditors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest rate method, unless the effect of discounting would be immaterial, in which case they are stated at cost.

Financial instruments

Financial assets and financial liabilities are recognised when the Company becomes a party to the contractual provisions of the instrument.

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the Company after deducting all of its liabilities.

Financial assets and liabilities are only offset in the Balance Sheet when, and only when there exists a legally enforceable right to set off the recognised amounts and the Company intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Provisions

Provisions are recognised when the Company has a present obligation (legal or constructive) as a result of a past event, it is probable that the Company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.

The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the Balance Sheet date, taking into account the risks and uncertainties surrounding the obligation. Where a provision is measured using the cash flows estimated to settle the present obligation, its carrying amount is the present value of those cash flows (when the effect of the time value of money is material).

When some or all of the economic benefits required to settle a provision are expected to be recovered from a third party, a receivable is recognised as an asset if it is virtually certain that reimbursement will be received and the amount of the receivable can be measured reliably.

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

2. Employees

2024 2023
Number Number
Monthly average number of persons employed by the Company during the year, including directors 3 5

3. Tangible assets

Leasehold improve-
ments
Plant and machinery Office equipment Total
£ £ £ £
Cost
At 01 January 2024 54,350 600 3,145 58,095
Additions 0 0 3,386 3,386
At 31 December 2024 54,350 600 6,531 61,481
Accumulated depreciation
At 01 January 2024 33,647 338 1,406 35,391
Charge for the financial year 5,435 150 1,453 7,038
At 31 December 2024 39,082 488 2,859 42,429
Net book value
At 31 December 2024 15,268 112 3,672 19,052
At 31 December 2023 20,703 262 1,739 22,704

4. Debtors

2024 2023
£ £
Trade debtors 119,920 1,184,813
Amounts owed by Group undertakings 347,550 200,688
Deferred tax asset 0 23,675
Other debtors 63,302 37,944
530,772 1,447,120

5. Creditors: amounts falling due within one year

2024 2023
£ £
Trade creditors 18,201 12,684
Amounts owed to Group undertakings 293,395 251,330
Other taxation and social security 0 3,225
Other creditors 31,885 1,217,777
343,481 1,485,016

6. Financial commitments

Commitments

2024 2023
£ £
Total future minimum lease payments under non-cancellable operating lease 43,917 22,225

7. Related party transactions

Transactions with the entity's directors

An advance was made to a director during the year ended 31 December 2024 for £41,344 (interest rate of 2.25%), and is repayable on demand. No amounts were repaid, written-off or waived in the year.

Other related party transactions

The Company has taken advantage of the exemption in FRS 102 paragraph 33.1A from disclosing transactions with other members of the group.

8. Ultimate controlling party

The Company is controlled by McGregor Group Limited, incorporated in England and Wales. The registered office address of McGregor Group Limited is Winton Farm, Petersfield Road, Ropley, Alresford, Hampshire, England, SO24 0HB.