Company registration number 05254588 (England and Wales)
STEADBERRY LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
STEADBERRY LIMITED
COMPANY INFORMATION
Directors
J Barrett
F Warren
Secretary
F Warren
Company number
05254588
Registered office
335 City Road
London
EC1V 1LJ
Auditor
Landon Seamer
335 City Road
London
EC1V 1LJ
Business address
Barrymede
Stoney Hills
Burnham On Crouch
Essex
CM0 8QA
Bankers
Barclays Bank plc
Broadgate 2
Leicestershire
LE87 2BB
STEADBERRY LIMITED
CONTENTS
Page
Strategic report
1 - 3
Directors' report
4
Directors' responsibilities statement
5
Independent auditor's report
6 - 8
Profit and loss account
9
Statement of comprehensive income
10
Balance sheet
11
Statement of changes in equity
12
Statement of cash flows
13
Notes to the financial statements
14 - 24
STEADBERRY LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -
The directors present the strategic report for the year ended 31 December 2024.
Review of the business
The Company’s principal activities during the year continued to be building maintenance, office moves and changes, fit-out projects and storage.
The company’s turnover has increased 79%s to approximately £31.2m (an increase from £17.4m in 2023). This is largely due to an increase in project work within our existing customer base. The profit before tax for the year is £995,017.
Turnover for the next financial year is likely to be maintained due to the ongoing project workload within our existing customer base.
The total number of employees in 2025 is expected to remain unchanged.
STEADBERRY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Principal risks and uncertainties
Competitive Risks
The increased project workload will inevitably bring more competition into our workspace. We plan to be selective with the projects we take on and to continue to operate within our existing capabilities.
Global Risks
Inflationary increases in the cost of labour and materials represent a risk on fixed cost projects. This is managed by either locking down prices with our supply chain or allowing for increases over the project period within our tenders.
Business Risks
Several of our term contracts have been renewed via negotiation, however open market tendering represents a risk to the business. We manage this by continuing to align with our clients’ aspirations and delivering an exceptional service.
Health and Safety Risks
The nature of building maintenance and fit out work exposes the business to health and safety risks, including working in confined spaces, and in live or occupied buildings. Any failure in health and safety compliance could result in serious injury, reputational damage, or legal penalties. The company mitigates these risks through robust health and safety policies, regular training, and adherence to relevant regulations.
Project Delivery Risk
Delays in project delivery due to unforeseen site conditions, subcontractor performance, or supply chain disruptions can impact profitability and client satisfaction. The company manages these risks through detailed project planning, active site management, and regular progress review, and a proactive approach to risk identification and resolution.
Economic and Market Conditions
Demand for the company services can be affected by fluctuations in the construction market, economic downturns, or changes in client spending. While the company benefits from a diversified client base, it continues to monitor macroeconomic trends and focuses on long term client relationships and framework agreements to provide more predictable revenue streams.
Regulatory and Compliance Risk
The company must comply with a range of regulatory requirements, including building regulations, employment law, health and safety legislation, and environmental standards. Failure to comply could result in fines, delays, or reputational damage. The company regularly reviews its policies and procedures, engages professional advisors where appropriate, and ensures staff are trained to meet relevant standards.
Climate Change and Environmental Risk
The increasing impact of climate change poses both direct and transitional risks to the company. Direct risks include extreme weather events affecting project timelines and site conditions. Transitional risks include evolving regulatory requirements, increased client demand and sustainable construction solutions, and changes in material availability. The company is actively reviewing its operational practices to reduce environmental impact, including waste reduction, efficient resource use, and working towards alignment with industry sustainability standards. Opportunities in the low carbon retrofit and sustainable refurbishment sectors are also being explored as part of the company’s long-term strategic planning.
STEADBERRY LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
F Warren
Director
29 September 2025
STEADBERRY LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -
The directors present their annual report and financial statements for the year ended 31 December 2024.
Principal activities
The Company’s principal activities during the year continued to be building maintenance, office moves and changes, fit-out projects and storage.
Results and dividends
The results for the year are set out on page 9.
No dividends were paid during the year. The directors do not recommend payment of a final dividend.
Directors
The directors who held office during the year and up to the date of signature of the financial statements were as follows:
J Barrett
F Warren
Auditor
The auditor, Landon Seamer, is deemed to be reappointed under section 487(2) of the Companies Act 2006.
Energy and carbon report
As the company has not consumed more than 40,000 kWh of energy in this reporting period, it qualifies as a low energy user under these regulations and is not required to report on its emissions, energy consumption or energy efficiency activities.
Statement of disclosure to auditor
So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.
Medium-sized companies exemption
This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.
On behalf of the board
F Warren
Director
29 September 2025
STEADBERRY LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:
select suitable accounting policies and then apply them consistently;
make judgements and accounting estimates that are reasonable and prudent;
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.
The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
The directors are responsible for the maintenance and integrity of the company website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.
STEADBERRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STEADBERRY LIMITED
- 6 -
Opinion
We have audited the financial statements of Steadberry Limited (the 'company') for the year ended 31 December 2024 which comprise the profit and loss account, the statement of comprehensive income, the balance sheet, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.
The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of our audit:
the information given in the strategic report and the directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the strategic report and the directors' report have been prepared in accordance with applicable legal requirements.
STEADBERRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STEADBERRY LIMITED (CONTINUED)
- 7 -
Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.
We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:
adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.
Responsibilities of directors
As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.
Auditor's responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.
The company is subject to laws and regulations that directly affect the financial statements including financial reporting legislation and taxation legislation and we assessed the extent of compliance with these laws and regulations as part of our procedures on the related financial statement items.
The company is subject to many other laws and regulations where the consequences of non-compliance could have a material effect on amounts or disclosure in the financial statements, for instance through the imposition of fines or litigation. We identified that the principal risks of non-compliance with laws and regulations related to breaches of health and safety, anti-bribery and corruption, human rights and employment law and GDPR compliance. Auditing standards limit the required audit procedures to identify non-compliance with these laws and regulations to enquiry of the directors and other management and inspection of regulatory and legal correspondence, if any.
Audit procedures undertaken in response to the potential risks relating to irregularities (which include fraud and non-compliance with laws and regulations) comprised of: enquires of management and those charged with governance as to whether the company complies with such regulations; enquiries of management and those charged with governance concerning any actual or potential litigations or claims, inspection of relevant legal documentation, review of board minutes, testing of appropriateness of journal entries and the performance of analytical review to identify any unexpected movements in account balances which may be indicative of fraud.
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with the regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.
STEADBERRY LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF STEADBERRY LIMITED (CONTINUED)
- 8 -
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.
M Ghatineh
Senior Statutory Auditor
For and on behalf of Landon Seamer Ltd
29 September 2025
Chartered Certified Accountants
Statutory Auditor
335 City Road
London
EC1V 1LJ
STEADBERRY LIMITED
PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
31,208,416
17,361,424
Cost of sales
(28,393,044)
(15,731,475)
Gross profit
2,815,372
1,629,949
Administrative expenses
(1,908,012)
(942,043)
Other operating income
7,341
Operating profit
4
907,360
695,247
Interest receivable and similar income
7
87,657
32,851
Profit before taxation
995,017
728,098
Tax on profit
8
(262,433)
(187,448)
Profit for the financial year
732,584
540,650
STEADBERRY LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
2024
2023
£
£
Profit for the year
732,584
540,650
Other comprehensive income
-
-
Total comprehensive income for the year
732,584
540,650
STEADBERRY LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
100,936
57,198
Current assets
Debtors
11
4,215,569
6,367,371
Cash at bank and in hand
5,246,025
1,919,452
9,461,594
8,286,823
Creditors: amounts falling due within one year
12
(6,854,114)
(6,379,286)
Net current assets
2,607,480
1,907,537
Total assets less current liabilities
2,708,416
1,964,735
Provisions for liabilities
Deferred tax liability
13
22,693
11,596
(22,693)
(11,596)
Net assets
2,685,723
1,953,139
Capital and reserves
Called up share capital
15
1,000
1,000
Capital redemption reserve
500
500
Profit and loss reserves
2,684,223
1,951,639
Total equity
2,685,723
1,953,139
These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
F Warren
Director
Company registration number 05254588 (England and Wales)
STEADBERRY LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
1,000
500
1,470,254
1,471,754
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
540,650
540,650
Dividends
9
-
-
(59,265)
(59,265)
Balance at 31 December 2023
1,000
500
1,951,639
1,953,139
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
732,584
732,584
Balance at 31 December 2024
1,000
500
2,684,223
2,685,723
STEADBERRY LIMITED
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from/(absorbed by) operations
17
3,528,090
(123,737)
Income taxes paid
(182,744)
(149,064)
Net cash inflow/(outflow) from operating activities
3,345,346
(272,801)
Investing activities
Purchase of tangible fixed assets
(66,835)
(5,692)
Proceeds from disposal of tangible fixed assets
418
31,000
Repayment of loans
(40,013)
Interest received
87,657
32,851
Net cash (used in)/generated from investing activities
(18,773)
58,159
Financing activities
Dividends paid
(59,265)
Net cash used in financing activities
-
(59,265)
Net increase/(decrease) in cash and cash equivalents
3,326,573
(273,907)
Cash and cash equivalents at beginning of year
1,919,452
2,193,359
Cash and cash equivalents at end of year
5,246,025
1,919,452
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information
Steadberry Limited is a private company limited by shares incorporated in England and Wales. The registered office is 335 City Road, London, EC1V 1LJ.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
At the balance sheet date, the company had net assets of £2,685,723 (2023: £1,953,139) and cash balances of £5,246,025. For the year ended 31 December 2024, it generated a profit before tax of £995,017 (2023: 728,098).true
At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.
When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.
Revenue from contracts for the provision of professional services is recognised by reference to the stage of completion when the stage of completion, costs incurred and costs to complete can be estimated reliably. The stage of completion is calculated by comparing costs incurred, mainly in relation to contractual hourly staff rates and materials, as a proportion of total costs. Where the outcome cannot be estimated reliably, revenue is recognised only to the extent of the expenses recognised that it is probable will be recovered.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures, fittings & equipment
25% Reducing Balance
Motor vehicles
25% Reducing Balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Impairment of financial assets
Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.
Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Derecognition of financial liabilities
Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Derivatives
Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.
A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.
1.10
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.12
Retirement benefits
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
1.14
Foreign exchange
Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3
Turnover and other revenue
An analysis of the company's turnover is as follows:
2024
2023
£
£
Turnover analysed by class of business
Building maintenance and fit-out projects
31,177,853
17,321,033
Storage
30,563
40,391
31,208,416
17,361,424
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
31,208,416
17,361,424
2024
2023
£
£
Other revenue
Interest income
87,657
32,851
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Fees payable to the company's auditor for the audit of the company's financial statements
10,000
8,000
Depreciation of owned tangible fixed assets
21,542
18,473
Loss/(profit) on disposal of tangible fixed assets
1,137
(22,200)
Operating lease charges
45,422
(56)
5
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Management
16
17
Operatives
35
31
Total
51
48
Their aggregate remuneration comprised:
2024
2023
£
£
Wages and salaries
4,746,632
2,762,386
Social security costs
589,555
320,294
Pension costs
209,691
208,944
5,545,878
3,291,624
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
1,921,000
327,904
Company pension contributions to defined contribution schemes
20,000
140,000
1,941,000
467,904
The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 2 (2023 - 2).
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
6
Directors' remuneration
(Continued)
- 20 -
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
960,500
167,061
Company pension contributions to defined contribution schemes
10,000
70,000
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
87,657
32,651
Other interest income
200
Total income
87,657
32,851
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
251,336
182,744
Deferred tax
Origination and reversal of timing differences
11,097
4,704
Total tax charge
262,433
187,448
The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:
2024
2023
£
£
Profit before taxation
995,017
728,098
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
248,754
182,025
Tax effect of expenses that are not deductible in determining taxable profit
13,679
5,423
Taxation charge for the year
262,433
187,448
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
9
Dividends
2024
2023
£
£
Interim paid
59,265
10
Tangible fixed assets
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
23,489
78,980
102,469
Additions
12,320
54,515
66,835
Disposals
(823)
(6,250)
(7,073)
At 31 December 2024
34,986
127,245
162,231
Depreciation and impairment
At 1 January 2024
12,544
32,727
45,271
Depreciation charged in the year
3,860
17,682
21,542
Eliminated in respect of disposals
(507)
(5,011)
(5,518)
At 31 December 2024
15,897
45,398
61,295
Carrying amount
At 31 December 2024
19,089
81,847
100,936
At 31 December 2023
10,945
46,253
57,198
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,065,482
5,792,469
Other debtors
78,413
537,100
Prepayments and accrued income
71,674
37,802
4,215,569
6,367,371
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 22 -
12
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
3,409,357
4,515,822
Corporation tax
251,336
182,744
Other taxation and social security
943,610
187,958
Other creditors
28,209
28,209
Accruals and deferred income
2,221,602
1,464,553
6,854,114
6,379,286
13
Deferred taxation
The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:
Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
22,693
11,596
2024
Movements in the year:
£
Liability at 1 January 2024
11,596
Charge to profit or loss
11,097
Liability at 31 December 2024
22,693
14
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
209,691
208,944
The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.
15
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £1 each
1,000
1,000
1,000
1,000
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
16
Operating lease commitments
Lessee
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:
2024
2023
£
£
Within one year
83,226
-
Between two and five years
124,839
-
208,065
-
17
Cash generated from/(absorbed by) operations
2024
2023
£
£
Profit for the year after tax
732,584
540,650
Adjustments for:
Taxation charged
262,433
187,448
Investment income
(87,657)
(32,851)
Loss/(gain) on disposal of tangible fixed assets
1,137
(22,200)
Depreciation and impairment of tangible fixed assets
21,542
18,473
Movements in working capital:
Decrease/(increase) in debtors
2,191,815
(3,582,148)
Increase in creditors
406,236
2,766,891
Cash generated from/(absorbed by) operations
3,528,090
(123,737)
18
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
1,919,452
3,326,573
5,246,025
19
Related party transactions
At the balance sheet date, the company was charged management fees by Steadberry Investments Limited, a company under the control of Mr F Warren, and by Steadberry Investments (2019) Limited, a company under the control of Mr J Barrett, the directors, £0 (2023: £170,000). At the balance sheet date the company owed Steadberry Investments Limited and Steadberry Investments (2019) Limited, £0 (2023: £86,464) and £0 (2023: £85,000) respectively.
STEADBERRY LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
20
Directors' transactions
Dividends totalling £0 (2023: £59,265) were paid in the year in respect of shares held by the company's directors.
At the balance sheet date Mr F Warren, a director, owed the company £40,013. This was repaid on 21 January 2025.
21
Control
During the current and previous year the company was under the control of Mr J Barrett and Mr F G Warren, the directors and sole shareholders of the company.
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200J BarrettF WarrenF Warren052545882024-01-012024-12-3105254588bus:Director12024-01-012024-12-3105254588bus:Director22024-01-012024-12-3105254588bus:CompanySecretary12024-01-012024-12-3105254588bus:RegisteredOffice2024-01-012024-12-3105254588bus:Agent12024-01-012024-12-31052545882024-12-31052545882023-01-012023-12-3105254588core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105254588core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31052545882023-12-3105254588core:FurnitureFittings2024-12-3105254588core:MotorVehicles2024-12-3105254588core:FurnitureFittings2023-12-3105254588core:MotorVehicles2023-12-3105254588core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105254588core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105254588core:CurrentFinancialInstruments2024-12-3105254588core:CurrentFinancialInstruments2023-12-3105254588core:ShareCapital2024-12-3105254588core:ShareCapital2023-12-3105254588core:CapitalRedemptionReserve2024-12-3105254588core:CapitalRedemptionReserve2023-12-3105254588core:RetainedEarningsAccumulatedLosses2024-12-3105254588core:RetainedEarningsAccumulatedLosses2023-12-3105254588core:ShareCapital2022-12-3105254588core:CapitalRedemptionReserve2022-12-3105254588core:RetainedEarningsAccumulatedLosses2022-12-3105254588core:ShareCapitalOrdinaryShareClass12024-12-3105254588core:ShareCapitalOrdinaryShareClass12023-12-31052545882023-12-31052545882022-12-3105254588core:FurnitureFittings2024-01-012024-12-3105254588core:MotorVehicles2024-01-012024-12-3105254588core:UKTax2024-01-012024-12-3105254588core:UKTax2023-01-012023-12-3105254588core:FurnitureFittings2023-12-3105254588core:MotorVehicles2023-12-3105254588bus:OrdinaryShareClass12024-01-012024-12-3105254588bus:OrdinaryShareClass12024-12-3105254588bus:OrdinaryShareClass12023-12-3105254588core:WithinOneYear2024-12-3105254588core:BetweenTwoFiveYears2024-12-3105254588bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105254588bus:FRS1022024-01-012024-12-3105254588bus:Audited2024-01-012024-12-3105254588bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP