Pinstone Group Limited 04436470 false 2023-10-01 2024-09-30 2024-09-30 The principal activity of the company is the provision of real estate capital and development management services. Digita Accounts Production Advanced 6.30.9574.0 true true false false false 04436470 2023-10-01 2024-09-30 04436470 2024-09-30 04436470 bus:OrdinaryShareClass1 2024-09-30 04436470 core:FinancialAssetsDesignatedFairValueThroughProfitOrLoss core:Non-currentFinancialInstruments 2024-09-30 04436470 core:CurrentFinancialInstruments 2024-09-30 04436470 core:CurrentFinancialInstruments core:WithinOneYear 2024-09-30 04436470 core:Non-currentFinancialInstruments 2024-09-30 04436470 core:Non-currentFinancialInstruments core:AfterOneYear 2024-09-30 04436470 core:FurnitureFittingsToolsEquipment 2024-09-30 04436470 core:LandBuildings 2024-09-30 04436470 bus:SmallEntities 2023-10-01 2024-09-30 04436470 bus:AuditExemptWithAccountantsReport 2023-10-01 2024-09-30 04436470 bus:FullAccounts 2023-10-01 2024-09-30 04436470 bus:SmallCompaniesRegimeForAccounts 2023-10-01 2024-09-30 04436470 bus:RegisteredOffice 2023-10-01 2024-09-30 04436470 bus:Director1 2023-10-01 2024-09-30 04436470 bus:Director2 2023-10-01 2024-09-30 04436470 bus:Director4 2023-10-01 2024-09-30 04436470 bus:OrdinaryShareClass1 2023-10-01 2024-09-30 04436470 bus:PrivateLimitedCompanyLtd 2023-10-01 2024-09-30 04436470 core:FurnitureFittings 2023-10-01 2024-09-30 04436470 core:FurnitureFittingsToolsEquipment 2023-10-01 2024-09-30 04436470 core:LandBuildings 2023-10-01 2024-09-30 04436470 core:Subsidiary1 2023-10-01 2024-09-30 04436470 core:Subsidiary1 1 2023-10-01 2024-09-30 04436470 core:Subsidiary1 countries:England 2023-10-01 2024-09-30 04436470 core:Subsidiary2 2023-10-01 2024-09-30 04436470 core:Subsidiary2 1 2023-10-01 2024-09-30 04436470 core:Subsidiary2 countries:England 2023-10-01 2024-09-30 04436470 core:Subsidiary3 2023-10-01 2024-09-30 04436470 core:Subsidiary3 1 2023-10-01 2024-09-30 04436470 core:Subsidiary3 countries:England 2023-10-01 2024-09-30 04436470 countries:EnglandWales 2023-10-01 2024-09-30 04436470 2023-09-30 04436470 core:FurnitureFittingsToolsEquipment 2023-09-30 04436470 core:LandBuildings 2023-09-30 04436470 2022-10-01 2023-09-30 04436470 2023-09-30 04436470 bus:OrdinaryShareClass1 2023-09-30 04436470 core:CurrentFinancialInstruments 2023-09-30 04436470 core:CurrentFinancialInstruments core:WithinOneYear 2023-09-30 04436470 core:Non-currentFinancialInstruments 2023-09-30 04436470 core:Non-currentFinancialInstruments core:AfterOneYear 2023-09-30 04436470 core:FurnitureFittingsToolsEquipment 2023-09-30 04436470 core:LandBuildings 2023-09-30 04436470 core:Subsidiary1 1 2022-10-01 2023-09-30 04436470 core:Subsidiary2 1 2022-10-01 2023-09-30 04436470 core:Subsidiary3 1 2022-10-01 2023-09-30 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 04436470

Pinstone Group Limited

Unaudited Filleted Financial Statements

for the Year Ended 30 September 2024

 

Pinstone Group Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 12

 

Pinstone Group Limited

Company Information

Directors

Mr Adam Sturdy

Mr Roger Sturdy

Mrs Joanna Vivien Woods

Registered office

The Foundry
77 Fulham Palace Road
London
W6 8AF

Accountants

Michaelides Warner & Co
102 Fulham Palace Road
London
W6 9PL

 

Pinstone Group Limited

(Registration number: 04436470)
Balance Sheet as at 30 September 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

6,667,247

6,218,157

Investments

5

106

106

Other financial assets

6

11,133,079

12,433,604

 

17,800,432

18,651,867

Current assets

 

Debtors

7

5,860,301

5,182,060

Cash at bank and in hand

 

174,626

227,744

 

6,034,927

5,409,804

Creditors: Amounts falling due within one year

8

(1,438,950)

(3,028,618)

Net current assets

 

4,595,977

2,381,186

Total assets less current liabilities

 

22,396,409

21,033,053

Creditors: Amounts falling due after more than one year

8

(998,834)

(1,038,078)

Provisions for liabilities

(701,709)

(391,000)

Net assets

 

20,695,866

19,603,975

Capital and reserves

 

Called up share capital

9

15,890

15,890

Revaluation reserve

193,937

113,220

Retained earnings

20,486,039

19,474,865

Shareholders' funds

 

20,695,866

19,603,975

For the financial year ending 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

 

Pinstone Group Limited

(Registration number: 04436470)
Balance Sheet as at 30 September 2024

Approved and authorised by the Board on 4 July 2025 and signed on its behalf by:
 

.........................................
Mr Adam Sturdy
Director

 

Pinstone Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
The Foundry
77 Fulham Palace Road
London
W6 8AF
England

These financial statements were authorised for issue by the Board on 4 July 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Foreign currency transactions and balances

Transactions in foreign currencies are initially recorded at the functional currency rate prevailing at the date of the transaction. Monetary assets and liabilities denominated in foreign currencies are retranslated into the respective functional currency of the entity at the rates prevailing on the reporting period date. Non-monetary items carried at fair value that are denominated in foreign currencies are retranslated at the rate on the date when the fair value is re-measured.

Non-monetary items measured in terms of historical cost in a foreign currency are not retranslated.

 

Pinstone Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Fixtures, fittings and equipment

25% reducing balance

Property

Not depreciated

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

 

Pinstone Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

 

Pinstone Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 5 (2023 - 5).

 

Pinstone Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

4

Tangible assets

Land and buildings
£

Furniture, fittings and equipment
 £

Total
£

Cost or valuation

At 1 October 2023

6,214,519

109,785

6,324,304

Revaluations

153,350

-

153,350

Additions

296,650

-

296,650

At 30 September 2024

6,664,519

109,785

6,774,304

Depreciation

At 1 October 2023

-

106,148

106,148

Charge for the year

-

909

909

At 30 September 2024

-

107,057

107,057

Carrying amount

At 30 September 2024

6,664,519

2,728

6,667,247

At 30 September 2023

6,214,519

3,638

6,218,157

5

Investments

2024
£

2023
£

Investments in subsidiaries

106

106

Details of undertakings

Details of the investments (including principal place of business of unincorporated entities) in which the company holds 20% or more of the nominal value of any class of share capital are as follows:

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

     

2024

2023

Subsidiary undertakings

Central Corporation Woking3 Limited

5 Theale Lakes Business Park, Moulden Way, Sulhamstead, Reding, Berkshire, England, RG7 4GB

England

Ordinary shares

24%

24%

 

Pinstone Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

Undertaking

Registered office

Holding

Proportion of voting rights and shares held

Central Corporation (WHM) Limited

5 Theale Lakes Business Park, Moulden Way, Sulhamstead, Reading, Berkshire, England, RG7 4GB

England

Ordinary shares

32%

32%

Pinstone Capital Limited

The Foundry, 77 Fulham Palace Road, London, W6 8AF

England

Ordinary shares

50%

50%

Subsidiary undertakings

Central Corporation Woking3 Limited

The principal activity of Central Corporation Woking3 Limited is dormant.

Central Corporation (WHM) Limited

The principal activity of Central Corporation (WHM) Limited is property investment and development.

Pinstone Capital Limited

The principal activity of Pinstone Capital Limited is real estate capital and development management services.

 

Pinstone Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

6

Other financial assets (current and non-current)

Financial assets at fair value through profit and loss
£

Total
£

Non-current financial assets

Cost or valuation

At 1 October 2023

12,433,604

12,433,604

Revaluations

298,034

298,034

Additions

1,316,441

1,316,441

Disposals

(2,915,000)

(2,915,000)

At 30 September 2024

11,133,079

11,133,079

Impairment

Carrying amount

At 30 September 2024

11,133,079

11,133,079

7

Debtors

2024
£

2023
£

Trade debtors

28,373

21,586

Other debtors

5,831,928

5,160,474

5,860,301

5,182,060

 

Pinstone Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

8

Creditors

Creditors: amounts falling due within one year

2024
£

2023
£

Due within one year

Trade creditors

12,626

11,928

Taxation and social security

90,948

3,413

Accruals and deferred income

3,950

3,315

Other creditors

1,331,426

3,009,962

1,438,950

3,028,618

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

11

998,834

1,038,078

9

Share capital

Allotted, called up and fully paid shares

 

2024

2023

 

No.

£

No.

£

Ordinary shares of £1 each

15,890

15,890

15,890

15,890

         
 

Pinstone Group Limited

Notes to the Unaudited Financial Statements for the Year Ended 30 September 2024

10

Related party transactions

The company was under the control of R B Sturdy during the current and prior year.

Included in debtors are amounts due from related parties in which certain directors have an interest of £3,272,867 (2023 - £4,814,794).

Included in creditors are amounts due to related parties in which certain directors have an interest of £735,418 (2023 - £2,315,418).

11

Loans and borrowings

2024
£

2023
£

Non-current loans and borrowings

Bank borrowings

998,834

1,038,078