IRIS Accounts Production v25.1.4.42 04748760 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. The principal activity of the company during the year was that of a holding company. ++ The principal activity of the Group is the sourcing, manufacture and supply of custom laminated boards, principally for the leisure industry. true true false true true false false false true false Ordinary 0 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh047487602023-12-31047487602024-12-31047487602024-01-012024-12-31047487602022-12-31047487602023-01-012023-12-31047487602023-12-3104748760ns15:EnglandWales2024-01-012024-12-3104748760ns14:PoundSterling2024-01-012024-12-3104748760ns10:Director12024-01-012024-12-3104748760ns10:CompanySecretary12024-01-012024-12-3104748760ns10:Consolidated2024-12-3104748760ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3104748760ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3104748760ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3104748760ns10:Consolidatedns10:Audited2024-01-012024-12-3104748760ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3104748760ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3104748760ns10:Consolidated2024-01-012024-12-3104748760ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3104748760ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3104748760ns10:FullAccounts2024-01-012024-12-310474876012024-01-012024-12-3104748760ns10:OrdinaryShareClass12024-01-012024-12-3104748760ns10:Director22024-01-012024-12-3104748760ns10:RegisteredOffice2024-01-012024-12-3104748760ns10:Consolidated2023-01-012023-12-3104748760ns5:CurrentFinancialInstruments2024-12-3104748760ns5:CurrentFinancialInstruments2023-12-3104748760ns5:Non-currentFinancialInstruments2024-12-3104748760ns5:Non-currentFinancialInstruments2023-12-3104748760ns5:ShareCapital2024-12-3104748760ns5:ShareCapital2023-12-3104748760ns5:RetainedEarningsAccumulatedLosses2024-12-3104748760ns5:RetainedEarningsAccumulatedLosses2023-12-3104748760ns5:ShareCapital2022-12-3104748760ns5:RetainedEarningsAccumulatedLosses2022-12-3104748760ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3104748760ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3104748760ns5:NetGoodwill2024-01-012024-12-3104748760ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104748760ns5:LandBuildingsns5:ShortLeaseholdAssets2024-01-012024-12-3104748760ns5:LeaseholdImprovements2024-01-012024-12-3104748760ns5:PlantMachinery2024-01-012024-12-3104748760ns5:ComputerEquipment2024-01-012024-12-3104748760ns5:CostValuation2023-12-3104748760ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3104748760ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3104748760ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3104748760ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3104748760ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3104748760ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3104748760ns5:Secured2024-12-3104748760ns5:Secured2023-12-3104748760ns5:DeferredTaxation2023-12-3104748760ns5:DeferredTaxation2024-12-3104748760ns10:OrdinaryShareClass12024-12-3104748760ns5:RetainedEarningsAccumulatedLosses2023-12-31
REGISTERED NUMBER: 04748760 (England and Wales)


















GROUP STRATEGIC REPORT,

REPORT OF THE DIRECTORS AND

CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31ST DECEMBER 2024

FOR

NIMBUS BUILDING PRODUCTS LIMITED

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)






CONTENTS OF THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 3 to 4

Report of the Independent Auditors 5 to 8

Consolidated Income Statement 9

Consolidated Other Comprehensive Income 10

Consolidated Balance Sheet 11

Company Balance Sheet 12

Consolidated Statement of Changes in Equity 13

Company Statement of Changes in Equity 14

Consolidated Cash Flow Statement 15

Notes to the Consolidated Cash Flow Statement 16 to 17

Notes to the Consolidated Financial Statements 18 to 30


NIMBUS BUILDING PRODUCTS LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31ST DECEMBER 2024







DIRECTORS: M A Lundy
G Monkman





SECRETARY: Mrs D C Carlisle





REGISTERED OFFICE: Hunt Street
Whitwood Mere
Castleford
West Yorkshire
WF10 1NS





REGISTERED NUMBER: 04748760 (England and Wales)





AUDITORS: Allens Accountants Limited
Statutory Auditor and
Chartered Accountants
123 Wellington Road South
Stockport
Cheshire
SK1 3TH

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

GROUP STRATEGIC REPORT
FOR THE YEAR ENDED 31ST DECEMBER 2024

The directors present their strategic report of the company and the group for the year ended 31st December 2024.

REVIEW OF BUSINESS
The financial results were in line with expectations of the Board. Turnover decreased from that of last year as demand for our products decreased due to a general downturn in the economy.

Like many businesses our supply chain management is crucial. We have positive relationships with our suppliers. These have been built up over many years and this has stood the business in good stead.

PRINCIPAL RISKS AND UNCERTAINTIES
The company's strategic position is to be a supplier of high quality laminated boards, differentiating itself from other suppliers in the maintenance of high quality product from high quality supplier partnerships.
The company is confident that continued working in partnership with customers and suppliers will mean it will be able to sustain and improve the existing business going forward. The benefits of working with our supply chain partners are key to ensuring consistent supply to the market.
Due to the significant purchases of raw materials in USD it is noted that constant review of this currency fluctuation is necessary. As a result, continual monitoring is undertaken to minimise the risk to gross profit margins.

KEY PERFORMANCE INDICATORS
The company uses a number of KPI's to monitor its performance, many of which have been gleaned from the "Industry Forum", an initiative involving a number of key suppliers involved with one of the industry's major customers. Thus many KPI's are used in working towards a Lean Manufacturing operating environment -
Delivery Schedule Achievement (DSA), Overall Equipment efficiency (OEE) and Machine Not Right First Time (NRFT) performances being 3 of the key monitors of operational efficiency.
Other Financial KPI's such as gross profit margin, debtor / creditor and stock days as well as absolute sales value per month and wages as a percentage of sales value are also reported within the Monthly Management Information packs prepared for Directors and Senior Management.

SUSTAINABILITY AND THE ENVIRONMENT
We continue to work with our customers & supply chain in reducing energy usage. We have our own in-house initiatives to reduce energy consumption including labour efficiencies reducing the need to work full 24 hour shifts and thus reducing overnight energy requirements. We also have our own waste reduction projects which are having the beneficial impact of reducing landfill costs as well as reducing environmental impacts through reduced emissions. Significant investment has been made in 2017 on a new biomass system to eliminate costs from disposal of waste product and generate income from RHI
The company is FSC certificated ensuring chain of custody traceability is available for all of our Far Eastern materials.

OWNERSHIP
The ultimate ownership of the business changed during 2023. The shares in Nimbus Building Products Limited, were transferred to an Employee Ownership Trust.

ON BEHALF OF THE BOARD:





Mrs D C Carlisle - Secretary


26th September 2025

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31ST DECEMBER 2024

The directors present their report with the financial statements of the company and the group for the year ended 31st December 2024.

DIVIDENDS
The directors have been paid a dividend amounting to £nil (prior to March 2023 £216,000).

During the year £2,162,814 (2023 £11,537,690) was gifted to the now 100% shareholder of the company, the Nimbco Employee-Ownership Trust.

RESEARCH AND DEVELOPMENT
The company invests in bringing new and innovative products to the market.

DIRECTORS
The directors shown below have held office during the whole of the period from 1st January 2024 to the date of this report.

M A Lundy
G Monkman

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31ST DECEMBER 2024


AUDITORS
The auditors, Allens Accountants Limited, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:



Mrs D C Carlisle - Secretary


26th September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NIMBUS BUILDING PRODUCTS LIMITED

Opinion
We have audited the financial statements of Nimbus Building Products Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31st December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Balance Sheet, Company Balance Sheet, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Cash Flow Statement and Notes to the Consolidated Cash Flow Statement, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31st December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NIMBUS BUILDING PRODUCTS LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NIMBUS BUILDING PRODUCTS LIMITED


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Extent to which the audit was considered capable of detecting irregularities, including fraud

We identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, and then design and perform audit procedures responsive to those risks, including obtaining audit evidence that is sufficient and appropriate to provide a basis for our opinion.

Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

- the nature of the industry and sector, control environment and business performance including the design of the company's remuneration policies, key drivers for the directors' remuneration, bonus levels and performance targets;
- results of our enquiries of management and the board of directors about their own identification and assessment of the risks of irregularities;
- any matters we identified having obtained and reviewed the company's documentation of their policies and procedures relating to:
- identifying, evaluating and complying with laws and regulations and whether they were aware of any instances of non-compliance;
- detecting and responding to the risks of fraud and whether they have knowledge of any actual, suspected or alleged fraud;
- the internal controls established to mitigate risks of fraud or non-compliance with laws and regulations;
- the matters discussed among the audit engagement team regarding how and where fraud might occur in the financial statements and any potential indicators of fraud.

As a result of these procedures, we considered the opportunities and incentives that may exist within the organisation for fraud. In common with all audits under ISAs (UK), we are also required to perform specific procedures to respond to the risk of management override.

We also obtained an understanding of the legal and regulatory framework that the company operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the financial statements. The key laws and regulations we considered in this context included the UK Companies Act and tax legislation. In addition, we considered provisions of other laws and regulations that do not have a direct effect on the financial statements but compliance with which may be fundamental to the company's ability to operate or to avoid a material penalty.

Audit response to risks identified

Our procedure to respond to risks identified included the following:

- reviewing the financial statement disclosures and testing to supporting documentation to assess compliance with provisions of relevant laws and regulations described as having a direct effect on the financial statements;
- enquiring of management and the board of directors concerning actual and potential litigation and claims;
- performing analytical procedures to identify any unusual or unexpected relationships that may indicate risks of material misstatement due to fraud;
- in addressing the risk of fraud through management override of controls, testing the appropriateness of journal entries and other adjustments; assessing whether the judgements made in making accounting estimates are indicative of a potential bias; and evaluating the business rationale of any significant transactions that are unusual or outside the normal course of business.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
NIMBUS BUILDING PRODUCTS LIMITED


We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members, and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Paul Wright (Senior Statutory Auditor)
for and on behalf of Allens Accountants Limited
Statutory Auditor and
Chartered Accountants
123 Wellington Road South
Stockport
Cheshire
SK1 3TH

26th September 2025

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

CONSOLIDATED
INCOME STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £    £    £   

TURNOVER 4 24,169,809 42,418,854

Cost of sales 18,354,660 32,012,693
GROSS PROFIT 5,815,149 10,406,161

Distribution costs 698,242 1,024,997
Administrative expenses 3,387,370 4,178,719
4,085,612 5,203,716
OPERATING PROFIT 6 1,729,537 5,202,445

Interest receivable and similar income (4,248 ) 40,961
1,725,289 5,243,406

Interest payable and similar expenses 7 836,943 927,969
PROFIT BEFORE TAXATION 888,346 4,315,437

Tax on profit 8 251,856 1,100,193
PROFIT FOR THE FINANCIAL YEAR 636,490 3,215,244
Profit attributable to:
Owners of the parent 636,490 3,215,244

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

CONSOLIDATED
OTHER COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   

PROFIT FOR THE YEAR 636,490 3,215,244


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

636,490

3,215,244

Total comprehensive income attributable to:
Owners of the parent 636,490 3,215,244

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

CONSOLIDATED BALANCE SHEET
31ST DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 575,432 676,471
Tangible assets 12 3,120,593 3,384,793
Investments 13 - -
3,696,025 4,061,264

CURRENT ASSETS
Stocks 14 8,764,312 10,144,048
Debtors 15 5,819,024 8,026,015
Cash at bank and in hand 1,890,186 1,096,132
16,473,522 19,266,195
CREDITORS
Amounts falling due within one year 16 11,198,318 10,120,982
NET CURRENT ASSETS 5,275,204 9,145,213
TOTAL ASSETS LESS CURRENT
LIABILITIES

8,971,229

13,206,477

CREDITORS
Amounts falling due after more than one
year

17

(666,667

)

(3,333,334

)

PROVISIONS FOR LIABILITIES 21 (536,102 ) (578,359 )
NET ASSETS 7,768,460 9,294,784

CAPITAL AND RESERVES
Called up share capital 22 1,840,810 1,840,810
Retained earnings 23 5,927,650 7,453,974
SHAREHOLDERS' FUNDS 7,768,460 9,294,784

The financial statements were approved by the Board of Directors and authorised for issue on 26th September 2025 and were signed on its behalf by:





G Monkman - Director


NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

COMPANY BALANCE SHEET
31ST DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 11 - -
Tangible assets 12 - -
Investments 13 4,824,806 4,824,806
4,824,806 4,824,806

CURRENT ASSETS
Debtors 15 10,375 2,303,110
Cash at bank 1,815,585 873,375
1,825,960 3,176,485
CREDITORS
Amounts falling due within one year 16 4,075,138 2,676,427
NET CURRENT (LIABILITIES)/ASSETS (2,249,178 ) 500,058
TOTAL ASSETS LESS CURRENT
LIABILITIES

2,575,628

5,324,864

CREDITORS
Amounts falling due after more than one
year

17

666,667

3,333,334
NET ASSETS 1,908,961 1,991,530

CAPITAL AND RESERVES
Called up share capital 22 1,840,810 1,840,810
Retained earnings 23 68,151 150,720
SHAREHOLDERS' FUNDS 1,908,961 1,991,530

Company's profit for the financial year 2,080,245 11,837,979

The financial statements were approved by the Board of Directors and authorised for issue on 26th September 2025 and were signed on its behalf by:





G Monkman - Director


NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1st January 2023 1,840,810 15,992,420 17,833,230

Changes in equity
Dividends - (216,000 ) (216,000 )
Total comprehensive income - 3,215,244 3,215,244
Gift to Employee Ownership Trust - (11,537,690 ) (11,537,690 )
Balance at 31st December 2023 1,840,810 7,453,974 9,294,784

Changes in equity
Total comprehensive income - 636,490 636,490
Gift to Employee Ownership Trust - (2,162,814 ) (2,162,814 )
Balance at 31st December 2024 1,840,810 5,927,650 7,768,460

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31ST DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1st January 2023 1,840,810 66,431 1,907,241

Changes in equity
Dividends - (216,000 ) (216,000 )
Total comprehensive income - 11,837,979 11,837,979
Gift to Employee Ownership Trust - (11,537,690 ) (11,537,690 )
Balance at 31st December 2023 1,840,810 150,720 1,991,530

Changes in equity
Total comprehensive income - 2,080,245 2,080,245
Gift to Employee Ownership Trust - (2,162,814 ) (2,162,814 )
Balance at 31st December 2024 1,840,810 68,151 1,908,961

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

2024 2023
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 7,776,316 8,730,017
Interest paid (836,943 ) (927,969 )
Tax paid (985,212 ) (1,422,964 )
Net cash from operating activities 5,954,161 6,379,084

Cash flows from investing activities
Purchase of tangible fixed assets (154,450 ) (517,212 )
Interest received (4,248 ) 40,961
Net cash from investing activities (158,698 ) (476,251 )

Cash flows from financing activities
New loans in year - 9,154,900
Loan repayments in year (2,861,210 ) (2,000,000 )
Amount introduced by directors - 2,000,000
Invoice discounting facility - (2,577,364 )
Employment ownership trust gift (2,162,814 ) (11,537,690 )
Equity dividends paid - (216,000 )
Net cash from financing activities (5,024,024 ) (5,176,154 )

Increase in cash and cash equivalents 771,439 726,679
Cash and cash equivalents at beginning of
year

2

1,068,003

341,324

Cash and cash equivalents at end of year 2 1,839,442 1,068,003

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

2024 2023
£    £   
Profit before taxation 888,346 4,315,437
Depreciation charges 519,689 607,987
Finance costs 836,943 927,969
Finance income 4,248 (40,961 )
2,249,226 5,810,432
Decrease in stocks 1,379,736 4,168,634
Decrease in trade and other debtors 2,380,220 1,055,725
Increase/(decrease) in trade and other creditors 1,767,134 (2,304,774 )
Cash generated from operations 7,776,316 8,730,017

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Cash Flow Statement in respect of cash and cash equivalents are in respect of these Balance Sheet amounts:

Year ended 31st December 2024
31/12/24 1/1/24
£    £   
Cash and cash equivalents 1,890,186 1,096,132
Bank overdrafts (50,744 ) (28,129 )
1,839,442 1,068,003
Year ended 31st December 2023
31/12/23 1/1/23
£    £   
Cash and cash equivalents 1,096,132 613,073
Bank overdrafts (28,129 ) (271,749 )
1,068,003 341,324


NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31ST DECEMBER 2024

3. ANALYSIS OF CHANGES IN NET DEBT

At 1/1/24 Cash flow At 31/12/24
£    £    £   
Net cash
Cash at bank and in hand 1,096,132 794,054 1,890,186
Bank overdrafts (28,129 ) (22,615 ) (50,744 )
1,068,003 771,439 1,839,442
Debt
Debts falling due within 1 year (5,602,731 ) 194,543 (5,408,188 )
Debts falling due after 1 year (3,333,334 ) 2,666,667 (666,667 )
(8,936,065 ) 2,861,210 (6,074,855 )
Total (7,868,062 ) 3,632,649 (4,235,413 )

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31ST DECEMBER 2024

1. COMPANY INFORMATION

Nimbus Building Products Limited is a company limited by share capital and is incorporated in England and Wales. The registered office address is Hunt Street, Whitwood Mere, Castleford, West Yorkshire, WF10 1NS.

The nature of the company's operations and its principal activity is the sourcing, manufacture and supply of custom laminated boards, principally for the leisure industry.

2. STATUTORY INFORMATION

Nimbus Building Products Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

The financial statements are presented in Sterling (£).

Going concern
After reviewing the Group's forecasts and projections, the directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. The Group therefore continues to adopt the going concern basis in preparing its consolidated financial statements.

Basis of consolidation
The Group consolidated financial statements include the financial statements of the Company and all of its subsidiary undertakings made up to 31 December 2024.

A subsidiary is an entity controlled by the Group. Control is the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

Acquisitions of subsidiaries and businesses are accounted for using the acquisition method. The cost of the business combination is measured at the aggregate of the fair values (at the date of exchange) of assets given, liabilities incurred or assumed, and equity instruments issued by the Group in exchange for control of the acquiree plus costs directly attributable to the business combination.

Any excess of the cost of the business combination over the acquirer's interest in the net fair value of the identifiable assets and liabilities is recognised as goodwill. If the net fair value of the identifiable assets and liabilities exceeds the cost of the business combination the excess is recognised separately on the face of the consolidated balance sheet immediately below goodwill.

All inter-group transactions, balances, income and expenses are eliminated in full on consolidation.

Investments in subsidiaries
Investments in subsidiaries are accounted for at cost less impairment in the individual financial statements.

Related party exemption
The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

Transactions between group entities which have been eliminated on consolidation are not disclosed within the financial statements.

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

3. ACCOUNTING POLICIES - continued

Significant judgements and estimates
Preparation of the financial statements requires management to make significant judgements, estimates and assumptions that affect the amounts reported for assets and liabilities as at the balance sheet date and the amounts reported for revenues and expenses for the year. However, the nature of estimation means that actual outcomes could differ from those estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if revision only affects that period, or in the period of the revision and future periods if the revision affects both current and future periods.

The following judgement has had the most significant effect on amounts recognised in the financial statements.

Stock valuation
A key area involving management judgement and estimate is in determining a stock valuation for old and slow-moving stock items.

Turnover
Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured. Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

i) the Company has transferred the significant risks and rewards of ownership to the buyer;
ii) the Company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
iii) the amount of turnover can be measured reliably;
iv) it is probable that the Company will receive the consideration due under the transaction and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Goodwill
Goodwill on consolidation, being the amount in connection with the acquisitions of the business and being amortised evenly over its estimated useful life of twenty years of the business acquired in 2003 and 10 years of the business acquired in 2022.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Short leasehold - over the period of the lease
Improvements to property - over the period of the lease
Plant & machinery - 5-15 years less expected residual value and 10 - 20% p.a
Computer equipment - 33% on cost

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

3. ACCOUNTING POLICIES - continued

Stocks
Stock and work in progress are valued at the lower of cost and estimated selling price less costs to sell, after making due allowance for obsolete and slow moving items. Cost comprises materials, direct labour and a share of production overheads appropriate to the relevant stage of production. For work in progress and finished goods manufactured by the company, cost is taken as production cost, including labour and an appropriate proportion of attributable overheads.

Debtors
Short term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest rate method, less any impairment.

Cash and cash equivalents
Cash and cash equivalents comprise cash at bank and on hand, demand deposits deposits with banks and other short term highly liquid investments with original maturities of three months or less and bank overdrafts. In the statement of financial position, bank overdrafts are shown within borrowings or current liabilities.

Creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Interest bearing borrowings
Interest bearing borrowing are recognised initially at fair value less attributable transaction costs. Subsequent to initial recognition, interest bearing borrowings are stated at amortised cost with any difference between the amount initially recognised and redemption value being recognised in the statement of comprehensive income over the period of the borrowings, together with any interest and fees payable, using the effective interest method.

Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the Statement of Income because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amount of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable timing differences. Deferred tax assets are generally recognised for all deductible temporary differences to the extent that it is probable that taxable profits will be available against which those deductible differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of the reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax assets and liabilities reflects the tax consequences that would follow from the manner in which the company expects, at the end of the reporting period, to recover or settle the carrying amount of its assets and liabilities.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

3. ACCOUNTING POLICIES - continued

Research and development
Expenditure on research and development is written off in the year in which it is incurred.


Foreign currencies
Assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rate of exchange ruling at the date of transaction. Exchange differences are taken into account in arriving at the operating result.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates a defined contribution pension scheme. Contributions payable to the group's pension scheme are charged to profit or loss in the period to which they relate.

4. TURNOVER

The turnover and profit before taxation are attributable to the principal activities of the group.

An analysis of turnover by geographical market is given below:

2024 2023
£    £   
United Kingdom 16,157,986 31,827,804
Europe 8,011,823 10,591,050
24,169,809 42,418,854

5. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 3,127,676 4,184,236
Social security costs 314,430 366,599
Other pension costs 111,621 189,597
3,553,727 4,740,432

The average number of employees during the year was as follows:
2024 2023

Production staff 79 92
Administrative staff 21 24
100 116

No pension contributions were paid or accruing to the directors during the year.

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

5. EMPLOYEES AND DIRECTORS - continued

2024 2023
£    £   
Directors' remuneration 127,740 -
Directors' pension contributions to money purchase schemes 10,357 -

The number of directors to whom retirement benefits were accruing was as follows:

Money purchase schemes 3 -

6. OPERATING PROFIT

The operating profit is stated after charging:

2024 2023
£    £   
Hire of plant and machinery 89,650 119,114
Depreciation - owned assets 418,650 389,175
Goodwill on consolidation amortisation 101,039 218,812
Auditors' remuneration 25,456 24,358
Hire of motor vehicles - 85,240
Rental leases - 401,750

7. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Bank interest 27,423 11,578
Bank loan interest 408,673 464,282
Invoice discounting 211,419 184,943
Interest on Imports 177,579 267,166
Interest on tax 11,849 -
836,943 927,969

8. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 294,113 1,076,815

Deferred tax (42,257 ) 23,378
Tax on profit 251,856 1,100,193

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

8. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 888,346 4,315,437
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 25 %)

222,087

1,078,859

Effects of:
Expenses not deductible for tax purposes 29,769 89,096

Change in rate - (67,732 )
enhanced deduction
Super deduction allowance - (30 )
Total tax charge 251,856 1,100,193

9. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


10. DIVIDENDS
2024 2023
£    £   
'A' Ordinary shares of £1 each
Interim - 108,000
'B' Ordinary shares of £1 each
Interim - 108,000
- 216,000

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

11. INTANGIBLE FIXED ASSETS

Group
Goodwill
on
consolidation
£   
COST
At 1st January 2024
and 31st December 2024 3,638,993
AMORTISATION
At 1st January 2024 2,962,522
Amortisation for year 101,039
At 31st December 2024 3,063,561
NET BOOK VALUE
At 31st December 2024 575,432
At 31st December 2023 676,471

12. TANGIBLE FIXED ASSETS

Group
Improvements
Short to Plant & Computer
leasehold property machinery equipment Totals
£    £    £    £    £   
COST
At 1st January 2024 2,713,153 22,738 6,481,347 168,277 9,385,515
Additions 13,127 - 108,083 33,240 154,450
Reclassification/transfer - 806 (806 ) - -
At 31st December 2024 2,726,280 23,544 6,588,624 201,517 9,539,965
DEPRECIATION
At 1st January 2024 1,281,372 6,996 4,608,805 103,549 6,000,722
Charge for year 129,541 1,811 274,091 13,207 418,650
Reclassification/transfer - 62 (62 ) - -
At 31st December 2024 1,410,913 8,869 4,882,834 116,756 6,419,372
NET BOOK VALUE
At 31st December 2024 1,315,367 14,675 1,705,790 84,761 3,120,593
At 31st December 2023 1,431,781 15,742 1,872,542 64,728 3,384,793

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

13. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1st January 2024
and 31st December 2024 4,824,806
NET BOOK VALUE
At 31st December 2024 4,824,806
At 31st December 2023 4,824,806


The following were investment undertakings of the company:


Name
Country of
Incorporation
Class of
Shares

Holding

Principal Activity



Lambson Innovate Ltd*


England and Wales


Ordinary


100%
Manufacture and
supply of custom
laminated boards

Laminated Products Ltd*

England and Wales

Ordinary

100%
Manufacturers of
laminated products

* Subsidiary of Nimbus Building Products Limited

The registered office for all the above companies is Hunt Street, Whitwood Mere, Castleford, West Yorkshire, WF10 1NS

14. STOCKS

Group
2024 2023
£    £   
Raw materials 8,506,962 9,805,857
Engineering spares 14,284 12,765
Finished goods 243,066 325,426
8,764,312 10,144,048

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Trade debtors 5,075,958 7,618,390 - -
Amounts owed by group undertakings - - - 2,290,912
Other debtors 179,637 71,121 - -
Cirrus Laminations Ltd 84,911 84,911 - -
Tax 211,031 37,802 - -
VAT 13,084 - - 1,823
Deferred tax asset - - 10,375 10,375
Prepayments and accrued income 254,403 213,791 - -
5,819,024 8,026,015 10,375 2,303,110

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans and overdrafts (see note 18) 5,458,932 5,630,860 2,666,667 2,666,667
Trade creditors 1,737,209 1,212,837 - -
Amounts owed to group undertakings - - 1,380,730 -
Corporation Tax 26,748 544,618 26,748 -
Social security and other taxes 83,615 91,357 - -
VAT - 95,056 - -
Invoice discounting facility 3,580,857 1,721,096 - -
Other creditors 50,244 162,991 - -
Redeemable preference shares 76,000 76,000 - -
Accruals and deferred income 184,713 586,167 993 9,760
11,198,318 10,120,982 4,075,138 2,676,427

In order to facilitate the purchase of a controlling interest in the shares of the company by the Nimbco Employee-Ownership Trust on 9th March 2023, the company took out a loan of £8,000,000 secured against trade and subsidiary undertakings.

17. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank loans (see note 18) 666,667 3,333,334 666,667 3,333,334

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

18. LOANS

An analysis of the maturity of loans is given below:

Group Company
2024 2023 2024 2023
£    £    £    £   
Amounts falling due within one year or on demand:
Bank overdrafts 50,744 28,129 - -
Bank loans 5,408,188 5,602,731 2,666,667 2,666,667
5,458,932 5,630,860 2,666,667 2,666,667
Amounts falling due between one and two years:
Bank loans - 1-2 years 666,667 2,666,667 666,667 2,666,667
Amounts falling due between two and five years:
Bank loans - 2-5 years - 666,667 - 666,667

19. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Group
Non-cancellable operating leases
2024 2023
£    £   
Within one year 631,050 598,470
Between one and five years 2,292,514 2,318,497
In more than five years 878,323 878,323
3,801,887 3,795,290

20. SECURED DEBTS

The following secured debts are included within creditors:

Group Company
2024 2023 2024 2023
£    £    £    £   
Bank overdrafts 50,744 28,129 - -
Bank loans 6,074,855 8,936,065 3,333,334 6,000,001
Invoice finance creditor 3,580,857 1,721,096 - -
9,706,456 10,685,290 3,333,334 6,000,001

The bank overdraft and bank Import loan of £2,741,521 (2023 £2,936,065) included in bank loans is secured by a debenture giving fixed and floating charges on all assets of the company.

The invoice finance creditor is secured upon specific book debts to which it relates.

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

21. PROVISIONS FOR LIABILITIES

Group
2024 2023
£    £   
Deferred tax
Accelerated capital allowances 360,722 377,027
Deferred tax 185,755 211,707
Tax losses carried forward and other
deductions

(10,375

)

(10,375

)
536,102 578,359

Group
Deferred
tax
£   
Balance at 1st January 2024 578,359
Profit and loss (42,257 )
Balance at 31st December 2024 536,102

Company
Deferred
tax
£   
Balance at 1st January 2024 (10,375 )
Profit and loss
Balance at 31st December 2024 (10,375 )

22. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1,840,810 Ordinary £1 1,840,810 1,840,810

23. RESERVES

Group
Retained
earnings
£   

At 1st January 2024 7,453,974
Profit for the year 636,490
Gift to Employee Ownership Trust (2,162,814 )
At 31st December 2024 5,927,650

NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024

23. RESERVES - continued

Company
Retained
earnings
£   

At 1st January 2024 150,720
Profit for the year 2,080,245
Gift to Employee Ownership Trust (2,162,814 )
At 31st December 2024 68,151


24. CONTINGENT LIABILITIES

The group is party to an unlimited cross guarantee supported by Mortgage debenture between the companies, where the Group's bank borrowings are secured by the assets of the Group.

The company is a member of a group registration for Value Added Tax purposes. Under the terms of the registration, each member is jointly and severally liable for the Value Added Tax liability for all members.
The liability at 31st December 2024 was £nil (2023 £416,606).

25. DIRECTORS' ADVANCES, CREDITS AND GUARANTEES

The following advances and credits to directors subsisted during the years ended 31st December 2024 and 31st December 2023:

2024 2023
£    £   
M A Lundy
Balance outstanding at start of year - 1,000,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

G Monkman
Balance outstanding at start of year - 1,000,000
Amounts repaid - -
Amounts written off - -
Amounts waived - -
Balance outstanding at end of year - -

The directors loan accounts were repaid in March 2023.

26. RELATED PARTY DISCLOSURES

Total key management compensation, including social security and pension contributions, was £357,174 (2023: £282,203).

During the year £2,162,814 (2023 £11,537,690) was gifted to the now 100% shareholder of the company, the Nimbco Employee-Ownership Trust. This has then been utilised to pay consideration due to the previous shareholders.


NIMBUS BUILDING PRODUCTS LIMITED (REGISTERED NUMBER: 04748760)

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31ST DECEMBER 2024
Entities with control, joint control or significant influence over the entity
2024 2023
£    £   
Purchases and other services 601,207 649,742
Amount due to related party 40,175 64,974

27. ULTIMATE CONTROLLING PARTY

At the balance sheet date the Nimbco Employee-Ownership Trust is the ultimate controlling party by virtue of 100% shareholding in the ultimate company Nimbus Building Products Limited.