Company registration number 05333768 (England and Wales)
DAMIAN LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
DAMIAN LIMITED
CONTENTS
Page
Statement of financial position
1 - 2
Notes to the financial statements
3 - 9
DAMIAN LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
30 SEPTEMBER 2024
30 September 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
266,204
295,179
Current assets
Stocks
149,347
117,824
Debtors
4
529,536
471,961
Cash at bank and in hand
-
0
33,351
678,883
623,136
Creditors: amounts falling due within one year
5
(519,808)
(152,444)
Net current assets
159,075
470,692
Total assets less current liabilities
425,279
765,871
Creditors: amounts falling due after more than one year
6
(57,179)
(96,520)
Provisions for liabilities
7
(63,153)
(72,472)
Net assets
304,947
596,879
Capital and reserves
Called up share capital
36
36
Profit and loss reserves
304,911
596,843
Total equity
304,947
596,879
DAMIAN LIMITED
STATEMENT OF FINANCIAL POSITION (CONTINUED)
AS AT
30 SEPTEMBER 2024
30 September 2024
- 2 -

For the financial year ended 30 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the income statement within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Dr MS Modan
Director
Company registration number 05333768 (England and Wales)
DAMIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information

Damian Limited is a private company limited by shares incorporated in England and Wales. The registered office is 27 Brooklands Avenue, Broughton, DN20 0DY.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland, (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
10% straight line
Fixtures, fittings and equipment
15% reducing balance
Computer equipment
33.3% straight line
Motor vehicles
25% reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

DAMIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies (Continued)
- 4 -
1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

DAMIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies (Continued)
- 5 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including trade and other creditors, and bank overdraft are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

DAMIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
1
Accounting policies (Continued)
- 6 -
Deferred tax

Deferred tax is calculated at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled based on tax rates that have been enacted or substantively enacted by the reporting date.

 

Deferred tax liabilities are recognised in respect of all timing differences that exist at the reporting date. Timing differences are differences between taxable profits and total comprehensive income that arise from the inclusion of income and expenses in tax assessments in different periods from their recognition in the financial statements. Deferred tax assets are recognised only to the extent that it is probable that they will be recovered by the reversal of deferred tax liabilities or other future taxable profits.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the statement of financial position as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
50
41
DAMIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 7 -
3
Tangible fixed assets
Plant and machinery
Fixtures, fittings and equipment
Computer equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 October 2023
282,760
77,670
752
32,484
393,666
Additions
10,833
3,588
-
0
-
0
14,421
Disposals
-
0
(2,967)
-
0
-
0
(2,967)
At 30 September 2024
293,593
78,291
752
32,484
405,120
Depreciation and impairment
At 1 October 2023
59,184
32,462
752
6,089
98,487
Depreciation charged in the year
29,359
6,905
-
0
6,598
42,862
Eliminated in respect of disposals
-
0
(2,433)
-
0
-
0
(2,433)
At 30 September 2024
88,543
36,934
752
12,687
138,916
Carrying amount
At 30 September 2024
205,050
41,357
-
0
19,797
266,204
At 30 September 2023
223,576
45,208
-
0
26,395
295,179

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

2024
2023
£
£
Plant and machinery
112,846
131,396
Fixtures, fittings and equipment
34,611
40,719
147,457
172,115
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
270,069
184,211
Other debtors
259,467
287,750
529,536
471,961
DAMIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 8 -
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
56,890
-
0
Obligations under finance leases
39,341
39,341
Trade creditors
32,876
32,105
Corporation tax
-
0
31,375
Other taxation and social security
24,853
32,372
Other creditors
355,742
6,912
Accruals and deferred income
10,106
10,339
519,808
152,444

Obligations under finance leases and hire purchase contracts of £39,341 (2023 - £39,341) are secured against the assets to which they relate.

The bank overdraft of £56,890 (2023 - £nil) is secured by a fixed and floating charge over the assets of the company.

6
Creditors: amounts falling due after more than one year
2024
2023
Notes
£
£
Obligations under finance leases
57,179
96,520

Obligations under finance leases and hire purchase contracts of £57,179 (2023 - £96,520) are secured against the assets to which they relate.

7
Provisions for liabilities
2024
2023
£
£
Deferred tax liabilities
63,153
72,472
8
Financial commitments, guarantees and contingent liabilities

The Company has given a fixed and floating charge over its leasehold property as security against a related partnership.

DAMIAN LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 30 SEPTEMBER 2024
- 9 -
9
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
33,839
35,819
Between two and five years
12,362
19,105
46,201
54,924
10
Related party transactions

During the year, the company purchased goods, included within cost of sales from a related partnership totalling £2,153,423 (2023 - £1,802,878). The company also made sales to the same partnership, included within turnover totalling £352,888 (2023 - £329,058 ).

 

The partnership is deemed a related party by virtue of common directors and partners.

 

At the year end, the company owed the partnership £350,955 (2023 - owed by the partnership of £192,148), which is included within other creditors.

11
Directors' transactions

Dividends totalling £180,000 (2023 - £180,000) were paid in the year in respect of shares held by the company's directors.

During the year, the directors of the company were advanced £nil (2023 - £1,430) and made repayments of £nil (2023- £nil). No interest has been charged on the oustanding balance. At the year end, the balance owed to the company was £17,901 (2023 - £17,901).

2024-09-302023-10-01false29 September 2025CCH SoftwareCCH Accounts Production 2024.210No description of principal activityDr N AhmadDr AH PillaiDr MS ModanDr M KhandelwalDr C Ekpehfalsefalse053337682023-10-012024-09-30053337682024-09-30053337682023-09-3005333768core:PlantMachinery2024-09-3005333768core:FurnitureFittings2024-09-3005333768core:ComputerEquipment2024-09-3005333768core:MotorVehicles2024-09-3005333768core:PlantMachinery2023-09-3005333768core:FurnitureFittings2023-09-3005333768core:ComputerEquipment2023-09-3005333768core:MotorVehicles2023-09-3005333768core:CurrentFinancialInstrumentscore:WithinOneYear2024-09-3005333768core:CurrentFinancialInstrumentscore:WithinOneYear2023-09-3005333768core:Non-currentFinancialInstrumentscore:AfterOneYear2024-09-3005333768core:Non-currentFinancialInstrumentscore:AfterOneYear2023-09-3005333768core:CurrentFinancialInstruments2024-09-3005333768core:CurrentFinancialInstruments2023-09-3005333768core:ShareCapital2024-09-3005333768core:ShareCapital2023-09-3005333768core:RetainedEarningsAccumulatedLosses2024-09-3005333768core:RetainedEarningsAccumulatedLosses2023-09-3005333768bus:Director32023-10-012024-09-3005333768core:PlantMachinery2023-10-012024-09-3005333768core:FurnitureFittings2023-10-012024-09-3005333768core:ComputerEquipment2023-10-012024-09-3005333768core:MotorVehicles2023-10-012024-09-30053337682022-10-012023-09-3005333768core:PlantMachinery2023-09-3005333768core:FurnitureFittings2023-09-3005333768core:ComputerEquipment2023-09-3005333768core:MotorVehicles2023-09-30053337682023-09-3005333768core:WithinOneYear2024-09-3005333768core:WithinOneYear2023-09-3005333768core:Non-currentFinancialInstruments2024-09-3005333768core:Non-currentFinancialInstruments2023-09-3005333768core:BetweenTwoFiveYears2024-09-3005333768core:BetweenTwoFiveYears2023-09-3005333768bus:PrivateLimitedCompanyLtd2023-10-012024-09-3005333768bus:SmallCompaniesRegimeForAccounts2023-10-012024-09-3005333768bus:FRS1022023-10-012024-09-3005333768bus:AuditExemptWithAccountantsReport2023-10-012024-09-3005333768bus:Director12023-10-012024-09-3005333768bus:Director22023-10-012024-09-3005333768bus:Director42023-10-012024-09-3005333768bus:Director52023-10-012024-09-3005333768bus:FullAccounts2023-10-012024-09-30xbrli:purexbrli:sharesiso4217:GBP