Company registration number 04859838 (England and Wales)
D.P. DESIGNS LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
D.P. DESIGNS LIMITED
COMPANY INFORMATION
Director
Mr D R Perry
Company number
04859838
Registered office
27a Harris Business Park
Hanbury Road
Bromsgrove
B60 4DJ
Accountants
Ormerod Rutter Limited
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
Bankers
Lloyds Bank Plc
112 High Street
Bromsgrove
Worcestershire
B61 8EZ
D.P. DESIGNS LIMITED
CONTENTS
Page
Accountants' report
1
Balance sheet
2 - 3
Notes to the financial statements
4 - 9
D.P. DESIGNS LIMITED
ACCOUNTANTS' REPORT TO THE DIRECTOR ON THE PREPARATION OF THE UNAUDITED STATUTORY FINANCIAL STATEMENTS OF D.P. DESIGNS LIMITED FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the financial statements of D.P. Designs Limited for the year ended 31 December 2024 which comprise, the balance sheet and the related notes from the company’s accounting records and from information and explanations you have given us.

 

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at https://www.icaew.com/regulation.

This report is made solely to the board of directors of D.P. Designs Limited, as a body, in accordance with our terms of engagement. Our work has been undertaken solely to prepare for your approval the financial statements of D.P. Designs Limited and state those matters that we have agreed to state to the board of directors of D.P. Designs Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than D.P. Designs Limited and its board of directors as a body, for our work or for this report.

It is your duty to ensure that D.P. Designs Limited has kept adequate accounting records and to prepare statutory financial statements that give a true and fair view of the assets, liabilities, financial position and profit of D.P. Designs Limited. You consider that D.P. Designs Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the financial statements of D.P. Designs Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory financial statements.

Ormerod Rutter Limited
8 July 2025
Chartered Accountants
The Oakley
Kidderminster Road
Droitwich
Worcestershire
WR9 9AY
D.P. DESIGNS LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
661,030
593,661
Investment property
5
180,000
170,000
Investments
4
2
2
841,032
763,663
Current assets
Stocks
23,000
24,900
Debtors
6
2,114,744
2,403,152
Cash at bank and in hand
107,974
296,655
2,245,718
2,724,707
Creditors: amounts falling due within one year
7
(2,277,319)
(2,561,942)
Net current (liabilities)/assets
(31,601)
162,765
Total assets less current liabilities
809,431
926,428
Creditors: amounts falling due after more than one year
8
(324,345)
(481,917)
Provisions for liabilities
10
(84,106)
(48,094)
Net assets
400,980
396,417
Capital and reserves
Called up share capital
11
100
100
Revaluation reserve
12
104,683
-
0
Non-distributable profits reserve
7,500
-
0
Distributable profit and loss reserves
288,697
396,317
Total equity
400,980
396,417

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

D.P. DESIGNS LIMITED
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024
31 December 2024
- 3 -
The financial statements were approved and signed by the director and authorised for issue on 8 July 2025
Mr D R Perry
Director
Company registration number 04859838 (England and Wales)
D.P. DESIGNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
1
Accounting policies
Company information

D.P. Designs Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27a Harris Business Park, Hanbury Road, Bromsgrove, B60 4DJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Revenue from the provision of services is recognised by reference to the stage of completion, when the costs incurred and costs to complete can be estimated reliably.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
2% on cost
Plant and equipment
25% on reducing balance
Motor vehicles
25% on reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Investment property

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

D.P. DESIGNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.5
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The company considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.8
Employee benefits

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.9
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

D.P. DESIGNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

1.11
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
23
28
D.P. DESIGNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
3
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
378,567
97,691
479,018
955,276
Additions
-
0
8,232
-
0
8,232
Disposals
-
0
-
0
(23,000)
(23,000)
Revaluation
71,433
-
0
-
0
71,433
At 31 December 2024
450,000
105,923
456,018
1,011,941
Depreciation and impairment
At 1 January 2024
60,574
73,365
227,676
361,615
Depreciation charged in the year
7,571
6,962
61,815
76,348
Eliminated in respect of disposals
-
0
-
0
(18,907)
(18,907)
Revaluation
(68,145)
-
0
-
0
(68,145)
At 31 December 2024
-
0
80,327
270,584
350,911
Carrying amount
At 31 December 2024
450,000
25,596
185,434
661,030
At 31 December 2023
317,993
24,326
251,342
593,661
4
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
2
2
5
Investment property
2024
£
Fair value
At 1 January 2024
170,000
Revaluations
10,000
At 31 December 2024
180,000
D.P. DESIGNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
814,787
869,464
Amounts owed by group undertakings and undertakings in which the company has a participating interest
115,461
55,871
Other debtors
1,184,496
1,477,817
2,114,744
2,403,152
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
98,417
88,027
Trade creditors
1,397,975
1,772,299
Amounts owed to group undertakings
-
0
495
Taxation and social security
314,943
198,658
Other creditors
465,984
502,463
2,277,319
2,561,942
8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
259,454
358,064
Other creditors
64,891
123,853
324,345
481,917
9
Secured debts
The following secured debts are included within creditors:
2024
2023
£
£
Hire purchase contracts
123,852
198,208
Bank loans
357,871
446,091
481,723
644,299
Hire purchase contracts are secured against the assets to which they relate.
Bank loans are secured by way of a fixed and floating charge over all assets of the company.
D.P. DESIGNS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
10
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
84,106
48,094
11
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A of £1 each
100
100
100
100
12
Revaluation reserve
2024
2023
£
£
At the beginning of the year
-
0
-
0
Revaluation surplus arising in the year
139,578
-
0
Deferred tax on revaluation of tangible assets
(34,895)
-
At the end of the year
104,683
-
13
Related party transactions

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group.

14
Control

Ultimate parent company

The ultimate parent company is Timberhonger Holdings Limited, a company registered in England and Wales.

Ultimate controlling party

The ultimate controlling party is Mr D R Perry and Mrs J C Perry by virtue of their controlling interest in the ultimate parent company.

2024-12-312024-01-01falsefalsefalse08 July 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr D R Perry048598382024-01-012024-12-3104859838bus:Director12024-01-012024-12-3104859838bus:RegisteredOffice2024-01-012024-12-3104859838bus:Agent12024-01-012024-12-31048598382024-12-31048598382023-12-3104859838core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3104859838core:PlantMachinery2024-12-3104859838core:MotorVehicles2024-12-3104859838core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3104859838core:PlantMachinery2023-12-3104859838core:MotorVehicles2023-12-3104859838core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104859838core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104859838core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3104859838core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3104859838core:CurrentFinancialInstruments2024-12-3104859838core:CurrentFinancialInstruments2023-12-3104859838core:Non-currentFinancialInstruments2024-12-3104859838core:Non-currentFinancialInstruments2023-12-3104859838core:ShareCapital2024-12-3104859838core:ShareCapital2023-12-3104859838core:RevaluationReserve2024-12-3104859838core:RevaluationReserve2023-12-3104859838core:FurtherSpecificReserve1ComponentTotalEquity2024-12-3104859838core:FurtherSpecificReserve1ComponentTotalEquity2023-12-3104859838core:RetainedEarningsAccumulatedLosses2024-12-3104859838core:RetainedEarningsAccumulatedLosses2023-12-3104859838core:ShareCapitalOrdinaryShareClass12024-12-3104859838core:ShareCapitalOrdinaryShareClass12023-12-3104859838core:RevaluationReserve2023-12-3104859838core:RevaluationReserve2022-12-3104859838core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3104859838core:PlantMachinery2024-01-012024-12-3104859838core:MotorVehicles2024-01-012024-12-31048598382023-01-012023-12-3104859838core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3104859838core:PlantMachinery2023-12-3104859838core:MotorVehicles2023-12-31048598382023-12-3104859838core:WithinOneYear2024-12-3104859838core:WithinOneYear2023-12-3104859838bus:OrdinaryShareClass12024-01-012024-12-3104859838bus:OrdinaryShareClass12024-12-3104859838bus:OrdinaryShareClass12023-12-3104859838core:RevaluationReserve2024-01-012024-12-3104859838bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104859838bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104859838bus:FRS1022024-01-012024-12-3104859838bus:AuditExemptWithAccountantsReport2024-01-012024-12-3104859838bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP