Company registration number 04333904 (England and Wales)
RICHMOND PROPERTIES (UK) LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
RICHMOND PROPERTIES (UK) LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 10
RICHMOND PROPERTIES (UK) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
555,559
362,995
Investment property
5
2,055,000
1,205,000
2,610,559
1,567,995
Current assets
Stocks
1,682,407
895,234
Debtors
6
749,671
902,236
Cash at bank and in hand
32,795
15,051
2,464,873
1,812,521
Creditors: amounts falling due within one year
7
(3,258,776)
(1,366,246)
Net current (liabilities)/assets
(793,903)
446,275
Total assets less current liabilities
1,816,656
2,014,270
Creditors: amounts falling due after more than one year
8
(31,490)
(26,839)
Provisions for liabilities
(250,161)
(154,523)
Net assets
1,535,005
1,832,908
Capital and reserves
Called up share capital
10
548,457
548,457
Revaluation reserve
11
526,051
618,091
Profit and loss reserves
12
460,497
666,360
Total equity
1,535,005
1,832,908
RICHMOND PROPERTIES (UK) LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved by the board of directors and authorised for issue on 18 September 2025 and are signed on its behalf by:
Miss G G Low
Mr M.M. Low
Director
Director
Company registration number 04333904 (England and Wales)
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Richmond Properties (UK) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Field Head, Driffield Road, Molescroft, Beverley, East Yorkshire, England, HU17 7LU.
1.1
Basis of preparation
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value]. The principal accounting policies adopted are set out below.
1.2
Turnover
Turnover represents rents receivable, livery and income from property advisement and development, excluding value added tax.
The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:
1.3
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Freehold land and buildings
Nil depreciation
Plant and equipment
20% per annum on written down value
Fixtures and fittings
20% per annum on cost
Computers
33% per annum on cost/ 20% per annum on cost
Motor vehicles
25% per annum on cost
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.4
Investment property
Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.7
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
4
4
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
Cost
At 1 January 2024
256,314
12,600
21,574
208,013
498,501
Additions
113,418
250,252
363,670
Disposals
(190,189)
(190,189)
At 31 December 2024
256,314
113,418
12,600
21,574
268,076
671,982
Depreciation and impairment
At 1 January 2024
11,838
21,244
102,424
135,506
Depreciation charged in the year
28,256
395
110
36,758
65,519
Eliminated in respect of disposals
(84,602)
(84,602)
At 31 December 2024
28,256
12,233
21,354
54,580
116,423
Carrying amount
At 31 December 2024
256,314
85,162
367
220
213,496
555,559
At 31 December 2023
256,314
762
330
105,589
362,995
5
Investment property
2024
£
Fair value
At 1 January 2024
1,205,000
Transfers
766,690
Revaluations
83,310
At 31 December 2024
2,055,000
Investment property comprises £2,055,000. The fair value of the investment property has been arrived at on the basis of a valuation carried out at 31 December 2024 by Mr W P Low, although connected with the company he does carry the necessary expertise to undertake such a valuation. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties.
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
9,547
519
Amounts owed by group undertakings
723,367
Other debtors
5,693
875,432
Prepayments and accrued income
11,064
26,285
749,671
902,236
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
300,000
Obligations under finance leases
36,490
30,709
Trade creditors
586,221
109,168
Amounts owed to group undertakings
2,583,679
Corporation tax
38,414
38,414
Other taxation and social security
10,032
4,836
Other creditors
877,694
Accruals and deferred income
3,940
5,425
3,258,776
1,366,246
8
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
31,490
26,839
9
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Revaluations
250,161
154,523
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Deferred taxation
(Continued)
- 9 -
2024
Movements in the year:
£
Liability at 1 January 2024
154,523
Charge to profit or loss
95,638
Liability at 31 December 2024
250,161
The deferred tax liability set out above is expected to reverse within [12 months] and relates to accelerated capital allowances that are expected to mature within the same period.
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
548,457
548,457
548,457
548,457
11
Revaluation reserve
2024
2023
£
£
At the beginning of the year
618,091
549,020
Revaluation surplus arising in the year
(92,040)
69,071
At the end of the year
526,051
618,091
12
Profit and loss reserves
2024
2023
£
£
At the beginning of the year
666,360
710,076
Adjusted balance
666,360
710,076
Loss for the year
(222,903)
(42,716)
Dividends declared and paid in the year
(75,000)
(1,000)
Transfer from revaluation reserve
92,040
At the end of the year
460,497
666,360
13
Related party transactions
Balances with related parties
RICHMOND PROPERTIES (UK) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Related party transactions
(Continued)
- 10 -
Amounts owed by
Amounts owed to
related parties
related parties
2024
2023
2024
2023
£
£
£
£
221 AWW Limited
111,037
666 Leisure Holdings Limited
480
666 Lilith Limited
780
666 Low Holdings Limited
2,504,058
666 Low Investments Limited
36,088
666 Richmond Group Limited
154,790
AGML (UK) Limited
178,877
Geneva Holdings (Yorkshire) Limited
68,423
Montgomery Holdings (Yorkshire) Limited
66,545
Morningstar 666 Limited
79,620
SAWLB Limited
77,241
The Micro Pig Bar (Tickton) Limited
28,216
The Pub @ Etton Limited
180
The Shepherd Huts @ Etton Limited
710
Other information
Expenses totalling £13,511 was transacted on behalf of AGML Limited
Loans to the value of £372,000 were made by AGML Limited.
Property and build costs totalling £253 ,355 were charged by Richmond Properties (UK) Limited.
Expenses totalling £524,622 was transacted on behalf of 666 Low Holdings Limited.
Loans to the value of £1,100,000 were made by 666 Low Holdings Limited.
Expenses totalling £2,671 was transacted on behalf of Montgomery Holdings (Yorkshire) Limited.
Expenses totalling £57,946 was transacted on behalf of 666 Low Investments Limited.
Expenses totalling £1,091 was transacted on behalf of Micro Pig Bar Tickton Limited.
Expenses totalling £780 was transacted on behalf of 666 Lilith Limited.
Expenses totalling £780 was transacted on behalf of Morningstar Limited.
Expenses totalling £1,680 was transacted on behalf of 666 Richmond Group Limited.
Income minus expenditure totalling £15,1213 was transacted on behalf of 221 AWW Limited.
14
Parent company
The immediate parent is Morningstar 666 Limited.
The ultimate parent company is 666 Richmond Group Limited.
There is no one ultimate controlling party.
2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr Wayne LowMrs Janet LowMiss Geneva Grace LowMr M Low043339042024-01-012024-12-31043339042024-12-31043339042023-12-3104333904core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104333904core:PlantMachinery2024-12-3104333904core:FurnitureFittings2024-12-3104333904core:ComputerEquipment2024-12-3104333904core:MotorVehicles2024-12-3104333904core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3104333904core:PlantMachinery2023-12-3104333904core:FurnitureFittings2023-12-3104333904core:ComputerEquipment2023-12-3104333904core:MotorVehicles2023-12-3104333904core:ShareCapital2024-12-3104333904core:ShareCapital2023-12-3104333904core:RevaluationReserve2024-12-3104333904core:RevaluationReserve2023-12-3104333904core:RetainedEarningsAccumulatedLosses2024-12-3104333904core:RetainedEarningsAccumulatedLosses2023-12-3104333904core:ShareCapitalOrdinaryShareClass12024-12-3104333904core:ShareCapitalOrdinaryShareClass12023-12-3104333904core:RevaluationReserve2023-12-3104333904core:RevaluationReserve2022-12-3104333904core:RetainedEarningsAccumulatedLosses2023-12-3104333904core:RetainedEarningsAccumulatedLosses2022-12-3104333904bus:Director32024-01-012024-12-3104333904bus:Director42024-01-012024-12-3104333904core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3104333904core:PlantMachinery2024-01-012024-12-3104333904core:FurnitureFittings2024-01-012024-12-3104333904core:ComputerEquipment2024-01-012024-12-3104333904core:MotorVehicles2024-01-012024-12-31043339042023-01-012023-12-3104333904core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3104333904core:PlantMachinery2023-12-3104333904core:FurnitureFittings2023-12-3104333904core:ComputerEquipment2023-12-3104333904core:MotorVehicles2023-12-31043339042023-12-3104333904core:CurrentFinancialInstruments2024-12-3104333904core:CurrentFinancialInstruments2023-12-3104333904core:Non-currentFinancialInstruments2024-12-3104333904core:Non-currentFinancialInstruments2023-12-3104333904bus:OrdinaryShareClass12024-01-012024-12-3104333904bus:OrdinaryShareClass12024-12-3104333904bus:OrdinaryShareClass12023-12-3104333904core:RevaluationReserve2024-01-012024-12-3104333904core:RevaluationReserve2023-01-012023-12-3104333904core:Associate12024-01-012024-12-3104333904core:Associate22024-01-012024-12-3104333904core:Associate32024-01-012024-12-3104333904core:Associate42024-01-012024-12-3104333904core:Associate52024-01-012024-12-3104333904core:UltimateParent2024-01-012024-12-3104333904core:Associate72024-01-012024-12-3104333904core:Associate62024-01-012024-12-3104333904core:Associate112024-01-012024-12-3104333904core:ImmediateParent2024-01-012024-12-3104333904core:Associate92024-01-012024-12-3104333904core:Associate82024-01-012024-12-3104333904core:Associate122024-01-012024-12-3104333904core:Associate102024-01-012024-12-3104333904core:Associate12024-12-3104333904core:Associate12023-12-3104333904core:Associate22024-12-3104333904core:Associate22023-12-3104333904core:Associate32024-12-3104333904core:Associate32023-12-3104333904core:Associate42024-12-3104333904core:Associate42023-12-3104333904core:Associate52024-12-3104333904core:Associate52023-12-3104333904core:UltimateParent2024-12-3104333904core:UltimateParent2023-12-3104333904core:Associate72024-12-3104333904core:Associate72023-12-3104333904core:Associate62024-12-3104333904core:Associate62023-12-3104333904core:Associate112024-12-3104333904core:Associate112023-12-3104333904core:ImmediateParent2024-12-3104333904core:ImmediateParent2023-12-3104333904core:Associate92024-12-3104333904core:Associate92023-12-3104333904core:Associate82024-12-3104333904core:Associate82023-12-3104333904core:Associate122024-12-3104333904core:Associate122023-12-3104333904core:Associate102024-12-3104333904core:Associate102023-12-3104333904bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104333904bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104333904bus:FRS1022024-01-012024-12-3104333904bus:AuditExemptWithAccountantsReport2024-01-012024-12-3104333904bus:Director12024-01-012024-12-3104333904bus:Director22024-01-012024-12-3104333904bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP