Company registration number 04152981 (England and Wales)
COASTAL INNS AND TAVERNS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
COASTAL INNS AND TAVERNS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
COASTAL INNS AND TAVERNS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
5
71,875
84,375
Tangible assets
6
468,510
520,301
Investment property
7
100,000
100,000
640,385
704,676
Current assets
Stocks
73,830
60,676
Debtors
8
200,505
226,621
Cash at bank and in hand
1,056,597
1,281,543
1,330,932
1,568,840
Creditors: amounts falling due within one year
9
(527,952)
(681,067)
Net current assets
802,980
887,773
Total assets less current liabilities
1,443,365
1,592,449
Creditors: amounts falling due after more than one year
10
(27,303)
(33,077)
Provisions for liabilities
(57,583)
(56,431)
Net assets
1,358,479
1,502,941
Capital and reserves
Called up share capital
150,004
150,004
Profit and loss reserves
1,208,475
1,352,937
Total equity
1,358,479
1,502,941

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

COASTAL INNS AND TAVERNS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
Mr C H R Troup
Director
Company registration number 04152981 (England and Wales)
COASTAL INNS AND TAVERNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Coastal Inns and Taverns Limited is a private company limited by shares incorporated in England and Wales. The registered office is Forest Farmhouse, Whitehouse Road, Newport, Isle of Wight, PO30 4LH.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
Straight line over the term of the lease
Fixtures, fittings & equipment
15% straight line
Motor vehicles
20% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.

COASTAL INNS AND TAVERNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.7
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

COASTAL INNS AND TAVERNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.11
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

COASTAL INNS AND TAVERNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
91
104
4
Directors' remuneration and dividends
2024
2023
£
£
Remuneration paid to directors
482,421
84,593
Dividends paid to directors
200,000
200,000
5
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
250,000
Amortisation and impairment
At 1 January 2024
165,625
Amortisation charged for the year
12,500
At 31 December 2024
178,125
Carrying amount
At 31 December 2024
71,875
At 31 December 2023
84,375
COASTAL INNS AND TAVERNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
417,232
526,350
943,582
Additions
-
0
30,951
30,951
At 31 December 2024
417,232
557,301
974,533
Depreciation and impairment
At 1 January 2024
121,334
301,947
423,281
Depreciation charged in the year
26,439
56,303
82,742
At 31 December 2024
147,773
358,250
506,023
Carrying amount
At 31 December 2024
269,459
199,051
468,510
At 31 December 2023
295,898
224,403
520,301
7
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
100,000

Investment property comprises of a plot of land. The fair value of the investment property has been valued by the director as at 31 December 2024.

8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
12,446
9,529
Other debtors
188,059
217,092
200,505
226,621
COASTAL INNS AND TAVERNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
9
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
5,775
5,630
Trade creditors
174,489
261,444
Corporation tax
41,259
75,106
Other taxation and social security
151,009
135,533
Other creditors
155,420
203,354
527,952
681,067
10
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
27,303
33,077
11
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
1,849,198
1,359,037
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr C H R TroupMrs M L TroupMrs C V CalderMr S CalderMrs M L Troup041529812024-01-012024-12-31041529812024-12-31041529812023-12-3104152981core:NetGoodwill2024-12-3104152981core:NetGoodwill2023-12-3104152981core:LandBuildings2024-12-3104152981core:OtherPropertyPlantEquipment2024-12-3104152981core:LandBuildings2023-12-3104152981core:OtherPropertyPlantEquipment2023-12-3104152981core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104152981core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104152981core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104152981core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3104152981core:CurrentFinancialInstruments2024-12-3104152981core:CurrentFinancialInstruments2023-12-3104152981core:ShareCapital2024-12-3104152981core:ShareCapital2023-12-3104152981core:RetainedEarningsAccumulatedLosses2024-12-3104152981core:RetainedEarningsAccumulatedLosses2023-12-3104152981bus:Director12024-01-012024-12-3104152981core:Goodwill2024-01-012024-12-3104152981core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3104152981core:FurnitureFittings2024-01-012024-12-3104152981core:MotorVehicles2024-01-012024-12-31041529812023-01-012023-12-3104152981core:Goodwill2023-12-3104152981core:Goodwill2023-12-3104152981core:Goodwill2024-12-3104152981core:LandBuildings2023-12-3104152981core:OtherPropertyPlantEquipment2023-12-31041529812023-12-3104152981core:LandBuildings2024-01-012024-12-3104152981core:OtherPropertyPlantEquipment2024-01-012024-12-3104152981core:WithinOneYear2024-12-3104152981core:WithinOneYear2023-12-3104152981core:Non-currentFinancialInstruments2024-12-3104152981core:Non-currentFinancialInstruments2023-12-3104152981bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104152981bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104152981bus:FRS1022024-01-012024-12-3104152981bus:AuditExemptWithAccountantsReport2024-01-012024-12-3104152981bus:Director22024-01-012024-12-3104152981bus:Director32024-01-012024-12-3104152981bus:Director42024-01-012024-12-3104152981bus:CompanySecretary12024-01-012024-12-3104152981bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP