Company registration number 05050095 (England and Wales)
SKRATCH ENTERPRISES LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
SKRATCH ENTERPRISES LIMITED
COMPANY INFORMATION
Directors
Mr S Reilly
Mr N Sheffield
Ms E P Boura
(Appointed 23 January 2024)
Mr B H Kelly
(Appointed 30 January 2024)
Ms E Ronayne
(Appointed 7 May 2024)
Company number
05050095
Registered office
c/o Mincoffs Solicitors LLP
5 Osborne Terrace
Jesmond
Newcastle Upon Tyne
Tyne & Wear
NE2 1SQ
Auditor
Azets Audit Services Limited
12 King Street
Leeds
LS1 2HL
SKRATCH ENTERPRISES LIMITED
CONTENTS
Page
Directors' report
1
Directors' responsibilities statement
2
Independent auditor's report
3 - 5
Statement of comprehensive income
6
Balance sheet
7
Statement of changes in equity
8
Notes to the financial statements
9 - 20
SKRATCH ENTERPRISES LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The principal activity continues to be the installation of audio visual and digital signage.
The company has taken the exemption conferred by S414(B) of the Companies Act 2006 which permits it to not present a strategic report on the grounds that it would qualify as small apart from being a member of an ineligible group.
The company has also taken the exemption conferred by S415(A) of the Companies Act 2006 permitting it to prepare a directors' report in accordance with the small companies regime on the grounds that it would qualify as small but for being a member of an ineligible group.
Results and dividends
The results for the year are set out on page 6.
No interim ordinary dividends were paid (2023 - £nil). The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
Mr S Reilly
Mr N Sheffield
Ms E P Boura
(Appointed 23 January 2024)
Mr B H Kelly
(Appointed 30 January 2024)
Ms E Ronayne
(Appointed 7 May 2024)
Ms S Roberts
(Resigned 28 March 2024)
Mr J F Kasel
(Resigned 30 January 2024)
Mr P D V Jones
(Resigned 29 February 2024)
Auditor
The auditor, Azets Audit Services Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
On behalf of the board
Mr N Sheffield
Director
26 September 2025
SKRATCH ENTERPRISES LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
SKRATCH ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF SKRATCH ENTERPRISES LIMITED
- 3 -
Opinion
We have audited the financial statements of Skratch Enterprises Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the balance sheet, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the directors' report has been prepared in accordance with applicable legal requirements.
SKRATCH ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SKRATCH ENTERPRISES LIMITED
- 4 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors' report. We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit; or
the directors were not entitled to take advantage of available exemptions for the directors' report and from the requirement to prepare a strategic report.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
SKRATCH ENTERPRISES LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF SKRATCH ENTERPRISES LIMITED
- 5 -
Extent to which the audit was considered capable of detecting irregularities, including fraud
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above and on the Financial Reporting Council’s website, to detect material misstatements in respect of irregularities, including fraud.
We obtain and update our understanding of the entity, its activities, its control environment, and likely future developments, including in relation to the legal and regulatory framework applicable and how the entity is complying with that framework. Based on this understanding, we identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. This includes consideration of the risk of acts by the entity that were contrary to applicable laws and regulations, including fraud.
In response to the risk of irregularities and non-compliance with laws and regulations, including fraud, we designed procedures which included:
Enquiry of management and those charged with governance around actual and potential litigation and claims as well as actual, suspected and alleged fraud;
Reviewing minutes of meetings of those charged with governance;
Assessing the extent of compliance with the laws and regulations considered to have a direct material effect on the financial statements or the operations of the company through enquiry and inspection;
Reviewing financial statement disclosures and testing to supporting documentation to assess compliance with applicable laws and regulations;
Performing audit work over the risk of management bias and override of controls, including testing of journal entries and other adjustments for appropriateness, evaluating the business rationale of significant transactions outside the normal course of business and reviewing accounting estimates for indicators of potential bias; and
Performing audit work over the timing and recognition of revenue and in particular whether it has been recorded in the correct accounting period.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
Daisy Marsden
Senior Statutory Auditor
For and on behalf of Azets Audit Services Limited
26 September 2025
Chartered Accountants
Statutory Auditor
12 King Street
Leeds
LS1 2HL
SKRATCH ENTERPRISES LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
2024
2023
Notes
£
£
Turnover
3
4,343,578
3,829,679
Cost of sales
(3,121,094)
(2,760,626)
Gross profit
1,222,484
1,069,053
Administrative expenses
(1,670,683)
(1,723,689)
Other operating income
97,015
Operating loss
4
(448,199)
(557,621)
Interest receivable and similar income
6
676
451
Interest payable and similar expenses
7
(6,096)
(6,530)
Loss before taxation
(453,619)
(563,700)
Tax on loss
8
(17,088)
(2,270)
Loss for the financial year
(470,707)
(565,970)
The statement of total comprehensive income has been prepared on the basis that all operations are continuing operations.
No other comprehnsive income was earned in the year.
SKRATCH ENTERPRISES LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 7 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
9
89,746
113,164
Current assets
Stocks
10
118,727
64,626
Debtors
11
3,392,192
1,633,759
3,510,919
1,698,385
Creditors: amounts falling due within one year
14
(4,241,511)
(1,966,683)
Net current liabilities
(730,592)
(268,298)
Total assets less current liabilities
(640,846)
(155,134)
Creditors: amounts falling due after more than one year
15
(6,403)
(21,408)
Net liabilities
(647,249)
(176,542)
Capital and reserves
Called up share capital
17
2
2
Profit and loss reserves
(647,251)
(176,544)
Total equity
(647,249)
(176,542)
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
Mr N Sheffield
Director
Company Registration No. 05050095
SKRATCH ENTERPRISES LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
Share capital
Profit and loss reserves
Total
£
£
£
Balance at 1 January 2023
2
389,426
389,428
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
(565,970)
(565,970)
Balance at 31 December 2023
2
(176,544)
(176,542)
Year ended 31 December 2024:
Loss and total comprehensive income for the year
-
(470,707)
(470,707)
Balance at 31 December 2024
2
(647,251)
(647,249)
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
1
Accounting policies
Company information
Skratch Enterprises Limited is a private company limited by shares incorporated in England and Wales. The registered office is c/o Mincoffs Solicitors LLP, 5 Osborne Terrace, Jesmond, Newcastle Upon Tyne, Tyne & Wear, NE2 1SQ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The financial statements have been prepared under the historical cost convention, modified to include certain financial instruments at fair value. The principal accounting policies adopted are set out below.
This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:
Section 4 ‘Statement of Financial Position’ – Reconciliation of the opening and closing number of shares;
Section 7 ‘Statement of Cash Flows’ – Presentation of a statement of cash flow and related notes and disclosures;
Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instrument Issues’ – Carrying amounts, interest income/expense and net gains/losses for each category of financial instrument; basis of determining fair values; details of collateral, loan defaults or breaches, details of hedges, hedging fair value changes recognised in profit or loss and in other comprehensive income;
Section 33 ‘Related Party Disclosures’ – Compensation for key management personnel.
The company has taken advantage of the disclosure exemptions of Section 33.1A of FRS 102 which permit it to not present details of its transactions with members of the group headed by LB Foster Company where relevant group companies are all wholly owned.
Skratch Enterprises Limited is a wholly owned subsidiary of L.B. Foster Rail Technologies (UK) Limited and the results of Skratch Enterprises Limited are included in the consolidated financial statements of L.B. Foster Company which are available from L.B. Foster Rail Technologies (UK) Limited, 415 Holiday Drive, Pittsburgh, PA 15220.
1.2
Going concern
The directors have considered all factors, including in the wider economy, as part of their assessment of going concern. As the current economic climate creates both cashflow and profitability risks for the company, the directors have prepared forecasts on a sensitised truebasis, taking into account all relevant factors. Although losses have been incurred, the company was a strategic acquisition for the wider UK group. UK group forecasts have indicated that the UK parent company, L.B. Foster Rail Technologies (UK) Limited, has sufficient resources and a willingness to continue to pledge ongoing support to this company. As such, the directors believe on balance that they have sufficient resources to enable trading to continue for a period of at least one year from the date of approval of the financial statements. Accordingly, these financial statements have been prepared on the going concern basis.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 10 -
Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Research and development expenditure
Research expenditure is written off against profits in the year in which it is incurred. Identifiable development expenditure is capitalised to the extent that the technical, commercial and financial feasibility can be demonstrated.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and equipment
20% Straight Line
Fixtures and fittings
10% - 50% Straight Line
Computers
25% - 33% Straight Line
Motor vehicles
25% Straight Line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -
1.7
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.
1.8
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.10
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.11
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred taxes are calculated using the liability method on temporary differences between the carrying amounts of assets and liabilities and their tax bases.
A deferred tax asset is recognised for all deductible temporary differences to the extent that it is probable that taxable profit will be available against which the deductible temporary difference can be utilised, unless the deferred tax asset arises from the initial recognition of an asset or liability in a transaction that is not a business combination and at the time of the transaction, affects neither accounting profit nor taxable profit (tax loss). However, for deductible temporary differences associated with investments in subsidiaries a deferred tax asset is recognised when the temporary difference will reverse in the foreseeable future and taxable profit will be available against which the temporary difference can be utilised.
Deferred tax assets and liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled, based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period.
1.12
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.13
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.14
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
1.15
Leases
Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
The directors are of the opinion that there are no such significant judgements or key sources of estimation uncertainty.
Key sources of estimation uncertainty
The estimates and assumptions which have a significant risk of causing a material adjustment to the carrying amount of assets and liabilities are as follows.
Stock
Stocks must be values at the lower of cost and NRV less costs to sell. As the costing of stock impacts all balances that are not raw materials, there is a high potential magnitude of impact from misstatement.
3
Turnover and other revenue
2024
2023
£
£
Turnover analysed by class of business
Audio visual and digital signage
4,343,578
3,829,679
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
3
Turnover and other revenue
(Continued)
- 15 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
3,699,699
3,247,961
Rest of Europe
330,780
417,616
Asia
300,316
164,102
Rest of World
12,783
-
4,343,578
3,829,679
2024
2023
£
£
Other revenue
Interest income
676
451
4
Operating loss
2024
2023
Operating loss for the year is stated after charging/(crediting):
£
£
Exchange losses
2,723
8,717
Research and development costs
19,825
57,329
Fees payable to the company's auditor for the audit of the company's financial statements
12,600
11,900
Depreciation of owned tangible fixed assets
38,069
33,090
Depreciation of tangible fixed assets held under finance leases
9,399
16,966
Profit on disposal of tangible fixed assets
(4,992)
(15,112)
Operating lease charges
48,910
58,483
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Admininstration
11
10
Direct
12
20
Total
23
30
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Employees
(Continued)
- 16 -
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
949,682
1,084,094
Social security costs
80,584
114,431
Pension costs
75,428
69,297
1,105,694
1,267,822
6
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
676
451
7
Interest payable and similar expenses
2024
2023
£
£
Interest on finance leases and hire purchase contracts
6,096
6,530
8
Taxation
2024
2023
£
£
Current tax
Adjustments in respect of prior periods
17,088
Deferred tax
Origination and reversal of timing differences
2,270
Total tax charge
17,088
2,270
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 17 -
The actual charge for the year can be reconciled to the expected credit for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Loss before taxation
(453,619)
(563,700)
Expected tax credit based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
(113,405)
(132,582)
Tax effect of expenses that are not deductible in determining taxable profit
146
Unutilised tax losses carried forward
109,915
150,262
Adjustments in respect of prior years
17,088
Depreciation on assets not qualifying for tax allowances
3,344
Other
(15,410)
Taxation charge for the year
17,088
2,270
9
Tangible fixed assets
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
15,329
131,110
22,527
245,107
414,073
Additions
14,000
10,050
24,050
Disposals
(112,066)
(112,066)
At 31 December 2024
15,329
145,110
32,577
133,041
326,057
Depreciation and impairment
At 1 January 2024
13,115
52,867
20,940
213,987
300,909
Depreciation charged in the year
2,214
13,824
5,775
25,655
47,468
Eliminated in respect of disposals
(112,066)
(112,066)
At 31 December 2024
15,329
66,691
26,715
127,576
236,311
Carrying amount
At 31 December 2024
78,419
5,862
5,465
89,746
At 31 December 2023
2,214
78,243
1,587
31,120
113,164
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
9
Tangible fixed assets
(Continued)
- 18 -
The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.
2024
2023
£
£
Motor vehicles
5,466
25,604
10
Stocks
2024
2023
£
£
Raw materials and consumables
2,999
17,981
Work in progress
115,728
46,645
118,727
64,626
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,363,489
1,564,098
Corporation tax recoverable
17,092
Prepayments and accrued income
28,703
52,569
3,392,192
1,633,759
12
Cash at bank and in hand
During the prior year, a sweep account was set up where the cash in each UK subsidiary is swept daily into a bank account held by L.B. Foster Rail Technologies (UK) Limited. As a result the cash balance at the year end in Skratch Enterprises Limited is £nil (2023 - £nil).
13
Finance lease obligations
2024
2023
Future minimum lease payments due under finance leases:
£
£
Within one year
18,670
22,162
In two to five years
3,612
21,408
22,282
43,570
Less: future finance charges
(816)
21,466
43,570
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Finance lease obligations
(Continued)
- 19 -
Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 4.7 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.
Obligations are secured against the assets to which they relate.
14
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Obligations under finance leases
13
15,063
22,162
Trade creditors
302,037
397,338
Amounts owed to group undertakings
1,632,821
840,628
Taxation and social security
509,312
206,025
Accruals and deferred income
1,782,278
500,530
4,241,511
1,966,683
Obligations under finance leases are secured as detailed in note 13.
Amounts owed to group undertakings are interest free, unsecured and repayable on demand.
15
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
13
6,403
21,408
Obligations under finance leases are secured as detailed in note 13.
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
75,428
69,297
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
2
2
2
2
SKRATCH ENTERPRISES LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
18
Financial commitments, guarantees and contingent liabilities
The company is party to a cross company guarantee in respect of the bank facilities of all UK group companies. At the year end, the UK group had a liability of £18,000,000 (2023 - £11,000,000) under the guarantee.
As at the date of approval of the financial statements, no default has occurred which would trigger the above liability, nor is one anticipated. As such, the directors consider that the fair value of this obligations is £nil and there is no recognition of a liability on the balance sheet.
19
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
50,916
43,998
Between two and five years
103,241
116,434
In over five years
56,568
74,492
210,725
234,924
20
Related party transactions
The company has taken advantage of the disclosure exemptions of Section 33.1A of FRS 102 which permits it to not present details of its transactions with members of the group headed by L. B. Foster Rail Technologies (UK) Limited, where relevant group companies are all wholly owned. Details of outstanding balances as at the year end are give in note 14.
21
Ultimate controlling party
Skratch Enterprises Limited is a wholly owned subsidiary of L.B. Foster Rail Technologies (UK) Limited. The ultimate parent company and controlling party is L.B. Foster Company, a company incorporated in the USA with registered office 415 Holiday Drive, Pittsburgh, PA 15220. L.B. Foster Company is the smallest and largest group into which Skratch Enterprises Limited is consolidated.
22
Directors' remuneration
No directors remuneration is paid by the company during the current period (2023 - £nil) as such costs are bourne by another group entity.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.100Mr S ReillyMr N SheffieldMs E P BouraMr B H KellyMs E RonayneMs S RobertsMr J F KaselMr P D V Jones050500952024-01-012024-12-3105050095bus:Director12024-01-012024-12-3105050095bus:Director22024-01-012024-12-3105050095bus:Director32024-01-012024-12-3105050095bus:Director42024-01-012024-12-3105050095bus:Director52024-01-012024-12-3105050095bus:Director62024-01-012024-12-3105050095bus:Director72024-01-012024-12-3105050095bus:Director82024-01-012024-12-3105050095bus:RegisteredOffice2024-01-012024-12-31050500952024-12-31050500952023-01-012023-12-3105050095core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105050095core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31050500952023-12-3105050095core:PlantMachinery2024-12-3105050095core:FurnitureFittings2024-12-3105050095core:ComputerEquipment2024-12-3105050095core:MotorVehicles2024-12-3105050095core:PlantMachinery2023-12-3105050095core:FurnitureFittings2023-12-3105050095core:ComputerEquipment2023-12-3105050095core:MotorVehicles2023-12-3105050095core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105050095core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105050095core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105050095core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105050095core:CurrentFinancialInstruments2024-12-3105050095core:CurrentFinancialInstruments2023-12-3105050095core:ShareCapital2024-12-3105050095core:ShareCapital2023-12-3105050095core:RetainedEarningsAccumulatedLosses2024-12-3105050095core:RetainedEarningsAccumulatedLosses2023-12-3105050095core:ShareCapital2022-12-3105050095core:RetainedEarningsAccumulatedLosses2022-12-3105050095core:ShareCapitalOrdinaryShareClass12024-12-3105050095core:ShareCapitalOrdinaryShareClass12023-12-3105050095core:PlantMachinery2024-01-012024-12-3105050095core:FurnitureFittings2024-01-012024-12-3105050095core:ComputerEquipment2024-01-012024-12-3105050095core:MotorVehicles2024-01-012024-12-3105050095core:ContinuingOperations2024-01-012024-12-3105050095core:ContinuingOperations2023-01-012023-12-3105050095core:UKTax2024-01-012024-12-3105050095core:UKTax2023-01-012023-12-310505009512024-01-012024-12-310505009512023-01-012023-12-310505009522024-01-012024-12-310505009522023-01-012023-12-3105050095core:PlantMachinery2023-12-3105050095core:FurnitureFittings2023-12-3105050095core:ComputerEquipment2023-12-3105050095core:MotorVehicles2023-12-31050500952023-12-3105050095core:WithinOneYear2024-12-3105050095core:WithinOneYear2023-12-3105050095core:BetweenTwoFiveYears2024-12-3105050095core:BetweenTwoFiveYears2023-12-3105050095core:Non-currentFinancialInstruments2024-12-3105050095core:Non-currentFinancialInstruments2023-12-3105050095bus:OrdinaryShareClass12024-01-012024-12-3105050095bus:OrdinaryShareClass12024-12-3105050095bus:OrdinaryShareClass12023-12-3105050095core:MoreThanFiveYears2024-12-3105050095core:MoreThanFiveYears2023-12-3105050095bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105050095bus:FRS1022024-01-012024-12-3105050095bus:Audited2024-01-012024-12-3105050095bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP