Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31falseFinancial intermediation not elsewhere classified2024-01-01The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false11truetrue 04822096 2024-01-01 2024-12-31 04822096 2023-01-01 2023-12-31 04822096 2024-12-31 04822096 2023-12-31 04822096 c:Director1 2024-01-01 2024-12-31 04822096 d:FurnitureFittings 2024-01-01 2024-12-31 04822096 d:FurnitureFittings 2024-12-31 04822096 d:FurnitureFittings 2023-12-31 04822096 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04822096 d:OfficeEquipment 2024-01-01 2024-12-31 04822096 d:OfficeEquipment 2024-12-31 04822096 d:OfficeEquipment 2023-12-31 04822096 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04822096 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 04822096 d:Goodwill 2024-01-01 2024-12-31 04822096 d:Goodwill 2024-12-31 04822096 d:Goodwill 2023-12-31 04822096 d:CurrentFinancialInstruments 2024-12-31 04822096 d:CurrentFinancialInstruments 2023-12-31 04822096 d:Non-currentFinancialInstruments 2024-12-31 04822096 d:Non-currentFinancialInstruments 2023-12-31 04822096 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04822096 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04822096 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 04822096 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 04822096 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 04822096 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 04822096 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 04822096 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 04822096 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2024-12-31 04822096 d:Non-currentFinancialInstruments d:MoreThanFiveYears 2023-12-31 04822096 d:ShareCapital 2024-12-31 04822096 d:ShareCapital 2023-12-31 04822096 d:RetainedEarningsAccumulatedLosses 2024-12-31 04822096 d:RetainedEarningsAccumulatedLosses 2023-12-31 04822096 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 04822096 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 04822096 c:OrdinaryShareClass1 2024-01-01 2024-12-31 04822096 c:OrdinaryShareClass1 2024-12-31 04822096 c:OrdinaryShareClass1 2023-12-31 04822096 c:FRS102 2024-01-01 2024-12-31 04822096 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04822096 c:FullAccounts 2024-01-01 2024-12-31 04822096 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04822096 2 2024-01-01 2024-12-31 04822096 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 04822096 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure
Registered number: 04822096


DANIEL KITCHEN LIMITED








UNAUDITED

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
DANIEL KITCHEN LIMITED
REGISTERED NUMBER: 04822096

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 4 
45,014
61,766

Tangible assets
 5 
4,142
5,121

  
49,156
66,887

Current assets
  

Debtors
  
236,291
237,405

Cash at bank and in hand
  
810
757

  
237,101
238,162

Creditors: amounts falling due within one year
 8 
(144,128)
(141,450)

Net current assets
  
 
 
92,973
 
 
96,712

Total assets less current liabilities
  
142,129
163,599

Creditors: amounts falling due after more than one year
  
(54,364)
(66,650)

Provisions for liabilities
  
(5,000)
(5,000)

Net assets
  
82,765
91,949


Capital and reserves
  

Called up share capital 
 12 
1,000
1,000

Profit and loss account
  
81,765
90,949

  
82,765
91,949


Page 1

 
DANIEL KITCHEN LIMITED
REGISTERED NUMBER: 04822096
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024

The director considers that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of income and retained earnings in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 




................................................
D Kitchen
Director

Date: 22 September 2025

The notes on pages 3 to 10 form part of these financial statements.



Page 2

 
DANIEL KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Daniel Kitchen Limited is a private company limited by share capital, incorporated in England and Wales, registration number 04822096. The address of the registered office is 8 Kind Edward Street, Oxford, OX1 4HL.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the Company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

 
2.3

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.4

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.5

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

Page 3

 
DANIEL KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

  
2.6

Pensions

Defined contribution pension plan
The Company contributes to a contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.
The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the Company in independently administered funds.

 
2.7

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.8

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of income and retained earnings over its useful economic life.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.9

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 4

 
DANIEL KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.9
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, on the following bases:.

Depreciation is provided on the following basis:

Fixtures & fittings
-
15%
Reducing balance
Office equipment
-
33%
Straight line

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.10

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.11

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.12

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.13

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.
 
 
2.14

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

Page 5

 
DANIEL KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 1 (2023 - 1).


4.


Intangible assets




Goodwill

£



Cost


At 1 January 2024
257,522



At 31 December 2024

257,522



Amortisation


At 1 January 2024
195,756


Charge for the year on owned assets
16,752



At 31 December 2024

212,508



Net book value



At 31 December 2024
45,014



At 31 December 2023
61,766



Page 6

 
DANIEL KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Tangible fixed assets





Fixtures & fittings
Office equipment
Total

£
£
£



Cost or valuation


At 1 January 2024
4,131
11,306
15,437



At 31 December 2024

4,131
11,306
15,437



Depreciation


At 1 January 2024
2,714
7,601
10,315


Charge for the year on owned assets
595
385
980



At 31 December 2024

3,309
7,986
11,295



Net book value



At 31 December 2024
822
3,320
4,142



At 31 December 2023
1,417
3,704
5,121


6.


Debtors

2024
2023
£
£


Other debtors
214,380
215,311

Prepayments and accrued income
21,911
22,095

236,291
237,406



7.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
810
757

810
757


Page 7

 
DANIEL KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank loans
10,398
10,142

Other loans
37,069
42,110

Corporation tax
85,790
75,931

Accruals and deferred income
10,871
13,267

144,128
141,450



9.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
4,362
14,760

Other loans
50,003
51,890

54,365
66,650


Page 8

 
DANIEL KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
10,398
10,142

Other loans
37,069
42,110


47,467
52,252

Amounts falling due 1-2 years

Bank loans
4,362
10,398

Other loans
26,016
46,982


30,378
57,380

Amounts falling due 2-5 years

Bank loans
-
4,362

Other loans
18,882
4,908


18,882
9,270

Amounts falling due after more than 5 years

Other loans
5,105
-

5,105
-

101,832
118,902



11.


Provisions





Other provision

£





At 1 January 2024
5,000



At 31 December 2024
5,000

Provision for commissions clawback.

Page 9

 
DANIEL KITCHEN LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

12.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



1,000 (2023 - 1,000) Ordinary shares of £1.00 each
1,000
1,000



13.


Pension commitments

The Company contributes into a defined contributions pension scheme. The assets of the scheme are held separately from those of the Company  in an independently administered fund. The pension cost charge represents contributions payable by the Company to the fund and amounted to £8,750 (2023 - £3,000). Contributions totalling £Nil (2023 - £Nil) were payable to the fund at the balance sheet date and are included in creditors.


14.


Controlling party

The Company is controlled by Daniel Kitchen by virtue of his 100% shareholding.
 
Page 10