Acorah Software Products - Accounts Production 16.5.460 false true 30 November 2023 1 December 2022 false 1 December 2023 30 November 2024 30 November 2024 05284302 Mr A Jones Mrs M Jones iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05284302 2023-11-30 05284302 2024-11-30 05284302 2023-12-01 2024-11-30 05284302 frs-core:CurrentFinancialInstruments 2024-11-30 05284302 frs-core:Non-currentFinancialInstruments 2024-11-30 05284302 frs-core:BetweenOneFiveYears 2024-11-30 05284302 frs-core:ComputerEquipment 2024-11-30 05284302 frs-core:ComputerEquipment 2023-12-01 2024-11-30 05284302 frs-core:ComputerEquipment 2023-11-30 05284302 frs-core:FurnitureFittings 2024-11-30 05284302 frs-core:FurnitureFittings 2023-12-01 2024-11-30 05284302 frs-core:FurnitureFittings 2023-11-30 05284302 frs-core:PlantMachinery 2024-11-30 05284302 frs-core:PlantMachinery 2023-12-01 2024-11-30 05284302 frs-core:PlantMachinery 2023-11-30 05284302 frs-core:WithinOneYear 2024-11-30 05284302 frs-core:ShareCapital 2024-11-30 05284302 frs-core:RetainedEarningsAccumulatedLosses 2024-11-30 05284302 frs-bus:PrivateLimitedCompanyLtd 2023-12-01 2024-11-30 05284302 frs-bus:FilletedAccounts 2023-12-01 2024-11-30 05284302 frs-bus:SmallEntities 2023-12-01 2024-11-30 05284302 frs-bus:AuditExemptWithAccountantsReport 2023-12-01 2024-11-30 05284302 frs-bus:SmallCompaniesRegimeForAccounts 2023-12-01 2024-11-30 05284302 frs-bus:Director1 2023-12-01 2024-11-30 05284302 frs-bus:CompanySecretary1 2023-12-01 2024-11-30 05284302 frs-countries:EnglandWales 2023-12-01 2024-11-30 05284302 2022-11-30 05284302 2023-11-30 05284302 2022-12-01 2023-11-30 05284302 frs-core:CurrentFinancialInstruments 2023-11-30 05284302 frs-core:Non-currentFinancialInstruments 2023-11-30 05284302 frs-core:BetweenOneFiveYears 2023-11-30 05284302 frs-core:WithinOneYear 2023-11-30 05284302 frs-core:ShareCapital 2023-11-30 05284302 frs-core:RetainedEarningsAccumulatedLosses 2023-11-30
Registered number: 05284302
Custom Built of Westbury Limited
Unaudited Financial Statements
For The Year Ended 30 November 2024
Contents
Page
Accountants' Report 1
Statement of Financial Position 2—3
Notes to the Financial Statements 4—6
Page 1
Accountants' Report
Chartered Accountants' report to the director on the preparation of the unaudited statutory accounts of Custom Built of Westbury Limited for the year ended 30 November 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Custom Built of Westbury Limited for the year ended 30 November 2024 which comprise the Income Statement, the Statement of Financial Position and the related notes from the company's accounting records and from information and explanations you have given to us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at http://www.icaew.com/en/membership/regulations-standards-and-guidance.
This report is made solely to the director of Custom Built of Westbury Limited , as a body, in accordance with the terms of our engagement letter dated 14 April 2022. Our work has been undertaken solely to prepare for your approval the accounts of Custom Built of Westbury Limited and state those matters that we have agreed to state to the director of Custom Built of Westbury Limited , as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Custom Built of Westbury Limited and its director, as a body, for our work or for this report.
It is your duty to ensure that Custom Built of Westbury Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit or loss of Custom Built of Westbury Limited . You consider that Custom Built of Westbury Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit of the accounts of Custom Built of Westbury Limited . For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.
29/09/2025
Charlton Baker (Trowbridge)
33 Duke Street
Trowbridge
Wiltshire
BA14 8EA
Page 1
Page 2
Statement of Financial Position
Registered number: 05284302
2024 2023
Notes £ £ £ £
FIXED ASSETS
Tangible Assets 4 81,861 109,152
81,861 109,152
CURRENT ASSETS
Stocks 5 1,350,000 1,603,507
Debtors 6 42,996 15,534
Cash at bank and in hand 199,580 -
1,592,576 1,619,041
Creditors: Amounts Falling Due Within One Year 7 (1,154,810 ) (1,241,425 )
NET CURRENT ASSETS (LIABILITIES) 437,766 377,616
TOTAL ASSETS LESS CURRENT LIABILITIES 519,627 486,768
Creditors: Amounts Falling Due After More Than One Year 8 (30,968 ) (50,723 )
NET ASSETS 488,659 436,045
CAPITAL AND RESERVES
Called up share capital 10 100 100
Income Statement 488,559 435,945
SHAREHOLDERS' FUNDS 488,659 436,045
Page 2
Page 3
For the year ending 30 November 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Income Statement.
On behalf of the board
Mr A Jones
Director
29/09/2025
The notes on pages 4 to 6 form part of these financial statements.
Page 3
Page 4
Notes to the Financial Statements
1. General Information
Custom Built of Westbury Limited is a private company, limited by shares, incorporated in England & Wales, registered number 05284302 . The registered office is 3 Lower Marsh Road, Warminster, Wiltshire, BA12 9PB.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
2.2. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
Sale of goods
Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.
Rendering of services
Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.
2.3. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 25% reducing balance
Fixtures & Fittings 25% reducing balance
Computer Equipment 25% reducing balance
2.4. Leasing and Hire Purchase Contracts
Assets obtained under finance leases are capitalised as tangible fixed assets. Assets acquired under finance leases are depreciated over the shorter of the lease term and their useful lives. Assets acquired under hire purchase contracts are depreciated over their useful lives. Finance leases are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included in the creditors net of the finance charge allocated to future periods. The finance element of the rental payment is charged to the income statement so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Rentals applicable to operating leases where substantially all of the benefits and risks of ownership remain with the lessor are charged to the income statement as incurred.
2.5. Stocks and Work in Progress
Stocks and work in progress are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads. Work-in-progress is reflected in the accounts on a contract by contract basis by recording turnover and related costs as contract activity progresses.
3. Average Number of Employees
Average number of employees, including directors, during the year was: 2 (2023: 2)
2 2
Page 4
Page 5
4. Tangible Assets
Plant & Machinery Fixtures & Fittings Computer Equipment Total
£ £ £ £
Cost
As at 1 December 2023 278,863 8,755 5,184 292,802
As at 30 November 2024 278,863 8,755 5,184 292,802
Depreciation
As at 1 December 2023 173,642 7,574 2,434 183,650
Provided during the period 26,307 296 688 27,291
As at 30 November 2024 199,949 7,870 3,122 210,941
Net Book Value
As at 30 November 2024 78,914 885 2,062 81,861
As at 1 December 2023 105,221 1,181 2,750 109,152
5. Stocks
2024 2023
£ £
Work in progress 1,350,000 1,603,507
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 2,250 2,250
Other debtors 40,746 13,284
42,996 15,534
7. Creditors: Amounts Falling Due Within One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 9,380 14,953
Trade creditors 124,288 163,306
Bank loans and overdrafts 10,375 46,023
Other loans 834,116 834,116
Other creditors 160,654 167,030
Taxation and social security 15,997 15,997
1,154,810 1,241,425
8. Creditors: Amounts Falling Due After More Than One Year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 25,682 35,062
Bounce Back Loan (due >1 year) 5,286 15,661
30,968 50,723
Page 5
Page 6
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 9,380 14,953
Later than one year and not later than five years 25,682 35,062
35,062 50,015
35,062 50,015
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 100 100
Page 6