2024-01-012024-12-312024-12-31false05242151Subsea Infrastructure Limited2025-09-1936000falseiso4217:GBPxbrli:pure052421512023-12-31052421512024-12-31052421512024-01-012024-12-31052421512022-12-31052421512023-12-31052421512023-01-012023-12-3105242151bus:SmallEntities2024-01-012024-12-3105242151bus:AuditExempt-NoAccountantsReport2024-01-012024-12-3105242151bus:FullAccounts2024-01-012024-12-3105242151bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105242151core:WithinOneYear2024-12-3105242151core:AfterOneYear2024-12-3105242151core:WithinOneYear2023-12-3105242151core:AfterOneYear2023-12-3105242151core:ShareCapital2024-12-3105242151core:SharePremium2024-12-3105242151core:RevaluationReserve2024-12-3105242151core:OtherReservesSubtotal2024-12-3105242151core:RetainedEarningsAccumulatedLosses2024-12-3105242151core:ShareCapital2023-12-3105242151core:SharePremium2023-12-3105242151core:RevaluationReserve2023-12-3105242151core:OtherReservesSubtotal2023-12-3105242151core:RetainedEarningsAccumulatedLosses2023-12-3105242151core:LandBuildings2024-12-3105242151core:PlantMachinery2024-12-3105242151core:Vehicles2024-12-3105242151core:FurnitureFittings2024-12-3105242151core:OfficeEquipment2024-12-3105242151core:NetGoodwill2024-12-3105242151core:IntangibleAssetsOtherThanGoodwill2024-12-3105242151core:ListedExchangeTraded2024-12-3105242151core:UnlistedNon-exchangeTraded2024-12-3105242151core:LandBuildings2023-12-3105242151core:PlantMachinery2023-12-3105242151core:Vehicles2023-12-3105242151core:FurnitureFittings2023-12-3105242151core:OfficeEquipment2023-12-3105242151core:NetGoodwill2023-12-3105242151core:IntangibleAssetsOtherThanGoodwill2023-12-3105242151core:ListedExchangeTraded2023-12-3105242151core:UnlistedNon-exchangeTraded2023-12-3105242151core:LandBuildings2024-01-012024-12-3105242151core:PlantMachinery2024-01-012024-12-3105242151core:Vehicles2024-01-012024-12-3105242151core:FurnitureFittings2024-01-012024-12-3105242151core:OfficeEquipment2024-01-012024-12-3105242151core:NetGoodwill2024-01-012024-12-3105242151core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105242151core:ListedExchangeTraded2024-01-012024-12-3105242151core:UnlistedNon-exchangeTraded2024-01-012024-12-3105242151core:MoreThanFiveYears2024-01-012024-12-3105242151core:Non-currentFinancialInstruments2024-12-3105242151core:Non-currentFinancialInstruments2023-12-3105242151dpl:CostSales2024-01-012024-12-3105242151dpl:DistributionCosts2024-01-012024-12-3105242151core:LandBuildings2024-01-012024-12-3105242151core:PlantMachinery2024-01-012024-12-3105242151core:Vehicles2024-01-012024-12-3105242151core:FurnitureFittings2024-01-012024-12-3105242151core:OfficeEquipment2024-01-012024-12-3105242151dpl:AdministrativeExpenses2024-01-012024-12-3105242151core:NetGoodwill2024-01-012024-12-3105242151core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105242151dpl:GroupUndertakings2024-01-012024-12-3105242151dpl:ParticipatingInterests2024-01-012024-12-3105242151dpl:GroupUndertakingscore:ListedExchangeTraded2024-01-012024-12-3105242151core:ListedExchangeTraded2024-01-012024-12-3105242151dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2024-01-012024-12-3105242151core:UnlistedNon-exchangeTraded2024-01-012024-12-3105242151dpl:CostSales2023-01-012023-12-3105242151dpl:DistributionCosts2023-01-012023-12-3105242151core:LandBuildings2023-01-012023-12-3105242151core:PlantMachinery2023-01-012023-12-3105242151core:Vehicles2023-01-012023-12-3105242151core:FurnitureFittings2023-01-012023-12-3105242151core:OfficeEquipment2023-01-012023-12-3105242151dpl:AdministrativeExpenses2023-01-012023-12-3105242151core:NetGoodwill2023-01-012023-12-3105242151core:IntangibleAssetsOtherThanGoodwill2023-01-012023-12-3105242151dpl:GroupUndertakings2023-01-012023-12-3105242151dpl:ParticipatingInterests2023-01-012023-12-3105242151dpl:GroupUndertakingscore:ListedExchangeTraded2023-01-012023-12-3105242151core:ListedExchangeTraded2023-01-012023-12-3105242151dpl:GroupUndertakingscore:UnlistedNon-exchangeTraded2023-01-012023-12-3105242151core:UnlistedNon-exchangeTraded2023-01-012023-12-3105242151core:NetGoodwill2024-12-3105242151core:IntangibleAssetsOtherThanGoodwill2024-12-3105242151core:LandBuildings2024-12-3105242151core:PlantMachinery2024-12-3105242151core:Vehicles2024-12-3105242151core:FurnitureFittings2024-12-3105242151core:OfficeEquipment2024-12-3105242151core:AfterOneYear2024-12-3105242151core:WithinOneYear2024-12-3105242151core:ListedExchangeTraded2024-12-3105242151core:UnlistedNon-exchangeTraded2024-12-3105242151core:ShareCapital2024-12-3105242151core:SharePremium2024-12-3105242151core:RevaluationReserve2024-12-3105242151core:OtherReservesSubtotal2024-12-3105242151core:RetainedEarningsAccumulatedLosses2024-12-3105242151core:NetGoodwill2023-12-3105242151core:IntangibleAssetsOtherThanGoodwill2023-12-3105242151core:LandBuildings2023-12-3105242151core:PlantMachinery2023-12-3105242151core:Vehicles2023-12-3105242151core:FurnitureFittings2023-12-3105242151core:OfficeEquipment2023-12-3105242151core:AfterOneYear2023-12-3105242151core:WithinOneYear2023-12-3105242151core:ListedExchangeTraded2023-12-3105242151core:UnlistedNon-exchangeTraded2023-12-3105242151core:ShareCapital2023-12-3105242151core:SharePremium2023-12-3105242151core:RevaluationReserve2023-12-3105242151core:OtherReservesSubtotal2023-12-3105242151core:RetainedEarningsAccumulatedLosses2023-12-3105242151core:NetGoodwill2022-12-3105242151core:IntangibleAssetsOtherThanGoodwill2022-12-3105242151core:LandBuildings2022-12-3105242151core:PlantMachinery2022-12-3105242151core:Vehicles2022-12-3105242151core:FurnitureFittings2022-12-3105242151core:OfficeEquipment2022-12-3105242151core:AfterOneYear2022-12-3105242151core:WithinOneYear2022-12-3105242151core:ListedExchangeTraded2022-12-3105242151core:UnlistedNon-exchangeTraded2022-12-3105242151core:ShareCapital2022-12-3105242151core:SharePremium2022-12-3105242151core:RevaluationReserve2022-12-3105242151core:OtherReservesSubtotal2022-12-3105242151core:RetainedEarningsAccumulatedLosses2022-12-3105242151core:AfterOneYear2024-01-012024-12-3105242151core:WithinOneYear2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:CostValuation2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-01-012024-12-3105242151core:Non-currentFinancialInstrumentscore:CostValuation2024-12-3105242151core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2024-12-3105242151core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2024-12-3105242151core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2024-12-3105242151core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2024-12-3105242151core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2024-12-3105242151core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2024-12-3105242151core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2024-12-3105242151core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2024-12-3105242151core:Non-currentFinancialInstrumentscore:CostValuation2023-12-3105242151core:Non-currentFinancialInstrumentscore:AdditionsToInvestments2023-12-3105242151core:Non-currentFinancialInstrumentscore:RevaluationsIncreaseDecreaseInInvestments2023-12-3105242151core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInInvestments2023-12-3105242151core:Non-currentFinancialInstrumentscore:ProvidedReleasedInPeriodProvisionsForImpairmentInvestments2023-12-3105242151core:Non-currentFinancialInstrumentscore:ImpairmentLossReversalProvisionsForImpairmentInvestments2023-12-3105242151core:Non-currentFinancialInstrumentscore:AcquisitionsIncreaseInProvisionsForImpairmentInvestments2023-12-3105242151core:Non-currentFinancialInstrumentscore:DisposalsDecreaseInProvisionsForImpairmentInvestments2023-12-3105242151core:Non-currentFinancialInstrumentscore:OtherIncreaseDecreaseInProvisionsForImpairmentInvestments2023-12-3105242151bus:Director12024-01-012024-12-3105242151bus:Director22024-01-012024-12-31

Subsea Infrastructure Limited

Registered Number
05242151
(England and Wales)

Unaudited Financial Statements for the Year ended
31 December 2024

Subsea Infrastructure Limited
Company Information
for the year from 1 January 2024 to 31 December 2024

Directors

BARCLAY, Duncan Hugh
DWEK, David Cyril

Company Secretary

DWEK, David Cyril

Registered Address

41 Hamilton Gardens
London
Greater London
NW8 9PX

Registered Number

05242151 (England and Wales)
Subsea Infrastructure Limited
Balance Sheet as at
31 December 2024

Notes

2024

2023

£

£

£

£

Fixed assets
Investments31,4941,494
1,4941,494
Current assets
Debtors4298,795285,624
Cash at bank and on hand-1
298,795285,625
Creditors amounts falling due within one year5(5,502,723)(5,339,026)
Net current assets (liabilities)(5,203,928)(5,053,401)
Total assets less current liabilities(5,202,434)(5,051,907)
Net assets(5,202,434)(5,051,907)
Capital and reserves
Called up share capital100100
Profit and loss account(5,202,534)(5,052,007)
Shareholders' funds(5,202,434)(5,051,907)
The financial statements were approved and authorised for issue by the Board of Directors on 19 September 2025, and are signed on its behalf by:
BARCLAY, Duncan Hugh
Director
DWEK, David Cyril
Director

Registered Company No. 05242151
Subsea Infrastructure Limited
Notes to the Financial Statements
for the year ended 31 December 2024

1.Accounting policies
Statutory information
The company is a private company limited by shares and registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.
Statement of compliance
The financial statements have been prepared in accordance with the Companies Act 2006 and FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland including Section 1A Small Entities.
Basis of preparation
The accounts have been prepared under the historical cost convention and in accordance with FRS 102, the financial reporting standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).
Functional and presentation currency
The financial statements are presented in sterling and this is the functional currency of the company.
Going concern
These financial statements have been prepared on a going concern basis, as D.H. Barclay, a director, has given an undertaking not to seek repayment of loans provided to the company, if this would financially disadvantage the company, and to ensure that the company and its subsidiary meet their liabilities, as and when they fall due, for a period of at least twelve months from the date that the financial statements are signed.
Revenue from rendering of services
Revenue from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
Finance costs
Finance costs charged to the profit or loss include interest expense calculated using the effective interest method from FRS 102:11, finance charges on finance leases, and exchange differences on foreign currency borrowings where these are treated as an adjustment to interest costs.
Foreign currency translation
Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss.
Investments
Investments in subsidiaries, associates and joint ventures are measured at cost less any accumulated impairment losses. Changes in fair value are included in the profit and loss account.
Trade and other debtors
Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts.
Trade and other creditors
Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.
Financial instruments
A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument. Basic financial instruments are initially recognised at transaction price and measured at amortised cost using the effective interest method. Where investments in non-derivative financial instruments are publicly traded, or their fair value can otherwise be measured reliably, the investment is subsequently measured at fair value through profit and loss. All other investments are subsequently measured at cost less impairment. Financial assets which are measured at cost or amortised cost are reviewed for objective evidence of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss immediately. All equity instruments, regardless of significance, and other financial assets that are individually significant, are assessed individually for impairment.
2.Average number of employees
The average monthly number of employees, including directors, during the year, was

20242023
Average number of employees during the year22
3.Fixed asset investments
See Note 7 for details of subsidiary investment.

Investments in groups1

Total

££
Cost or valuation
At 01 January 241,4941,494
At 31 December 241,4941,494
Net book value
At 31 December 241,4941,494
At 31 December 231,4941,494

Notes

1Investments in group undertakings and participating interests
4.Debtors: amounts due within one year

2024

2023

££
Trade debtors / trade receivables6,5006,500
Amounts owed by group undertakings83,94183,566
Amounts owed by associates and joint ventures / participating interests88,24887,693
Other debtors119,686107,322
Prepayments and accrued income420543
Total298,795285,624
Amounts owed by subsidiary undertakings and associates are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.
5.Creditors: amounts due within one year

2024

2023

££
Trade creditors / trade payables755,101690,463
Bank borrowings and overdrafts7,9487,968
Taxation and social security73395
Other creditors4,242,1014,229,250
Accrued liabilities and deferred income497,500410,950
Total5,502,7235,339,026
Amounts owed to related parties (see Note 6) are unsecured, interest-free, have no fixed date of repayment and are repayable on demand.
6.Related party transactions
At the end of the year, the company had an outstanding loan balance of £4,203,725 (2023 - £4,199,225) due to one of the directors; this is included in Other Creditors. During the year, fees and expenses of £144,000 (2023 - £148,722) were charged by a company controlled by one of the directors of this company. These expenses were included in the profit and loss account. Amounts due to the company controlled by this director are included in Trade Creditors and Accruals with balances of £753,839 (2023 - £609,275) and £491,000 (2023 - £406,000) respectively. Additionally, there is a loan due to the same company with a balance of £11,264 (2023: £5,864); this balance is included within Other Creditors.
7.Parent-subsidiary relationships
The company has a subsidiary undertaking as follows: Silnir Cyprus Limited. Registered Office address: 4 Riga Feraiou, Omega Court, 1st Floor, 3095, Limassol, Cyprus. Subsea Infrastructure Limited owns 100% of the shares in Silnir Cyprus Limited. - Aggregate of Share Capital & Reserves: £(7,268,884) - Profit/(Loss) £( 3,734) The figures quoted are the 2023 figures as the 2024 accounts have not yet been prepared but the company was virtually dormant in 2024 so the final figures will be very similar to those above.