Company registration number 04822458 (England and Wales)
IDEM SAFETY SWITCHES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
IDEM SAFETY SWITCHES LIMITED
COMPANY INFORMATION
Directors
Mr M Mohtasham
Mr Vincent Crolla
Mrs Sharon Mohtasham
Mr Neal Armstrong
Miss SM Mohtasham
Mr Tony Baggot
Secretary
Mrs Sharon Mohtasham
Company number
04822458
Registered office
2 Ormside Close
Hindley Green
Wigan
WN2 4HR
Auditor
Prime Factor Limited
41 Bridgeman Terrace
Wigan
Lancashire
United Kingdom
WN1 1TT
Business address
2 Ormside Close
Hindley Green
Wigan
WN2 4HR
IDEM SAFETY SWITCHES LIMITED
CONTENTS
Page
Strategic report
1
Directors' report
2
Directors' responsibilities statement
3
Independent auditor's report
4 - 6
Profit and loss account
7
Statement of comprehensive income
8
Balance sheet
9
Statement of changes in equity
10
Statement of cash flows
11
Notes to the financial statements
12 - 25
IDEM SAFETY SWITCHES LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 1 -

The directors present the strategic report for the year ended 30 September 2024.

Review of the business

The Company has enjoyed another strong year and can be considered financially sound. During the year the company made profits after tax of £7,460,646. The total equity at the balance sheet date has increased to £20,704,846.

Principal risks and uncertainties

As the Company trades around the world, any uncertainties and risks will be related to the world economy and not just the UK. This inevitably impacts the company, but the directors are confident that the company is well prepared to withstand any challenges caused by these uncertainties.

Development and performance

The company has continued to perform at a level exceeding forecasts and continues to invest heavily in the development of its existing and newer products. Expenditure on research and development continues to be a major investment for the company and helps to ensure that the company maintains its world leading position.

 

The company continues to invest heavily in the training and development of staff who are able to design and manufacture the company's products, liaise with customers and help ensure the success of the company and the retention of key customers.

Key performance indicators

The key performance indicators the Company are as follows. turnover - £19.0m (2013 - 19.2m), gross profit percentage - 61.1% (2023 - 60.7%) and net profit percentage - 48.0% (2023 - 48.8%).

On behalf of the board

Mr M Mohtasham
Director
28 August 2025
IDEM SAFETY SWITCHES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 30 September 2024.

Principal activities

The principal activity of the company continued to be that of manufacturing and distribution of electronic components.

Results and dividends

The results for the year are set out on page 7.

Ordinary dividends were paid amounting to £1,575,000. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr M Mohtasham
Mr Vincent Crolla
Mrs Sharon Mohtasham
Mr Neal Armstrong
Miss SM Mohtasham
Mr Tony Baggot
Research and development

The Company continues to invest in Research and Development activities as due to current speed of technological advancement within the industry for the Company to grow and remain competitive it must continually develop new products

Auditor

As the Company requires an audit of its Financial Statements Prime Factor Limited t/a Hulljady Chartered Accountants were re-appointed as auditors of the Company.

 

 

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
Mr M Mohtasham
Director
28 August 2025
IDEM SAFETY SWITCHES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law) including FRS102. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

IDEM SAFETY SWITCHES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IDEM SAFETY SWITCHES LIMITED
- 4 -
Opinion

We have audited the financial statements of Idem Safety Switches Limited (the 'company') for the year ended 30 September 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

IDEM SAFETY SWITCHES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IDEM SAFETY SWITCHES LIMITED (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

 

We assessed the susceptibility of the company’s financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:

 

IDEM SAFETY SWITCHES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF IDEM SAFETY SWITCHES LIMITED (CONTINUED)
- 6 -

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Gerard Hull FCA (Senior Statutory Auditor)
For and on behalf of Prime Factor Limited, Statutory Auditor
Chartered Accountants
41 Bridgeman Terrace
Wigan
Lancashire
WN1 1TT
United Kingdom
28 August 2025
IDEM SAFETY SWITCHES LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
3
18,965,721
19,183,780
Cost of sales
(7,379,095)
(7,540,650)
Gross profit
11,586,626
11,643,130
Administrative expenses
(2,518,621)
(2,289,606)
Other operating income
-
0
1,433
Operating profit
4
9,068,005
9,354,957
Interest receivable and similar income
8
111,542
26,616
Interest payable and similar expenses
9
(174,169)
(3,628)
Profit before taxation
9,005,378
9,377,945
Tax on profit
10
(1,544,732)
(1,466,623)
Profit for the financial year
7,460,646
7,911,322

The profit and loss account has been prepared on the basis that all operations are continuing operations.

IDEM SAFETY SWITCHES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
2024
2023
£
£
Profit for the year
7,460,646
7,911,322
Other comprehensive income
Tax relating to other comprehensive income
6,000
(72,016)
Total comprehensive income for the year
7,466,646
7,839,306
IDEM SAFETY SWITCHES LIMITED
BALANCE SHEET
AS AT
30 SEPTEMBER 2024
30 September 2024
- 9 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
13
1,130,203
1,206,604
Current assets
Stocks
14
3,988,323
3,387,070
Debtors
15
9,071,576
4,719,785
Cash at bank and in hand
9,655,178
7,554,092
22,715,077
15,660,947
Creditors: amounts falling due within one year
16
(3,012,866)
(1,903,813)
Net current assets
19,702,211
13,757,134
Total assets less current liabilities
20,832,414
14,963,738
Provisions for liabilities
Deferred tax liability
17
127,568
150,538
(127,568)
(150,538)
Net assets
20,704,846
14,813,200
Capital and reserves
Called up share capital
19
896
896
Revaluation reserve
488,017
482,017
Capital redemption reserve
155
155
Profit and loss reserves
20,215,778
14,330,132
Total equity
20,704,846
14,813,200

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 28 August 2025 and are signed on its behalf by:
Mr M Mohtasham
Director
Company registration number 04822458 (England and Wales)
IDEM SAFETY SWITCHES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 10 -
Share capital
Revaluation reserve
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
£
Balance at 1 October 2022
896
554,033
155
9,918,810
10,473,894
Year ended 30 September 2023:
Profit
-
-
-
7,911,322
7,911,322
Other comprehensive income:
Tax relating to other comprehensive income
-
(72,016)
-
-
0
(72,016)
Total comprehensive income
-
(72,016)
-
7,911,322
7,839,306
Dividends
11
-
-
-
(3,500,000)
(3,500,000)
Balance at 30 September 2023
896
482,017
155
14,330,132
14,813,200
Year ended 30 September 2024:
Profit
-
-
-
7,460,646
7,460,646
Other comprehensive income:
Tax relating to other comprehensive income
-
6,000
-
-
0
6,000
Total comprehensive income
-
6,000
-
7,460,646
7,466,646
Dividends
11
-
-
-
(1,575,000)
(1,575,000)
Balance at 30 September 2024
896
488,017
155
20,215,778
20,704,846
IDEM SAFETY SWITCHES LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 11 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
23
4,484,694
10,764,779
Interest paid
(35,509)
(3,628)
Income taxes paid
(712,319)
(1,943,928)
Net cash inflow from operating activities
3,736,866
8,817,223
Investing activities
Purchase of tangible fixed assets
(33,662)
(17,336)
Interest received
111,542
26,616
Net cash generated from investing activities
77,880
9,280
Financing activities
Repayment of bank loans
-
0
(353,660)
Dividends paid
(1,575,000)
(3,575,000)
Net cash used in financing activities
(1,575,000)
(3,928,660)
Net increase in cash and cash equivalents
2,239,746
4,897,843
Cash and cash equivalents at beginning of year
7,554,092
2,656,249
Effect of foreign exchange rates
(138,660)
-
0
Cash and cash equivalents at end of year
9,655,178
7,554,092
IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 12 -
1
Accounting policies
Company information

Idem Safety Switches Limited registration number 04822458 is a private company limited by shares incorporated in England and Wales. The registered office is 2 Ormside Close, Hindley Green, Wigan, WN2 4HR.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, [modified to include the revaluation of freehold properties]. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services

provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair

value of consideration takes into account trade discounts, settlement discounts and volume rebates.

The company's revenue derives from the sale of goods.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Sale of goods

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Research and development expenditure

Research expenditure is written off against profits in the year in which it is incurred.

1.5
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Patents
Written off in the year of purchase
1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 13 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold
2.5% reducing balance
Plant and machinery
25% reducing balance
Fixtures, fittings and equipment
25% reducing balance
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.8
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.9
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.10
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 15 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.11
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.12
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.13
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.14
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.15
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.16
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.17
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 17 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Manufacture of electrical components
18,965,721
19,183,780
2024
2023
£
£
Turnover analysed by geographical market
Worldwide
16,416,574
17,110,383
UK
2,549,147
2,073,397
18,965,721
19,183,780
2024
2023
£
£
Other revenue
Interest income
111,542
26,616
Grants received
-
1,433
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
567,965
300,815
Research and development costs
734,859
808,033
Government grants
-
(1,433)
Depreciation of owned tangible fixed assets
110,063
130,569
Operating lease charges
85,205
30,748
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the company
12,600
12,000
IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 18 -
6
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administration
12
11
Production
28
26
Research and development
8
8
Total
48
45

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
2,580,491
2,686,347
Social security costs
263,578
243,742
Pension costs
25,586
25,531
2,869,655
2,955,620
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,332,102
1,366,980

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
705,236
709,850
8
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
111,542
26,616
IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
8
Interest receivable and similar income
(Continued)
- 19 -
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
111,542
26,616
9
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
(628)
3,628
Other finance costs:
Exchange differences on loan to associated company
138,660
-
0
Other interest
36,137
-
0
174,169
3,628
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,561,702
1,428,019
Deferred tax
Origination and reversal of timing differences
(16,970)
38,560
Adjustment in respect of prior periods
-
0
44
Total deferred tax
(16,970)
38,604
Total tax charge
1,544,732
1,466,623
IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
10
Taxation
(Continued)
- 20 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
9,005,378
9,377,945
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 22.01%)
2,251,345
2,064,086
Tax effect of expenses that are not deductible in determining taxable profit
28,577
12,004
Depreciation on assets not qualifying for tax allowances
18,128
23,798
Research and development tax credit
(736,348)
(671,869)
Deferred tax
(16,970)
38,604
Taxation charge for the year
1,544,732
1,466,623

In addition to the amount charged to the profit and loss account, the following amounts relating to tax have been recognised directly in other comprehensive income:

2024
2023
£
£
Deferred tax arising on:
Revaluation of property in a prior period
(6,000)
72,016
11
Dividends
2024
2023
£
£
Interim paid
1,575,000
3,500,000
IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 21 -
12
Intangible fixed assets
Patents
£
Cost
At 1 October 2023 and 30 September 2024
287,940
Amortisation and impairment
At 1 October 2023 and 30 September 2024
287,940
Carrying amount
At 30 September 2024
-
0
At 30 September 2023
-
0
13
Tangible fixed assets
Freehold
Plant and machinery
Fixtures, fittings and equipment
Motor vehicles
Total
£
£
£
£
£
Cost or valuation
At 1 October 2023
1,141,827
745,478
303,358
14,756
2,205,419
Additions
-
0
20,448
13,214
-
0
33,662
At 30 September 2024
1,141,827
765,926
316,572
14,756
2,239,081
Depreciation and impairment
At 1 October 2023
265,968
475,017
243,074
14,756
998,815
Depreciation charged in the year
21,896
69,795
18,372
-
0
110,063
At 30 September 2024
287,864
544,812
261,446
14,756
1,108,878
Carrying amount
At 30 September 2024
853,963
221,114
55,126
-
0
1,130,203
At 30 September 2023
875,859
270,461
60,284
-
0
1,206,604

Land and buildings with a carrying amount of £853,963 were revalued in 2014 by the directors.

 

The original cost of the property was £587,794.

 

If accounted for at cost the carrying amount at the balance sheet date would be £422,946

14
Stocks
2024
2023
£
£
Raw materials and consumables
3,988,323
3,387,070
IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 22 -
15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,359,847
4,489,027
Other debtors
4,606,543
110,086
Prepayments and accrued income
105,186
120,672
9,071,576
4,719,785
16
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
936,506
522,526
Corporation tax
1,440,554
591,171
Other taxation and social security
79,717
69,276
Other creditors
518,153
677,840
Accruals and deferred income
37,936
43,000
3,012,866
1,903,813
17
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
61,552
78,522
Revaluations
66,016
72,016
127,568
150,538
2024
Movements in the year:
£
Liability at 1 October 2023
150,538
Credit to profit or loss
(16,970)
Credit to equity
(6,000)
Liability at 30 September 2024
127,568

The deferred tax liability relating to accelerated capital allowances set out above is expected to reverse within 5 years. The deferred tax liability in respect of revaluations is expected to reverse over a much longer period of time in line with the depreciation policy of the freehold property.

IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 23 -
18
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
25,586
25,531

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

19
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 10p each
8,458
8,458
846
846
Ordinary B shares of 10p each
500
500
50
50
8,958
8,958
896
896

A Ordinary shares carry full voting rights at all company meetings regardless of type of meeting. One vote per share

B Ordinary shares carry no voting rights.

All share classes carry a right to dividends.

 

20
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within 1 year
48,093
22,188
Years 2-5
51,249
7,461
99,342
29,649

 

 

21
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
21
Related party transactions
(Continued)
- 24 -

During the year, the Company received services from Asia Component Supplies Limited (a Company under the Control of Mr Mehdi Mohtasham) amounting to £963,273 and at the year end there were no amounts owed Asia Component Supplies Limited.

 

During the year, The Company sold goods to Idem Safety Switches USA Inc (a Company under the Control of Mr Mehdi Mohtasham) amounting to £2,599,559 and at the year end Idem Safety Switches USA Inc owed the Company £708,790. The outstanding balance is unsecured but has been settled after the year end.

 

During the year, the Company made a number of advances to Idem Investments SRL (a Company under the control of Mr Mehdi Mohtasham) amounting to €5,360,000 at the balance sheet date this amount was owed in full and stated as £4,466,434. The outstanding balance is unsecured.

22
Directors' transactions

Dividends totalling £1,567,500 (2023 - £3,500,000) were paid in the year in respect of shares held by the company's directors.

23
Cash generated from operations
2024
2023
£
£
Profit after taxation
7,460,646
7,911,322
Adjustments for:
Taxation charged
1,544,732
1,466,623
Finance costs
174,169
3,628
Investment income
(111,542)
(26,616)
Depreciation and impairment of tangible fixed assets
110,063
130,569
Movements in working capital:
Increase in stocks
(601,253)
(650,293)
(Increase)/decrease in debtors
(4,351,791)
2,193,881
Increase/(decrease) in creditors
259,670
(264,335)
Cash generated from operations
4,484,694
10,764,779
IDEM SAFETY SWITCHES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 25 -
24
Analysis of changes in net debt
2024
£
Opening net funds
Cash at bank and in hand
7,554,092
Changes in net debt arising from:
Cash flows of the entity
2,239,746
Changes in market value and exchange rates
(138,660)
Closing net funds as analysed below
9,655,178
Closing net funds
Cash at bank and in hand
9,655,178
2024-09-302023-10-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr M MohtashamMr Vincent CrollaMr Neal ArmstrongMiss SM MohtashamMr Tony BaggotMr Tony BaggotMrs Sharon Mohtasham048224582023-10-012024-09-3004822458bus:Director12023-10-012024-09-3004822458bus:Director22023-10-012024-09-3004822458bus:CompanySecretaryDirector12023-10-012024-09-3004822458bus:Director32023-10-012024-09-3004822458bus:Director42023-10-012024-09-3004822458bus:Director52023-10-012024-09-3004822458bus:CompanySecretary12023-10-012024-09-3004822458bus:Director62023-10-012024-09-3004822458bus:RegisteredOffice2023-10-012024-09-30048224582024-09-30048224582022-10-012023-09-3004822458core:RetainedEarningsAccumulatedLosses2022-10-012023-09-3004822458core:RetainedEarningsAccumulatedLosses2023-10-012024-09-3004822458core:RevaluationReserve2022-10-012023-09-3004822458core:RevenueReservesInvestmentFundsOnly2022-10-012023-09-3004822458core:RevaluationReserve2023-10-012024-09-30048224582023-09-3004822458core:LandBuildingscore:OwnedOrFreeholdAssets2024-09-3004822458core:PlantMachinery2024-09-3004822458core:FurnitureFittings2024-09-3004822458core:MotorVehicles2024-09-3004822458core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3004822458core:PlantMachinery2023-09-3004822458core:FurnitureFittings2023-09-3004822458core:MotorVehicles2023-09-3004822458core:ShareCapital2024-09-3004822458core:ShareCapital2023-09-3004822458core:RevaluationReserve2024-09-3004822458core:RevaluationReserve2023-09-3004822458core:CapitalRedemptionReserve2024-09-3004822458core:CapitalRedemptionReserve2023-09-3004822458core:RetainedEarningsAccumulatedLosses2024-09-3004822458core:RetainedEarningsAccumulatedLosses2023-09-3004822458core:ShareCapital2022-09-3004822458core:RevaluationReserve2022-09-3004822458core:CapitalRedemptionReserve2022-09-3004822458core:RetainedEarningsAccumulatedLosses2022-09-3004822458core:ShareCapitalOrdinaryShareClass12024-09-3004822458core:ShareCapitalOrdinaryShareClass12023-09-3004822458core:ShareCapitalOrdinaryShareClass22024-09-3004822458core:ShareCapitalOrdinaryShareClass22023-09-3004822458core:ShareCapitalOrdinaryShares2024-09-3004822458core:ShareCapitalOrdinaryShares2023-09-300482245812023-10-012024-09-300482245812022-10-012023-09-30048224582023-09-30048224582022-09-3004822458core:IntangibleAssetsOtherThanGoodwill2023-10-012024-09-3004822458core:PatentsTrademarksLicencesConcessionsSimilar2023-10-012024-09-3004822458core:LandBuildingscore:OwnedOrFreeholdAssets2023-10-012024-09-3004822458core:PlantMachinery2023-10-012024-09-3004822458core:FurnitureFittings2023-10-012024-09-3004822458core:MotorVehicles2023-10-012024-09-3004822458core:UKTax2023-10-012024-09-3004822458core:UKTax2022-10-012023-09-300482245822023-10-012024-09-300482245822022-10-012023-09-3004822458core:PatentsTrademarksLicencesConcessionsSimilar2023-09-3004822458core:PatentsTrademarksLicencesConcessionsSimilar2024-09-3004822458core:PatentsTrademarksLicencesConcessionsSimilar2023-09-3004822458core:LandBuildingscore:OwnedOrFreeholdAssets2023-09-3004822458core:PlantMachinery2023-09-3004822458core:FurnitureFittings2023-09-3004822458core:MotorVehicles2023-09-3004822458core:CurrentFinancialInstruments2024-09-3004822458core:CurrentFinancialInstruments2023-09-3004822458bus:OrdinaryShareClass12023-10-012024-09-3004822458bus:OrdinaryShareClass22023-10-012024-09-3004822458bus:OrdinaryShareClass12024-09-3004822458bus:OrdinaryShareClass12023-09-3004822458bus:OrdinaryShareClass22024-09-3004822458bus:OrdinaryShareClass22023-09-3004822458bus:AllOrdinaryShares2024-09-3004822458bus:AllOrdinaryShares2023-09-3004822458core:WithinOneYear2024-09-3004822458core:WithinOneYear2023-09-3004822458core:BetweenTwoFiveYears2024-09-3004822458core:BetweenTwoFiveYears2023-09-3004822458bus:PrivateLimitedCompanyLtd2023-10-012024-09-3004822458bus:FRS1022023-10-012024-09-3004822458bus:Audited2023-10-012024-09-3004822458bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP