Company registration number 05053362 (England and Wales)
ESCENDENCY LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ESCENDENCY LIMITED
CONTENTS
Page
Statement of income and retained earnings
1
Balance sheet
2
Notes to the financial statements
3 - 8
ESCENDENCY LIMITED
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 29 DECEMBER 2024
- 1 -
2024
2023
£
£
Turnover
86,346
72,890
Administrative expenses
(42,583)
(28,378)
Operating profit
43,763
44,512
Interest payable and similar expenses
(13,020)
(14,449)
Profit before taxation
30,743
30,063
Tax on profit
28,661
(5,712)
Profit for the financial year
59,404
24,351
Retained earnings brought forward
(786,432)
(810,783)
Retained earnings carried forward
(727,028)
(786,432)
The profit and loss account has been prepared on the basis that all operations are continuing operations.
ESCENDENCY LIMITED
BALANCE SHEET
AS AT
29 DECEMBER 2024
29 December 2024
- 2 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
91,788
Tangible assets
4
428
392
92,216
392
Current assets
Debtors
5
164,656
132,477
Creditors: amounts falling due within one year
6
(359,393)
(284,133)
Net current liabilities
(194,737)
(151,656)
Total assets less current liabilities
(102,521)
(151,264)
Creditors: amounts falling due after more than one year
7
(73,095)
(83,756)
Net liabilities
(175,616)
(235,020)
Capital and reserves
Called up share capital
8
278,750
278,750
Share premium account
272,662
272,662
Profit and loss reserves
(727,028)
(786,432)
Total equity
(175,616)
(235,020)
For the financial year ended 29 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr M E Robinson
Director
Company registration number 05053362 (England and Wales)
ESCENDENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 29 DECEMBER 2024
- 3 -
1
Accounting policies
Company information
Escendency Limited is a private company limited by shares incorporated in England and Wales. The registered office is Birkrigg, 26 Scotforth Road, Lancaster, LA1 4SB.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.
1.2
Going concern
The financial statements have been prepared on a going concern basis. The company has historically reported net liabilities; however, the directors have considered the company’s financial position and future prospects and are satisfied that the going concern basis of preparation remains appropriate.true
The directors have confirmed their commitment to provide financial support to the company for a period of at least twelve months from the date of approval of these financial statements. They have also confirmed that they will not seek repayment of existing balances due to them within this period and that, to the extent any repayments are made, such funds would be made available again if required by the company. The directors also hold personal financial resources which are available to support the company if necessary.
The company continues to have access to established external banking facilities, which are subject to routine annual reviews. These facilities have been in place for a number of years and, based on past renewals and current usage, the directors expect them to remain available for the foreseeable future.
During the year the company has taken steps to improve its financial performance and cash flow. These include revising subscription pricing, introducing set-up fees for new customers, and moving existing customers from legacy discounted multi-year arrangements to a new annual model. In addition, after the balance sheet date, the company has replaced a short-term rolling finance facility with a longer-term repayment arrangement, reducing interest costs.
The directors have prepared forecasts which indicate that, taking into account the financial support available, the banking facilities in place, and the improved subscription-based revenue model, the company will have sufficient resources to meet its liabilities as they fall due for at least the twelve months from the date of approval of these financial statements.
Accordingly, the directors consider it appropriate to prepare the financial statements on a going concern basis.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for services provided in the normal course of business, and is shown net of VAT.
ESCENDENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.4
Intangible fixed assets other than goodwill
Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.
The expenditure on the development software is treated as an intangible fixed asset and amortised in equal instalments over its useful economic life of five years.
1.5
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Plant and machinery
3 years straight line
Fixtures, fittings & equipment
5 years straight line
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.6
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.7
Cash at bank and in hand
Cash at bank and in hand are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
ESCENDENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.8
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.9
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
Changes in the fair value of derivatives that are designated and qualify as fair value hedges are recognised in profit or loss immediately, together with any changes in the fair value of the hedged asset or liability that are attributable to the hedged risk.
1.10
Taxation
The tax expense represents the sum of any tax currently payable and deferred tax.
Current tax
Any tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
ESCENDENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
2
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
2
2
3
Intangible fixed assets
Goodwill
Development Costs
Total
£
£
£
Cost
At 30 December 2023
1,050
458,907
459,957
Additions
91,788
91,788
At 29 December 2024
1,050
550,695
551,745
Amortisation and impairment
At 30 December 2023 and 29 December 2024
1,050
458,907
459,957
Carrying amount
At 29 December 2024
91,788
91,788
At 29 December 2023
ESCENDENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Plant and machinery
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 30 December 2023
16,165
943
17,108
Additions
211
211
At 29 December 2024
16,165
1,154
17,319
Depreciation and impairment
At 30 December 2023
16,081
635
16,716
Depreciation charged in the year
84
91
175
At 29 December 2024
16,165
726
16,891
Carrying amount
At 29 December 2024
428
428
At 29 December 2023
84
308
392
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
3,528
Other debtors
3,328
3,338
6,856
3,338
2024
2023
Amounts falling due after more than one year:
£
£
Deferred tax asset
157,800
129,139
Total debtors
164,656
132,477
ESCENDENCY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 29 DECEMBER 2024
- 8 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
10,448
13,041
Trade creditors
185,452
99,760
Taxation and social security
124
1,995
Other creditors
163,369
169,337
359,393
284,133
Included within other creditors are amounts totalling £53,990 (2023: £58,173 ) in respect of services invoiced in advance.
On 22 November 2006, HSBC Bank PLC registered fixed and floating charges that covers all present and future property and assets of the company.
7
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Bank loans and overdrafts
57,215
60,008
Other creditors
15,880
23,748
73,095
83,756
Included within other creditors are amounts totalling £15,880 (2023: £23,748) in respect of services invoiced in advance.
On 22 November 2006, HSBC Bank PLC registered fixed and floating charges that covers all present and future property and assets of the company.
On 3 November 2016, Just Cashflow PLC registered fixed and floating charges over the assets and undertaking of the company.
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
278,750
278,750
278,750
278,750
9
Related party transactions
The following amounts were outstanding at the reporting end date:
2024
2023
Amounts due to related parties
£
£
Key management personnel
51,900
53,060