Budget Bikes Limited 05321814 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is the retail of used motorcycles. Digita Accounts Production Advanced 6.30.9574.0 true false 05321814 2024-01-01 2024-12-31 05321814 2024-12-31 05321814 core:FinancialAssetsCostLessImpairment core:Non-currentFinancialInstruments 2024-12-31 05321814 core:CurrentFinancialInstruments 2024-12-31 05321814 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 05321814 core:Non-currentFinancialInstruments 2024-12-31 05321814 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 05321814 core:ConstructionInProgressAssetsUnderConstruction 2024-12-31 05321814 core:FurnitureFittings 2024-12-31 05321814 core:LandBuildings core:LongLeaseholdAssets 2024-12-31 05321814 core:LandBuildings core:OwnedOrFreeholdAssets 2024-12-31 05321814 core:MotorVehicles 2024-12-31 05321814 bus:SmallEntities 2024-01-01 2024-12-31 05321814 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05321814 bus:FilletedAccounts 2024-01-01 2024-12-31 05321814 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05321814 bus:RegisteredOffice 2024-01-01 2024-12-31 05321814 bus:Director4 2024-01-01 2024-12-31 05321814 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05321814 core:ConstructionInProgressAssetsUnderConstruction 2024-01-01 2024-12-31 05321814 core:FurnitureFittings 2024-01-01 2024-12-31 05321814 core:LandBuildings 2024-01-01 2024-12-31 05321814 core:LandBuildings core:LongLeaseholdAssets 2024-01-01 2024-12-31 05321814 core:LandBuildings core:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05321814 core:LeaseholdImprovements 2024-01-01 2024-12-31 05321814 core:MotorVehicles 2024-01-01 2024-12-31 05321814 core:OfficeEquipment 2024-01-01 2024-12-31 05321814 countries:EnglandWales 2024-01-01 2024-12-31 05321814 2023-12-31 05321814 core:CostValuation 2023-12-31 05321814 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 05321814 core:FurnitureFittings 2023-12-31 05321814 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 05321814 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 05321814 core:MotorVehicles 2023-12-31 05321814 2023-01-01 2023-12-31 05321814 2023-12-31 05321814 core:CurrentFinancialInstruments 2023-12-31 05321814 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 05321814 core:Non-currentFinancialInstruments 2023-12-31 05321814 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 05321814 core:ConstructionInProgressAssetsUnderConstruction 2023-12-31 05321814 core:FurnitureFittings 2023-12-31 05321814 core:LandBuildings core:LongLeaseholdAssets 2023-12-31 05321814 core:LandBuildings core:OwnedOrFreeholdAssets 2023-12-31 05321814 core:MotorVehicles 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 05321814

Budget Bikes Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Budget Bikes Limited

Contents

Balance Sheet

1 to 2

Notes to the Unaudited Financial Statements

3 to 9

 

Budget Bikes Limited

(Registration number: 05321814)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

4

283,830

290,643

Investments

5

100

100

Other financial assets

6

33,400

33,400

 

317,330

324,143

Current assets

 

Stocks

7

568,106

665,842

Debtors

8

116,947

146,746

Cash at bank and in hand

 

23,512

4,994

 

708,565

817,582

Creditors: Amounts falling due within one year

9

(164,744)

(193,128)

Net current assets

 

543,821

624,454

Total assets less current liabilities

 

861,151

948,597

Creditors: Amounts falling due after more than one year

9

(186,272)

(279,958)

Net assets

 

674,879

668,639

Capital and reserves

 

Called up share capital

2

2

Retained earnings

674,877

668,637

Shareholders' funds

 

674,879

668,639

 

Budget Bikes Limited

(Registration number: 05321814)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 September 2025
 

.........................................
T Maslen
Director

 

Budget Bikes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
2 Old Bath Road
Newbury
Berkshire
RG14 1QL
England

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of value added tax.

Tax

The tax expense for the period comprises current tax payable and deferred tax.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

 

Budget Bikes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Asset class

Depreciation method and rate

Freehold land and buildings

5 years straight line

Motor vehicles

3 years straight line

Fixtures and fittings

3 years straight line

Office equipment

3 years straight line

Improvements to leasehold property

Not depreciated

Investment property

Investment property is carried at fair value, derived from the current market prices for comparable real estate determined annually by external valuers. The valuers use observable market prices, adjusted if necessary for any difference in the nature, location or condition of the specific asset. Changes in fair value are recognised in profit or loss.

Business combinations

Business combinations are accounted for using the purchase method. The consideration for each acquisition is measured at the aggregate of the fair values at acquisition date of assets given, liabilities incurred or assumed, and equity instruments issued by the group in exchange for control of the acquired, plus any costs directly attributable to the business combination. When a business combination agreement provides for an adjustment to the cost of the combination contingent on future events, the group includes the estimated amount of that adjustment in the cost of the combination at the acquisition date if the adjustment is probable and can be measured reliably.

Investments

Investments in equity shares which are publicly traded or where the fair value can be measured reliably are initially measured at fair value, with changes in fair value recognised in profit or loss. Investments in equity shares which are not publicly traded and where fair value cannot be measured reliably are measured at cost less impairment.


Interest income on debt securities, where applicable, is recognised in income using the effective interest method. Dividends on equity securities are recognised in income when receivable.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers.

 

Budget Bikes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the Profit and Loss Account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 3 (2023 - 3).

 

Budget Bikes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Tangible assets

Land and buildings
£

Leasehold property improvements
£

Office equipment
 £

Fixtures and fittings
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

269,940

32,221

10,973

21,218

44,410

378,762

Additions

2,280

-

449

-

-

2,729

At 31 December 2024

272,220

32,221

11,422

21,218

44,410

381,491

Depreciation

At 1 January 2024

31,673

-

10,298

16,613

29,535

88,119

Charge for the year

1,856

-

557

1,879

5,250

9,542

At 31 December 2024

33,529

-

10,855

18,492

34,785

97,661

Carrying amount

At 31 December 2024

238,691

32,221

567

2,726

9,625

283,830

At 31 December 2023

238,267

32,221

675

4,605

14,875

290,643

Included within the net book value of land and buildings above is £238,691 (2023 - £238,267) in respect of freehold land and buildings and £32,221 (2023 - £32,221) in respect of long leasehold land and buildings.
 

 

Budget Bikes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Investments

2024
£

2023
£

Investments in subsidiaries

100

100

Subsidiaries

£

Cost or valuation

At 1 January 2024

100

Provision

Carrying amount

At 31 December 2024

100

At 31 December 2023

100

6

Other financial assets (current and non-current)

Financial assets at cost less impairment
£

Total
£

Non-current financial assets

Cost or valuation

At 1 January 2024

33,400

33,400

At 31 December 2024

33,400

33,400

Impairment

Carrying amount

At 31 December 2024

33,400

33,400

 

Budget Bikes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Stocks

2024
£

2023
£

Stock

568,106

665,842

8

Debtors

Current

2024
£

2023
£

Trade debtors

18,543

40,410

Prepayments

3,037

2,500

Other debtors

95,367

103,836

 

116,947

146,746

9

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

10

97,519

110,245

Trade creditors

 

36,141

13,850

Taxation and social security

 

21,603

39,093

Other creditors

 

9,481

29,940

 

164,744

193,128

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

10

186,272

279,958

 

Budget Bikes Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

10

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

11,313

13,896

Other borrowings

86,206

96,349

97,519

110,245

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

65,526

73,006

Other borrowings

120,746

206,952

186,272

279,958

The bank borrowings are secured on the freehold land and buildings held by the company.

The finance lease liability is secured against the asset to which it relates.

11

Related party transactions

Mr T Maslen (director) had a loan with the company.

At the balance sheet date the amount due from/(to) Mr T Maslen was £26,236 (2023: £(74)) on which there is an obligation to pay interest at the HMRC official rate. The loan is repayable on demand and loan interest in repaid prior to capital.