Company registration number 04961988 (England and Wales)
ULTIMA MEDIA LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ULTIMA MEDIA LIMITED
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
ULTIMA MEDIA LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
18,033
-
0
Tangible assets
4
11,113
18,312
Investments
5
1,150
1,150
30,296
19,462
Current assets
Debtors
6
2,429,557
2,077,956
Cash at bank and in hand
1,331,734
2,321,283
3,761,291
4,399,239
Creditors: amounts falling due within one year
7
(1,818,891)
(1,578,426)
Net current assets
1,942,400
2,820,813
Net assets
1,972,696
2,840,275
Capital and reserves
Called up share capital
8
1,170
1,170
Share premium account
513,330
513,330
Profit and loss reserves
1,458,196
2,325,775
Total equity
1,972,696
2,840,275

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
K J O Ulrich
Director
Company registration number 04961988 (England and Wales)
ULTIMA MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Ultima Media Limited is a private company limited by shares incorporated in England and Wales. The registered office is 401 King Street, Hammersmith, London, W6 9NJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover comprises of publishing and conference revenue net of VAT and trade discounts. Consistent with the industry practice, conference revenue and costs are recognised when the event occurs. Online subscription revenue is recognised in full when the subscription is taken out on the basis that they are non-cancellable and there are no additional associated costs. Revenue from magazine publications is recognised on the date of publication alongside associated costs.

1.4
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Website
3 years straight line
Brands
5 years straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Fixtures, fittings & equipment
33% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ULTIMA MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -

The assets' residual values and useful lives are reviewed, and adjusted, if appropriate, at the end of each reporting period. The effect of any change is accounted for prospectively.

1.6
Fixed asset investments

Interests in subsidiaries are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.7
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, amounts due from group undertakings and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

ULTIMA MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.12
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.14
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

ULTIMA MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.15

Group accounts

The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertakings comprise a small-sized group. The company has therefore taken advantage of the exemptions provided by section 399 of the Companies Act 2006 not to prepare group accounts.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
44
38
3
Intangible fixed assets
Goodwill
Other
Brands
Total
£
£
£
£
Cost
At 1 January 2024
869,053
88,335
57,143
1,014,531
Additions
-
0
27,050
-
0
27,050
At 31 December 2024
869,053
115,385
57,143
1,041,581
Amortisation and impairment
At 1 January 2024
869,053
88,335
57,143
1,014,531
Amortisation charged for the year
-
0
9,017
-
0
9,017
At 31 December 2024
869,053
97,352
57,143
1,023,548
Carrying amount
At 31 December 2024
-
0
18,033
-
0
18,033
At 31 December 2023
-
0
-
0
-
0
-
0
ULTIMA MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
445,475
Additions
11,500
Disposals
(350)
At 31 December 2024
456,625
Depreciation and impairment
At 1 January 2024
427,163
Depreciation charged in the year
18,699
Eliminated in respect of disposals
(350)
At 31 December 2024
445,512
Carrying amount
At 31 December 2024
11,113
At 31 December 2023
18,312
5
Fixed asset investments
2024
2023
£
£
Shares in group undertakings and participating interests
1,150
1,150
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
774,636
797,113
Amounts owed by group undertakings
1,148,787
1,146,456
Other debtors
506,134
134,387
2,429,557
2,077,956
ULTIMA MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
370,968
376,165
Taxation and social security
316,888
319,086
Other creditors
1,131,035
883,175
1,818,891
1,578,426

The bank has a debenture including fixed charge over all present leasehold property; first fixed charge over book and other debts, chattels, goodwill and uncalled capital, both present and future; and first floating charge over all assets and undertaking both present and future dated 28 April 2004.

 

Other creditors includes the amount of £893,302 (2023: £480,593) which represents deferred income at the year end.

8
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
1,170 Ordinary Shares of £1 each
1,170
1,170

There is a single class of Ordinary shares. There are no restrictions on the distribution of dividends and repayment of capital.

9
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

 

Senior Statutory Auditor:
Mark Brown FCA
Statutory Auditor:
Gravita Audit II Limited
Date of audit report:
29 September 2025
ULTIMA MEDIA LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
184,581
301,160
11
Related party transactions

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Entities with control, joint control or significant influence over the company
1,148,787
1,146,456
12
Parent company

The company is wholly owned subsidiary of Süddeutscher Verlag Hüthig Fachinformationen (SVHFI) GmbH, a company incorporated in Germany, whose registered office address is Hultschiner Str. 8, 81677, München, Germany.

 

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityK J O UlrichM Warth049619882024-01-012024-12-31049619882024-12-31049619882023-12-3104961988core:NetGoodwill2024-12-3104961988core:IntangibleAssetsOtherThanGoodwill2024-12-3104961988core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3104961988core:NetGoodwill2023-12-3104961988core:IntangibleAssetsOtherThanGoodwill2023-12-3104961988core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3104961988core:OtherPropertyPlantEquipment2024-12-3104961988core:OtherPropertyPlantEquipment2023-12-3104961988core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3104961988core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3104961988core:CurrentFinancialInstruments2024-12-3104961988core:CurrentFinancialInstruments2023-12-3104961988core:ShareCapital2024-12-3104961988core:ShareCapital2023-12-3104961988core:SharePremium2024-12-3104961988core:SharePremium2023-12-3104961988core:RetainedEarningsAccumulatedLosses2024-12-3104961988core:RetainedEarningsAccumulatedLosses2023-12-3104961988core:ShareCapitalOrdinaryShareClass12024-12-3104961988core:ShareCapitalOrdinaryShareClass12023-12-3104961988bus:Director12024-01-012024-12-3104961988core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104961988core:ComputerSoftware2024-01-012024-12-3104961988core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3104961988core:FurnitureFittings2024-01-012024-12-31049619882023-01-012023-12-3104961988core:NetGoodwill2023-12-3104961988core:IntangibleAssetsOtherThanGoodwill2023-12-3104961988core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31049619882023-12-3104961988core:Goodwill2024-01-012024-12-3104961988core:NetGoodwill2024-01-012024-12-3104961988core:OtherPropertyPlantEquipment2023-12-3104961988core:OtherPropertyPlantEquipment2024-01-012024-12-3104961988core:WithinOneYear2024-12-3104961988core:WithinOneYear2023-12-3104961988bus:PrivateLimitedCompanyLtd2024-01-012024-12-3104961988bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3104961988bus:FRS1022024-01-012024-12-3104961988bus:Audited2024-01-012024-12-3104961988bus:Director22024-01-012024-12-3104961988bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP