Company registration number 05300783 (England and Wales)
TIMBER FRAME MANAGEMENT LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
TIMBER FRAME MANAGEMENT LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 7
TIMBER FRAME MANAGEMENT LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
355,438
421,444
Current assets
Stocks
731,111
653,063
Debtors
4
1,279,415
1,164,543
Cash at bank and in hand
297
5,047
2,010,823
1,822,653
Creditors: amounts falling due within one year
5
(1,378,444)
(1,275,514)
Net current assets
632,379
547,139
Total assets less current liabilities
987,817
968,583
Creditors: amounts falling due after more than one year
6
(392,307)
(378,021)
Net assets
595,510
590,562
Capital and reserves
Called up share capital
1,129,400
1,129,400
Profit and loss reserves
(533,890)
(538,838)
Total equity
595,510
590,562
Company Registration No. 05300783
TIMBER FRAME MANAGEMENT LIMITED
BALANCE SHEET (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 2 -

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 24 September 2025 and are signed on its behalf by:
Mr D Taylor
Director
Company Registration No. 05300783
TIMBER FRAME MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
1
Accounting policies
Company information

Timber Frame Management Limited is a private company limited by shares incorporated in England and Wales. The registered office is Unit 10, Denney Road, Hardwick Industrial Estate, King's Lynn, Norfolk, PE30 4HG. The business address of the company is Unit 10, Denney Road, Hardwick Industrial Estate, Kings Lynn, Norfolk, PE30 4HG.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover represents amounts receivable for goods and services net of VAT and trade discounts. Income is recognised when an invoice is raised with an adjustment being made at the end of the period for partly completed work.

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

TIMBER FRAME MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Property improvements
20% per annum of cost
Plant and machinery
15% per annum of net book value
Office equipment
15% per annum of net book value
Motor vehicles
25% per annum of net book value

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.6
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

TIMBER FRAME MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.7
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.8
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.9
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.10
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
27
26
TIMBER FRAME MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
3
Tangible fixed assets
Land and buildings
Plant and machinery etc
Total
£
£
£
Cost
At 1 January 2024
49,033
955,861
1,004,894
Additions
-
0
12,108
12,108
Disposals
-
0
(2,648)
(2,648)
At 31 December 2024
49,033
965,321
1,014,354
Depreciation and impairment
At 1 January 2024
38,511
544,939
583,450
Depreciation charged in the year
5,221
71,540
76,761
Eliminated in respect of disposals
-
0
(1,295)
(1,295)
At 31 December 2024
43,732
615,184
658,916
Carrying amount
At 31 December 2024
5,301
350,137
355,438
At 31 December 2023
10,522
410,922
421,444
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
917,235
814,424
Amounts owed by group undertakings
201,884
201,050
Other debtors
160,296
149,069
1,279,415
1,164,543
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
327,847
464,649
Trade creditors
531,670
442,374
Taxation and social security
127,472
51,121
Other creditors
391,455
317,370
1,378,444
1,275,514
TIMBER FRAME MANAGEMENT LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Creditors: amounts falling due within one year
(Continued)
- 7 -

Bank loans and overdrafts of £24,478 (2023 - £69,596) are secured by a fixed and floating charge over all the company's assets.

 

Obligations under finance lease and hire purchase contracts of £55,522 (2023 - £92,781) are secured upon the assets for which they were used to purchase.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
279,919
197,107
Other creditors
112,388
180,914
392,307
378,021

Bank loans and overdrafts of £14,279 (2023 - £0) are secured by a fixed and floating charges over all the company's assets.

 

Obligations under finance lease and hire purchase contracts of £67,081 (2023 - £123,355) are secured upon the assets for which they were used to purchase.

 

7
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Total commitments
395,699
264,480
8
Parent company

The company is a trading subsidiary of Nar Valley Holdings Limited, which owns 100% of the share capital of Timber Frame Management Limited. The holding company is under the control of Mr David Taylor, director of Timber Frame Management Limited.

2024-12-312024-01-01falsefalsefalse24 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityMr D TaylorMr C ChapmanMrs N Mitchell053007832024-01-012024-12-31053007832024-12-31053007832023-12-3105300783core:LandBuildings2024-12-3105300783core:OtherPropertyPlantEquipment2024-12-3105300783core:LandBuildings2023-12-3105300783core:OtherPropertyPlantEquipment2023-12-3105300783core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105300783core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105300783core:CurrentFinancialInstruments2024-12-3105300783core:CurrentFinancialInstruments2023-12-3105300783core:ShareCapital2024-12-3105300783core:ShareCapital2023-12-3105300783core:RetainedEarningsAccumulatedLosses2024-12-3105300783core:RetainedEarningsAccumulatedLosses2023-12-3105300783bus:Director12024-01-012024-12-3105300783core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105300783core:PlantMachinery2024-01-012024-12-3105300783core:ComputerEquipment2024-01-012024-12-3105300783core:MotorVehicles2024-01-012024-12-31053007832023-01-012023-12-3105300783core:LandBuildings2023-12-3105300783core:OtherPropertyPlantEquipment2023-12-31053007832023-12-3105300783core:LandBuildings2024-01-012024-12-3105300783core:OtherPropertyPlantEquipment2024-01-012024-12-3105300783core:WithinOneYear2024-12-3105300783core:WithinOneYear2023-12-3105300783core:Non-currentFinancialInstruments2024-12-3105300783core:Non-currentFinancialInstruments2023-12-3105300783bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105300783bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105300783bus:FRS1022024-01-012024-12-3105300783bus:AuditExemptWithAccountantsReport2024-01-012024-12-3105300783bus:Director22024-01-012024-12-3105300783bus:CompanySecretary12024-01-012024-12-3105300783bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP