Caseware UK (AP4) 2023.0.135 2023.0.135 2024-12-312024-12-31445815244581522024-01-01falseProperty investment22truetrueThe members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.false 04875674 2024-01-01 2024-12-31 04875674 2023-01-01 2023-12-31 04875674 2024-12-31 04875674 2023-12-31 04875674 c:Director1 2024-01-01 2024-12-31 04875674 d:FreeholdInvestmentProperty 2024-12-31 04875674 d:FreeholdInvestmentProperty 2023-12-31 04875674 d:LeaseholdInvestmentProperty 2024-12-31 04875674 d:LeaseholdInvestmentProperty 2023-12-31 04875674 d:CurrentFinancialInstruments 2024-12-31 04875674 d:CurrentFinancialInstruments 2023-12-31 04875674 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 04875674 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 04875674 d:ShareCapital 2024-12-31 04875674 d:ShareCapital 2023-12-31 04875674 d:RetainedEarningsAccumulatedLosses 2024-12-31 04875674 d:RetainedEarningsAccumulatedLosses 2023-12-31 04875674 c:FRS102 2024-01-01 2024-12-31 04875674 c:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 04875674 c:FullAccounts 2024-01-01 2024-12-31 04875674 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 04875674 2 2024-01-01 2024-12-31 04875674 e:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:pure

Registered number: 04875674










WILTON ESTATE DEVELOPMENT LIMITED








UNAUDITED

FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
WILTON ESTATE DEVELOPMENT LIMITED
REGISTERED NUMBER:04875674

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Investment property
 4 
2,229,076
2,229,076

  
2,229,076
2,229,076

Current assets
  

Debtors: amounts falling due within one year
 5 
4,584
5,310

Cash at bank and in hand
 6 
235,057
145,000

  
239,641
150,310

Creditors: amounts falling due within one year
 7 
(1,846,800)
(1,841,166)

Net current liabilities
  
 
 
(1,607,159)
 
 
(1,690,856)

Total assets less current liabilities
  
621,917
538,220

  

Net assets
  
621,917
538,220


Capital and reserves
  

Called up share capital 
  
10,000
10,000

Profit and loss account
  
611,917
528,220

  
621,917
538,220


The directors consider that the Company is entitled to exemption from audit under section 477 of the Companies Act 2006 and members have not required the Company to obtain an audit for the year in question in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The Company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 25 September 2025.


The Rt Hon William Alexander Sidney Herbert, Earl of Pembroke
Director

The notes on pages 2 to 4 form part of these financial statements.

Page 1

 
WILTON ESTATE DEVELOPMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

Wilton Estate Development Limited is a private company limited by shares, incorporated in England and Wales. Its registered office is The Estate Office, Wilton, Salisbury SP2 0BJ. The principal activity of the company during the period was that of property development.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

 
2.3

Operating leases: the Company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.4

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.5

Taxation

Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the Company operates and generates income.


 
2.6

Investment property

Investment property is carried at fair value determined annually by the directors and derived from the current market rents and investment property yields for comparable real estate, adjusted if necessary for any difference in the nature, location or condition of the specific asset. No depreciation is provided. Changes in fair value are recognised in profit or loss.

 
2.7

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

Page 2

 
WILTON ESTATE DEVELOPMENT LIMITED
 

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.8

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.


3.


Employees

The average monthly number of employees, including directors, during the year was 2 (2023 - 2).


4.


Investment property


Freehold investment property
Long term leasehold investment property
Total

£
£
£



Valuation


At 1 January 2024
150,576
2,078,500
2,229,076



At 31 December 2024
150,576
2,078,500
2,229,076

The 2024 valuations were made by the directors, on an open market value for existing use basis.

The freehold investment property is subject to a charge in favour of the Secretary of State for Defence.




Page 3

 
WILTON ESTATE DEVELOPMENT LIMITED
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

5.


Debtors

2024
2023
£
£


Trade debtors
2,260
3,980

Prepayments and accrued income
2,324
1,330

4,584
5,310



6.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
235,057
145,000

235,057
145,000



7.


Creditors: Amounts falling due within one year

2024
2023
£
£

Trade creditors
326
-

Corporation tax
27,900
25,469

Other creditors
1,815,000
1,815,000

Accruals and deferred income
3,574
697

1,846,800
1,841,166



Page 4