Company registration number 04843723 (England and Wales)
BMR SOLUTIONS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
BMR SOLUTIONS LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
BMR SOLUTIONS LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
5
392,330
398,027
Investment properties
6
295,000
295,000
687,330
693,027
Current assets
Debtors
7
410,410
455,711
Cash at bank and in hand
25,648
103,044
436,058
558,755
Creditors: amounts falling due within one year
8
(656,334)
(652,762)
Net current liabilities
(220,276)
(94,007)
Total assets less current liabilities
467,054
599,020
Creditors: amounts falling due after more than one year
9
(314,042)
(372,593)
Provisions for liabilities
(7,949)
(8,784)
Net assets
145,063
217,643
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
144,963
217,543
Total equity
145,063
217,643
The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true
For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
BMR SOLUTIONS LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
K Roberts
Director
Company Registration No. 04843723
BMR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
BMR Solutions Limited (registered number: 04843723) is a private company limited by shares incorporated in England and Wales. The registered office is 14 Hotwell Road, Bristol, Avon, BS8 4UD.
1.1
Accounting convention
These financial statements have been prepared under the historical cost convention and in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The principal accounting policies adopted are set out below:
1.2
Going concern
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account settlement discounts, if applicable.
1.4
Intangible fixed assets - goodwill
Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. At the period end the carrying value of goodwill was £nil.
1.5
Tangible fixed assets
Tangible fixed assets are measured at cost, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:
Leasehold land and buildings
980 years straight line
Fixtures and fittings
25% reducing balance
Computer equipment
25% reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Investment properties
Investment property, which is property held to earn rentals and/or for capital appreciation, is recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. Changes in fair value are recognised in profit or loss.
1.7
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, and deposits held at call with banks.
BMR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.8
Financial instruments
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Basic financial assets
Basic financial assets, which include debtors, are measured at transaction price including transaction costs. Financial assets classed as receivable within one year are not amortised.
Basic financial liabilities
Basic financial liabilities, including creditors, and bank loans, are recognised at transaction price. Financial liabilities classed as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
1.10
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
1.11
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to the profit and loss account on a straight line basis.
BMR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
6
8
4
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
16,171
Amortisation and impairment
At 1 January 2024 and 31 December 2024
16,171
Carrying amount
At 31 December 2024
At 31 December 2023
BMR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
5
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
378,358
57,686
436,044
Additions
116
116
At 31 December 2024
378,358
57,802
436,160
Depreciation and impairment
At 1 January 2024
1,962
36,055
38,017
Depreciation charged in the year
391
5,422
5,813
At 31 December 2024
2,353
41,477
43,830
Carrying amount
At 31 December 2024
376,005
16,325
392,330
At 31 December 2023
376,396
21,631
398,027
Tangible fixed assets includes assets held under finance leases or hire purchase contracts, as follows:
2024
2023
£
£
Motor vehicles
-
11,589
6
Investment property
2024
£
Fair value
At 1 January 2024 and 31 December 2024
295,000
The investment property was purchased on 1 April 2017 for £241,384. The fair value has been considered and advice taken by Maggs & Allen, who considers that £295,000 is a fair representation of the fair value of the investment property at 31 December 2024.
7
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
348,478
420,660
Other debtors
22,912
14,372
Prepayments and accrued income
39,020
20,679
410,410
455,711
Trade debtors are managed under a confidential invoice discounting arrangement.
BMR SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
8
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
58,126
55,085
Trade creditors
16,823
17,286
Corporation tax
8,289
51,135
Other taxation and social security
337,100
382,801
Other creditors
222,826
121,062
Accruals
13,170
25,393
656,334
652,762
Bank loans are secured by a fixed and floating charge of the company's land and buildings and investment property.
Included in other creditors is a balance relating to a confidential invoice factoring facility.
9
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans
314,042
372,593
Bank loans are secured by a fixed and floating charge of the company's land and buildings and investment property.
10
Operating lease commitments
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
4,022
22,894
11
Directors' transactions
At 31 December 2024, K Roberts owed the company £19,286 (2023: £14,036). This was the maximum outstanding during the period and will be repaid within 9 months of the period end.