The Coefficient Company Ltd Filleted Accounts Cover
The Coefficient Company Ltd
Company No. 05226762
Information for Filing with The Registrar
31 December 2024
The Coefficient Company Ltd Directors Report Registrar
The Director presents his report and the accounts for the year ended 31 December 2024.
Principal activities
The principal activity of the company during the year under review was energy consultancy.
Director
The Director who served at any time during the year was as follows:
M.A. Standeven
The above report has been prepared in accordance with the provisions applicable to companies subject to the small companies regime as set out in Part 15 of the Companies Act 2006.
Signed on behalf of the board
M.A. Standeven
Director
19 August 2025
The Coefficient Company Ltd Balance Sheet Registrar
at
31 December 2024
Company No.
05226762
Notes
2024
2023
£
£
Fixed assets
Intangible assets
4
--
Tangible assets
5
6,8736,772
6,8736,772
Current assets
Debtors
6
59,77271,048
Cash at bank and in hand
9,5513,473
69,32374,521
Creditors: Amount falling due within one year
7
(30,319)
(40,538)
Net current assets
39,00433,983
Total assets less current liabilities
45,87740,755
Provisions for liabilities
Deferred taxation
(1,215)
(1,287)
Net assets
44,66239,468
Capital and reserves
Called up share capital
100100
Profit and loss account
8
44,56239,368
Total equity
44,66239,468
These accounts have been prepared in accordance with the special provisions applicable to companies subject to the small companies regime of the Companies Act 2006.
For the year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of accounts.
As permitted by section 444 (5A)of the Companies Act 2006 the directors have not delivered to the Registrar a copy of the company's profit and loss account.
Approved by the board on 19 August 2025 and signed on its behalf by:
M.A. Standeven
Director
19 August 2025
The Coefficient Company Ltd Notes to the Accounts Registrar
for the year ended 31 December 2024
1
General information
The Coefficient Company Ltd is a private company limited by shares and incorporated in England and Wales.
Its registered number is: 05226762
Its registered office is:
30 Circus Mews
Bath
BA1 2PW
The accounts have been prepared in accordance with FRS 102 Section 1A - The Financial Reporting Standard applicable in the UK and Republic of Ireland and the Companies Act 2006.
2
Accounting policies
Turnover
Turnover is measured at the fair value of the consideration received or receivable. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Revenue from the sale of goods is recognised when all the following conditions are satisfied:
• the Company has transferred to the buyer the significant risks and rewards of ownership of the
goods;
• the Company retains neither continuing managerial involvement to the degree usually associated
with ownership nor effective control over the goods sold;
• the amount of revenue can be measured reliably;
• it is probable that the economic benefits associated with the transaction will flow to the Company;
and
• the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Specifically, revenue from the sale of goods is recognised when goods are delivered and legal title is passed.
Tangible fixed assets and depreciation
Tangible fixed assets held for the company's own use are stated at cost less accumulated depreciation and accumulated impairment losses.

At each balance sheet date, the company reviews the carrying amount of its tangible fixed assets to determine whether there is any indication that any items have suffered an impairment loss. If any such indication exists, the recoverable amount of an asset is estimated in order to determine the extent of the impairment loss.
Depreciation is provided at the following annual rates in order to write off the cost or valuation less the estimated residual value of each asset over its estimated useful life:
Leasehold land and buildings
15% reducing balance
Plant and machinery
25% reducing balance
Motor vehicles
15% reducing balance
Taxation
Income tax expense represents the sum of the tax currently payable and deferred tax.

The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because of items of income or expense that are taxable or deductible in other years and items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.

Deferred tax is recognised on timing differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit. Deferred tax liabilities are generally recognised for all taxable temporary differences. Deferred tax assets are generally recognised for all deductible timing differences to the extent that it is probable that taxable profits will be available against which those deductible temporary differences can be utilised. The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liability is settled or the asset realised, based on tax rates (and tax laws) that have been enacted or substantively enacted by the end of the reporting period.

Current or deferred tax for the year is recognised in profit or loss, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case, the current and deferred tax is also recognised in other comprehensive income or directly in equity respectively.
Trade and other debtors
Trade and other debtors are initially recognised at fair value and thereafter stated at amortised cost using the effective interest method, less impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.
Defined contribution pensions
The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payments obligations.
The contributions are recognised as expenses when they fall due. Amounts not paid are shown in accruals in the balance sheet. The assets of the plan are held separately from the company in independently administered funds.
3
Employees
2024
2023
Number
Number
The average monthly number of employees (including directors) during the year was:
22
4
Intangible fixed assets
Goodwill
Total
£
£
Cost
At 1 January 2024
14,00014,000
At 31 December 2024
14,00014,000
Amortisation and impairment
At 1 January 2024
14,00014,000
At 31 December 2024
14,00014,000
Net book values
At 31 December 2024
--
At 31 December 2023
--
5
Tangible fixed assets
Land and buildings
Plant and machinery
Motor vehicles
Total
£
£
£
£
Cost or revaluation
At 1 January 2024
22,83410,90213,34147,077
Additions
-6378301,467
At 31 December 2024
22,83411,53914,17148,544
Depreciation
At 1 January 2024
19,11610,47410,71540,305
Charge for the year
5822665181,366
At 31 December 2024
19,69810,74011,23341,671
Net book values
At 31 December 2024
3,1367992,9386,873
At 31 December 2023
3,718
428
2,626
6,772
6
Debtors
2024
2023
£
£
Trade debtors
59,77271,048
59,77271,048
7
Creditors:
amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
1,74142
Taxes and social security
19,356
32,312
Loans from directors
6,7756,389
Other creditors
1,4961,496
Accruals and deferred income
951299
30,31940,538
8
Reserves
Profit and loss account - includes all current and prior period retained profits and losses.
9
Dividends
2024
2023
£
£
Dividends for the period:
Dividends paid in the period
17,000
35,000
17,000
35,000
Dividends by type:
Equity dividends
17,00035,000
17,000
35,000
The Coefficient Company Ltd0522676231 December 202401 January 2024false19 August 2025BTCSoftware AP Solution 2025 12.1.0312.1.03true052267622024-01-012024-12-31052267622024-12-31052267622023-12-3105226762core:WithinOneYear2024-12-3105226762core:WithinOneYear2023-12-3105226762core:ShareCapital2024-12-3105226762core:ShareCapital2023-12-3105226762core:RetainedEarningsAccumulatedLosses2024-12-3105226762core:RetainedEarningsAccumulatedLosses2023-12-3105226762countries:UnitedKingdom2024-01-012024-12-3105226762bus:RegisteredOffice2024-01-012024-12-3105226762core:LeasedAssetsHeldAsLesseecore:LandBuildings2024-01-012024-12-3105226762core:PlantMachinery2024-01-012024-12-3105226762core:MotorVehicles2024-01-012024-12-31052267622023-01-012023-12-3105226762core:Goodwill2024-01-01052267622024-01-0105226762core:Goodwill2024-12-3105226762core:Goodwill2023-12-3105226762core:LandBuildings2024-01-0105226762core:PlantMachinery2024-01-0105226762core:MotorVehicles2024-01-0105226762core:LandBuildings2024-01-012024-12-3105226762core:LandBuildings2024-12-3105226762core:PlantMachinery2024-12-3105226762core:MotorVehicles2024-12-3105226762core:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105226762bus:AllOrdinaryShares2024-01-012024-12-3105226762bus:SmallEntities2024-01-012024-12-3105226762bus:FullAccounts2024-01-012024-12-3105226762bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3105226762bus:Director12024-01-012024-12-3105226762bus:PrivateLimitedCompanyLtd2024-01-012024-12-31iso4217:GBPxbrli:pure