Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-312024-01-01120truetrue107that of the distribution, repair, servicing and maintenance of catering equipmenttruefalsefalsefalse 05411260 2024-01-01 2024-12-31 05411260 2023-01-01 2023-12-31 05411260 2024-12-31 05411260 2023-12-31 05411260 2023-01-01 05411260 c:CompanySecretary1 2024-01-01 2024-12-31 05411260 c:Director1 2024-01-01 2024-12-31 05411260 c:Director2 2024-01-01 2024-12-31 05411260 c:Director3 2024-01-01 2024-12-31 05411260 c:Director4 2024-01-01 2024-12-31 05411260 c:Director5 2024-01-01 2024-12-31 05411260 c:RegisteredOffice 2024-01-01 2024-12-31 05411260 c:Agent1 2024-01-01 2024-12-31 05411260 d:Buildings 2024-01-01 2024-12-31 05411260 d:Buildings 2024-12-31 05411260 d:Buildings 2023-12-31 05411260 d:Buildings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05411260 d:Buildings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 05411260 d:Buildings d:LongLeaseholdAssets 2024-01-01 2024-12-31 05411260 d:PlantMachinery 2024-01-01 2024-12-31 05411260 d:PlantMachinery 2024-12-31 05411260 d:PlantMachinery 2023-12-31 05411260 d:PlantMachinery d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05411260 d:PlantMachinery d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 05411260 d:MotorVehicles 2024-01-01 2024-12-31 05411260 d:MotorVehicles 2024-12-31 05411260 d:MotorVehicles 2023-12-31 05411260 d:MotorVehicles d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05411260 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 05411260 d:FurnitureFittings 2024-01-01 2024-12-31 05411260 d:FurnitureFittings 2024-12-31 05411260 d:FurnitureFittings 2023-12-31 05411260 d:FurnitureFittings d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05411260 d:FurnitureFittings d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 05411260 d:OfficeEquipment 2024-01-01 2024-12-31 05411260 d:OfficeEquipment 2024-12-31 05411260 d:OfficeEquipment 2023-12-31 05411260 d:OfficeEquipment d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05411260 d:OfficeEquipment d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 05411260 d:OwnedOrFreeholdAssets 2024-01-01 2024-12-31 05411260 d:LeasedAssetsHeldAsLessee 2024-01-01 2024-12-31 05411260 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-01-01 2024-12-31 05411260 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2024-12-31 05411260 d:DevelopmentCostsCapitalisedDevelopmentExpenditure 2023-12-31 05411260 d:Goodwill 2024-01-01 2024-12-31 05411260 d:Goodwill 2024-12-31 05411260 d:Goodwill 2023-12-31 05411260 d:CurrentFinancialInstruments 2024-12-31 05411260 d:CurrentFinancialInstruments 2023-12-31 05411260 d:Non-currentFinancialInstruments 2024-12-31 05411260 d:Non-currentFinancialInstruments 2023-12-31 05411260 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05411260 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05411260 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05411260 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05411260 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2024-12-31 05411260 d:Non-currentFinancialInstruments d:BetweenOneTwoYears 2023-12-31 05411260 d:ReportableOperatingSegment1 2024-01-01 2024-12-31 05411260 d:ReportableOperatingSegment1 2023-01-01 2023-12-31 05411260 d:ReportableOperatingSegment2 2024-01-01 2024-12-31 05411260 d:ReportableOperatingSegment2 2023-01-01 2023-12-31 05411260 e:UnitedKingdom 2024-01-01 2024-12-31 05411260 e:UnitedKingdom 2023-01-01 2023-12-31 05411260 e:RestEuropeOutsideUK 2024-01-01 2024-12-31 05411260 e:RestEuropeOutsideUK 2023-01-01 2023-12-31 05411260 d:UKTax 2024-01-01 2024-12-31 05411260 d:UKTax 2023-01-01 2023-12-31 05411260 d:ShareCapital 2024-12-31 05411260 d:ShareCapital 2023-12-31 05411260 d:ShareCapital 2023-01-01 05411260 d:CapitalRedemptionReserve 2024-12-31 05411260 d:CapitalRedemptionReserve 2023-12-31 05411260 d:CapitalRedemptionReserve 2023-01-01 05411260 d:RetainedEarningsAccumulatedLosses 2024-01-01 2024-12-31 05411260 d:RetainedEarningsAccumulatedLosses 2024-12-31 05411260 d:RetainedEarningsAccumulatedLosses 2023-01-01 2023-12-31 05411260 d:RetainedEarningsAccumulatedLosses 2023-12-31 05411260 d:RetainedEarningsAccumulatedLosses 2023-01-01 05411260 d:AcceleratedTaxDepreciationDeferredTax 2024-12-31 05411260 d:AcceleratedTaxDepreciationDeferredTax 2023-12-31 05411260 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-31 05411260 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2024-12-31 05411260 d:FurtherSpecificTypeProvisionContingentLiability1ComponentTotalProvisionsContingentLiabilities 2023-12-31 05411260 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2024-01-01 2024-12-31 05411260 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2024-12-31 05411260 d:FurtherSpecificTypeProvisionContingentLiability2ComponentTotalProvisionsContingentLiabilities 2023-12-31 05411260 c:OrdinaryShareClass1 2024-01-01 2024-12-31 05411260 c:OrdinaryShareClass1 2024-12-31 05411260 c:OrdinaryShareClass1 2023-12-31 05411260 c:FRS102 2024-01-01 2024-12-31 05411260 c:Audited 2024-01-01 2024-12-31 05411260 c:FullAccounts 2024-01-01 2024-12-31 05411260 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05411260 d:Subsidiary1 2024-01-01 2024-12-31 05411260 d:Subsidiary1 1 2024-01-01 2024-12-31 05411260 d:Subsidiary2 2024-01-01 2024-12-31 05411260 d:Subsidiary2 1 2024-01-01 2024-12-31 05411260 d:WithinOneYear 2024-12-31 05411260 d:WithinOneYear 2023-12-31 05411260 d:BetweenOneFiveYears 2024-12-31 05411260 d:BetweenOneFiveYears 2023-12-31 05411260 d:MoreThanFiveYears 2024-12-31 05411260 d:MoreThanFiveYears 2023-12-31 05411260 d:HirePurchaseContracts d:WithinOneYear 2024-12-31 05411260 d:HirePurchaseContracts d:WithinOneYear 2023-12-31 05411260 d:HirePurchaseContracts d:BetweenOneFiveYears 2024-12-31 05411260 d:HirePurchaseContracts d:BetweenOneFiveYears 2023-12-31 05411260 2 2024-01-01 2024-12-31 05411260 6 2024-01-01 2024-12-31 05411260 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2024-12-31 05411260 d:MotorVehicles d:LeasedAssetsHeldAsLessee 2023-12-31 05411260 d:LeasedAssetsHeldAsLessee 2024-12-31 05411260 d:LeasedAssetsHeldAsLessee 2023-12-31 05411260 d:Goodwill d:OwnedIntangibleAssets 2024-01-01 2024-12-31 05411260 d:DevelopmentCostsCapitalisedDevelopmentExpenditure d:OwnedIntangibleAssets 2024-01-01 2024-12-31 05411260 f:PoundSterling 2024-01-01 2024-12-31 iso4217:GBP xbrli:shares xbrli:pure

Registered number: 05411260









JESTIC LIMITED









ANNUAL REPORT AND FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

 
JESTIC LIMITED
 
 
COMPANY INFORMATION


Directors
W L Brett 
B S Dale 
M A Eyre 
N T Pearson 
S D Morris 




Company secretary
B S Dale



Registered number
05411260



Registered office
Unit 3 & 4 Dana Trading Estate
Transfesa Road

Paddock Wood

Kent

TN12 6UU




Independent auditors
Barnes Roffe Advisory Limited
Chartered Accountants and Statutory Auditors

Charles Lake House

Claire Causeway

Crossways Business Park

Dartford

Kent

DA2 6QA




Bankers
HSBC
105 Mount Pleasant

Tunbridge Wells

Kent

TN1 1QP





 
JESTIC LIMITED
 

CONTENTS



Page
Strategic report
 
1
Directors' report
 
2 - 3
Independent auditors' report
 
4 - 7
Statement of comprehensive income
 
8
Balance sheet
 
9 - 10
Statement of changes in equity
 
11
Notes to the financial statements
 
12 - 32


 
JESTIC LIMITED
 
 
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

Introduction
 
The directors present the company strategic report accompanying the financial statements for the year ended 31 December 2024.

Business review
 
Revenue and margin in 2024 was consistent with the prior year suggesting that the market has stabilised following a period of macro-economic volatility. 
Investment in the majority shareholding of a UK based service company is designed to spread risk and dilute the reliance on specific customers.
Heading into 2025 the directors are confident that the company’s business plans are robust and the economic environment is well suited for our customers to succeed. There will be challenges and opportunities ahead however the directors remain confident that the company will continue to meet obligations as they fall due and capitalise on any opportunities that arise.

Principal risks and uncertainties
 
The key business risk remains uncertainty relating to the overall strength of the UK economy and consumer confidence with global political events likely to be an influence.
Pending changes to taxation for employers will put further margin pressure onto Jestic customers who rely heavily on low / minimum wage staff, it remains to be seen how this will impact investment decisions.
Other key risks and uncertainties including competition from national and international resellers, new product introduction and fluctuation of the value of sterling remain.

Financial key performance indicators
 
Given the straight forward nature of the business the directors are of the opinion that analysis using KPI's is not necessary for an understanding of the development, performance or position of the business.


This report was approved by the board and signed on its behalf.



B S Dale
Secretary

Date: 11 September 2025

Page 1

 
JESTIC LIMITED
 
 
 
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report and the financial statements for the year ended 31 December 2024.

Directors' responsibilities statement

The directors are responsible for preparing the Strategic report, the Directors' report and the financial statements in accordance with applicable law and regulations.
 
Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice), including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

 In preparing these financial statements, the directors are required to:


select suitable accounting policies for the company's financial statements and then apply them consistently;

make judgments and accounting estimates that are reasonable and prudent;

prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and to enable them to ensure that the financial statements comply with the Companies Act 2006They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Results and dividends

The profit for the year, after taxation, amounted to £1,141,306 (2023 - £1,092,268).

Dividends of £1,700,000 (2023: £nil) were paid during the year.

Directors

The directors who served during the year were:

W L Brett 
B S Dale 
M A Eyre 
N T Pearson 
S D Morris 

Future developments

The focus for the next financial year is to build on the 2024 performance and pursue opportunities to further improve the financial position of the company.

Page 2

 
JESTIC LIMITED
 
 
 
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024

Disclosure of information to auditors

Each of the persons who are directors at the time when this Directors' report is approved has confirmed that:
 
so far as the director is aware, there is no relevant audit information of which the company's auditors are unaware, and

the director has taken all the steps that ought to have been taken as a director in order to be aware of any relevant audit information and to establish that the company's auditors are aware of that information.

Post balance sheet events

There have been no significant events affecting the company since the year end.

Auditors

After the year end Barnes Roffe LLP resigned as auditors due to the transfer of its audit business and its successor Barnes Roffe Audit Limited was appointed by the directors under s485 Companies Act 2006. 

This report was approved by the board and signed on its behalf.
 





B S Dale
Secretary

Date: 11 September 2025

Page 3

 
JESTIC LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JESTIC LIMITED
 

Opinion


We have audited the financial statements of Jestic Limited (the 'company') for the year ended 31 December 2024, which comprise the Statement of comprehensive income, the Balance sheet, the Statement of changes in equity and the related notes, including a summary of significant accounting policiesThe financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 ‘The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).


In our opinion the financial statements:


give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.


Basis for opinion


We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the United Kingdom, including the Financial Reporting Council's Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.


Conclusions relating to going concern


In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.


Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.


Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.


Page 4

 
JESTIC LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JESTIC LIMITED (CONTINUED)


Other information


The other information comprises the information included in the Annual Report other than the financial statements and our Auditors' report thereon. The directors are responsible for the other information contained within the Annual ReportOur opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.


We have nothing to report in this regard.


Opinion on other matters prescribed by the Companies Act 2006
 

In our opinion, based on the work undertaken in the course of the audit:


the information given in the Strategic report and the Directors' report for the financial year for which the financial statements are prepared is consistent with the financial statements; and
the Strategic report and the Directors' report have been prepared in accordance with applicable legal requirements.


Matters on which we are required to report by exception
 

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic report or the Directors' report.


We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:


adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
the financial statements are not in agreement with the accounting records and returns; or
certain disclosures of directors' remuneration specified by law are not made; or
we have not received all the information and explanations we require for our audit.


Responsibilities of directors
 

As explained more fully in the Directors' responsibilities statement set out on page 2, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.


In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.


Page 5

 
JESTIC LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JESTIC LIMITED (CONTINUED)


Auditors' responsibilities for the audit of the financial statements
 

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an Auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.


Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including
fraud and non-compliance with law and regulations, was as follows:
• The engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;   
• We identified the laws and regulations applicable to the company through discussion with directors and
other management, and from our commercial knowledge and experience of the catering and hospitality
sector in which the company operates;
• The specific laws and regulations which we considered may have a direct material effect on the financial
statements or the operations of the company, are as follows;
o Companies Act 2006
o FRS102
o Health and Safety legislation
o Employment legislation
o Tax legislation
o Waste Electrical and Electronic Equipment (WEEE) regulations.
o Gas Safe Register
o ICO
• We assessed the extent of compliance with the laws and regulations identified above through making
enquiries of management, reviewing board minutes and inspecting relevant correspondence; and
• Laws and regulations were communicated within the audit team at the planning meeting, and during the
audit as any further laws and regulations were identified. The audit team remained alert to instances of
non-compliance throughout the audit;


A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our Auditors' report.


Page 6

 
JESTIC LIMITED
 
 
 
INDEPENDENT AUDITORS' REPORT TO THE MEMBERS OF JESTIC LIMITED (CONTINUED)


Use of our report
 

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an Auditors' report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members, as a body, for our audit work, for this report, or for the opinions we have formed.





Mario Cientanni (Senior statutory auditor)
for and on behalf of
Barnes Roffe Advisory Limited
Chartered Accountants and Statutory Auditors
Charles Lake House
Claire Causeway
Crossways Business Park
Dartford
Kent
DA2 6QA

23 September 2025
Page 7

 
JESTIC LIMITED
 
 
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024
2023
Note
£
£

  

Turnover
 4 
25,570,133
26,104,132

Cost of sales
  
(19,329,082)
(19,863,269)

Gross profit
  
6,241,051
6,240,863

Administrative expenses
  
(4,590,861)
(4,443,449)

Other operating income
 5 
5,273
16,614

Operating profit
 6 
1,655,463
1,814,028

Interest receivable and similar income
 10 
6,249
776

Interest payable and similar expenses
 11 
(83,726)
(325,907)

Profit before tax
  
1,577,986
1,488,897

Tax on profit
 12 
(436,680)
(396,629)

Profit for the financial year
  
1,141,306
1,092,268

There were no recognised gains and losses for 2024 or 2023 other than those included in the statement of comprehensive income.

There was no other comprehensive income for 2024 (2023:£NIL).

The notes on pages 12 to 32 form part of these financial statements.

Page 8

 
JESTIC LIMITED
REGISTERED NUMBER: 05411260

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

Fixed assets
  

Intangible assets
 14 
451,514
573,293

Tangible assets
 15 
303,592
491,750

Investments
 16 
23,856
23,856

  
778,962
1,088,899

Current assets
  

Stocks
 17 
5,265,688
6,301,808

Debtors: amounts falling due after more than one year
 18 
15,999
15,999

Debtors: amounts falling due within one year
 18 
4,094,747
8,106,928

Cash at bank and in hand
 19 
4,108,522
39,956

  
13,484,956
14,464,691

Creditors: amounts falling due within one year
 20 
(5,530,392)
(5,417,584)

Net current assets
  
 
 
7,954,564
 
 
9,047,107

Total assets less current liabilities
  
8,733,526
10,136,006

Creditors: amounts falling due after more than one year
 21 
(8,051)
(882,799)

Provisions for liabilities
  

Other provisions
 25 
(555,420)
(524,458)

Net assets
  
8,170,055
8,728,749


Capital and reserves
  

Called up share capital 
 27 
8,500
8,500

Capital redemption reserve
  
2,611
2,611

Profit and loss account
  
8,158,944
8,717,638

  
8,170,055
8,728,749


The financial statements were approved and authorised for issue by the board and were signed on its behalf by: 


B S Dale
Director

Date: 11 September 2025

The notes on pages 12 to 32 form part of these financial statements.
Page 9

 
JESTIC LIMITED
REGISTERED NUMBER: 05411260
    
BALANCE SHEET (CONTINUED)
AS AT 31 DECEMBER 2024


Page 10

 
JESTIC LIMITED
 

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2024
8,500
2,611
8,717,638
8,728,749



Profit for the year
-
-
1,141,306
1,141,306

Dividends: Equity capital
-
-
(1,700,000)
(1,700,000)


At 31 December 2024
8,500
2,611
8,158,944
8,170,055



STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2023


Called up share capital
Capital redemption reserve
Profit and loss account
Total equity

£
£
£
£

At 1 January 2023
8,500
2,611
7,625,370
7,636,481



Profit for the year
-
-
1,092,268
1,092,268


At 31 December 2023
8,500
2,611
8,717,638
8,728,749


The notes on pages 12 to 32 form part of these financial statements.

Page 11

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

The company is limited by shares and it was incorporated in England and Wales. Its registered office is at Unit 3&4 Dana Trading Estate, Transfesa Road, Paddock Wood, Kent, TN12 6UU. 
The company's principal activity continued to be that of the distribution, repair, servicing and maintenance of catering equipment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with Financial Reporting Standard 102, the Financial Reporting Standard applicable in the UK and the Republic of Ireland and the Companies Act 2006.

The preparation of financial statements in compliance with FRS 102 requires the use of certain critical accounting estimates. It also requires management to exercise judgment in applying the company's accounting policies (see note 3).

The following principal accounting policies have been applied:

 
2.2

Financial Reporting Standard 102 - reduced disclosure exemptions

The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by the FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":
the requirements of Section 7 Statement of Cash Flows;
the requirements of Section 3 Financial Statement Presentation paragraph 3.17(d);
the requirements of Section 33 Related Party Disclosures paragraph 33.7.

This information is included in the consolidated financial statements of Jestic UK Holdco Limited  as at 31 December 2024 and these financial statements may be obtained from Companies House, Crown Way, Cardiff, CF14 3UZ.

Page 12

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.3

Foreign currency translation

Functional and presentation currency

The company's functional and presentational currency is GBP.

Transactions and balances

Foreign currency transactions are translated into the functional currency using the spot exchange rates at the dates of the transactions.

At each period end foreign currency monetary items are translated using the closing rate. Non-monetary items measured at historical cost are translated using the exchange rate at the date of the transaction and non-monetary items measured at fair value are measured using the exchange rate when fair value was determined.

Foreign exchange gains and losses resulting from the settlement of transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in profit or loss except when deferred in other comprehensive income as qualifying cash flow hedges.

 
2.4

Revenue

Revenue is recognised to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. Revenue is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before revenue is recognised:

Sale of goods

Revenue from the sale of goods is recognised when all of the following conditions are satisfied:
the company has transferred the significant risks and rewards of ownership to the buyer;
the company retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold;
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the transaction; and
the costs incurred or to be incurred in respect of the transaction can be measured reliably.

Rendering of services

Revenue from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
the amount of revenue can be measured reliably;
it is probable that the company will receive the consideration due under the contract;
the stage of completion of the contract at the end of the reporting period can be measured reliably; and
the costs incurred and the costs to complete the contract can be measured reliably.

Page 13

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.5

Operating leases: the company as lessee

Rentals paid under operating leases are charged to profit or loss on a straight-line basis over the lease term.

 
2.6

Interest income

Interest income is recognised in profit or loss using the effective interest method.

 
2.7

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.8

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.9

Pensions

Defined contribution pension plan

The company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the company pays fixed contributions into a separate entity. Once the contributions have been paid the company has no further payment obligations.

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance sheet. The assets of the plan are held separately from the company in independently administered funds.

Page 14

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.10

Current and deferred taxation

The tax expense for the year comprises current and deferred tax. Tax is recognised in profit or loss except that a charge attributable to an item of income and expense recognised as other comprehensive income or to an item recognised directly in equity is also recognised in other comprehensive income or directly in equity respectively.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the balance sheet date in the countries where the company operates and generates income.

Deferred tax balances are recognised in respect of all timing differences that have originated but not reversed by the balance sheet date, except that:
The recognition of deferred tax assets is limited to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits; and
Any deferred tax balances are reversed if and when all conditions for retaining associated tax allowances have been met.

Deferred tax balances are not recognised in respect of permanent differences except in respect of business combinations, when deferred tax is recognised on the differences between the fair values of assets acquired and the future tax deductions available for them and the differences between the fair values of liabilities acquired and the amount that will be assessed for tax. Deferred tax is determined using tax rates and laws that have been enacted or substantively enacted by the balance sheet date.


 
2.11

Intangible assets

Goodwill

Goodwill represents the difference between amounts paid on the cost of a business combination and the acquirer’s interest in the fair value of its identifiable assets and liabilities of the acquiree at the date of acquisition. Subsequent to initial recognition, goodwill is measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is amortised on a straight-line basis to the Statement of comprehensive income over its useful economic life, which will normally be no longer than 10 years.

Other intangible assets

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

 
2.12

Tangible fixed assets

Tangible fixed assets under the cost model are stated at historical cost less accumulated depreciation and any accumulated impairment losses. Historical cost includes expenditure that is directly attributable to bringing the asset to the location and condition necessary for it to be capable of operating in the manner intended by management.

Page 15

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.12
Tangible fixed assets (continued)

Depreciation is charged so as to allocate the cost of assets less their residual value over their estimated useful lives, using the straight-line method, on the following bases:


Leasehold improvement
-
over term of lease
Plant and machinery
-
25% on cost
Motor vehicles
-
25% - 33% on cost
Fixtures and fittings
-
20% on cost
Office equipment
-
33% on cost

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

Gains and losses on disposals are determined by comparing the proceeds with the carrying amount and are recognised in profit or loss.

 
2.13

Valuation of investments

Investments in subsidiaries are measured at cost less accumulated impairment.

 
2.14

Stocks

Stocks are stated at the lower of cost and net realisable value, being the estimated selling price less costs to complete and sell. Cost is based either on the cost of purchase on a first in, first out basis, or is based on the actual purchase price of each individual stock item. Work in progress and finished goods include labour and attributable overheads.

At each balance sheet date, stocks are assessed for impairment. If stock is impaired, the carrying amount is reduced to its selling price less costs to complete and sell. The impairment loss is recognised immediately in profit or loss.

 
2.15

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.16

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

Page 16

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)

 
2.17

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

 
2.18

Provisions for liabilities

Provisions are recognised when an event has taken place that gives rise to a legal or constructive obligation, a transfer of economic benefits is probable and a reliable estimate can be made.
Provisions are measured as the best estimate of the amount required to settle the obligation, taking into account the related risks and uncertainties.
 
Increases in provisions are generally charged as an expense to profit or loss.

 
2.19

Financial instruments

The company has elected to apply the provisions of Section 11 “Basic Financial Instruments” of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the company's Balance sheet when the company becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other debtors, cash and bank balances, are initially measured at their transaction price (adjusted for transaction costs except in the initial measurement of financial assets that are subsequently measured at fair value through profit and loss) and are subsequently carried at their amortised cost using the effective interest method, less any provision for impairment, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Discounting is omitted where the effect of discounting is immaterial. The company's cash and cash equivalents, trade and most other debtors due with the operating cycle fall into this category of financial instruments.

Other financial assets

Other financial assets, which includes investments in equity instruments which are not classified as subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the recognised transaction price. Such assets are subsequently measured at fair value with the changes in fair value being recognised in the profit or loss. Where other financial assets are not publicly traded, hence their fair value cannot be measured reliably, they are measured at cost less impairment.
 
Page 17

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.19
Financial instruments (continued)


Impairment of financial assets

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss. 

Financial assets are impaired when events, subsequent to their initial recognition, indicate the estimated future cash flows derived from the financial asset(s) have been adversely impacted. The impairment loss will be the difference between the current carrying amount and the present value of the future cash flows at the asset(s) original effective interest rate.

If there is a favourable change in relation to the events surrounding the impairment loss then the impairment can be reviewed for possible reversal. The reversal will not cause the current carrying amount to exceed the original carrying amount had the impairment not been recognised. The impairment reversal is recognised in the profit or loss.

Basic financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after the deduction of all its liabilities.

Basic financial liabilities, which include trade and other creditors, bank loans and other loans are initially measured at their transaction price (adjusting for transaction costs except in the initial measurement of financial liabilities that are subsequently measured at fair value through profit and loss). When this constitutes a financing transaction, whereby the debt instrument is measured at the present value of the future payments discounted at a market rate of interest, discounting is omitted where the effect of discounting is immaterial.

Debt instruments are subsequently carried at their amortised cost using the effective interest rate method.

Trade creditors are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the payment is due within one year. If not, they represent non-current liabilities. Trade creditors are initially recognised at their transaction price and subsequently are measured at amortised cost using the effective interest method. Discounting is omitted where the effect of discounting is immaterial.

Other financial instruments

Derivatives, including forward exchange contracts, futures contracts and interest rate swaps, are not classified as basic financial instruments. These are initially recognised at fair value on the date the derivative contract is entered into, with costs being charged to the profit or loss. They are subsequently measured at fair value with changes in the profit or loss.

Debt instruments that do not meet the conditions as set out in FRS 102 paragraph 11.9 are subsequently measured at fair value through the profit or loss. This recognition and measurement would also apply to financial instruments where the performance is evaluated on a fair value basis as with a documented risk management or investment strategy.
Page 18

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

2.Accounting policies (continued)


2.19
Financial instruments (continued)


Derecognition of financial assets

Financial assets are derecognised when their contractual right to future cash flow expire, or are settled, or when the company transfers the asset and substantially all the risks and rewards of ownership to another party. If significant risks and rewards of ownership are retained after the transfer to another party, then the company will continue to recognise the value of the portion of the risks and rewards retained.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company's contractual obligations expire or are discharged or cancelled.

 
2.20

Dividends

Equity dividends are recognised when they become legally payable. Interim equity dividends are recognised when paid. Final equity dividends are recognised when approved by the shareholders at an annual general meeting.

  
2.21

Invoice discounting

The company discounts its trade debts. The accounting policy is to include trade debtors discounted with recourse under trade debtors due within one year and to record the returnable element of the finance advanced within bank overdrafts under creditors due within one year. Discount fees are charged to the profit and loss account when payable. Bad debts are borne by the company and charged to the profit and loss account when reasonably foreseeable.

Page 19

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Judgments in applying accounting policies and key sources of estimation uncertainty

a) Critical judgements in applying the company's accounting policies:
There were no significant judgments exercised by management in the preparation of the financial statements.
b) Key accounting estimates and assumptions:
The company made key assumptions regarding:
- the useful economic life of tangible fixed assets and this is further described in note 2.12 of the accounting policies.
- the useful economic life of intangible fixed assets and this is further described in note 2.11 of the accounting policies.
- the company holds a significant amount of product stock and is subject to changing consumer demands and industry trends. As a result it is necessary to consider the recoverability of the cost of stock and the associated provisioning required. When calculating the stock provision, management considers the nature and condition of the stock, as well as applying assumptions on anticipated saleability of stock. The value of stock as at 31 December 2024 is £5,265,688 (2023: £6,301,808) and this includes a stock provision of £450,503 (2023: £528,207).
- the directors have made estimates and assumptions regarding warranty and dilapidation provisions. These estimates and underlying assumptions are based on historical experience and other factors that are considered to be relevant and reviewed on an ongoing basis. The amounts have been recognised in the year are listed below:
Warranty provision (distribution) - £163,617 (2023- £183,655)
Dilapidation provision (property) - £391,803 (2023- £340,803)
 

Page 20

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

4.


Turnover

An analysis of turnover by class of business is as follows:


2024
2023
£
£

Distribution
14,002,689
14,323,759

Service
11,567,444
11,780,373

25,570,133
26,104,132


Analysis of turnover by country of destination:

2024
2023
£
£

United Kingdom
24,964,797
25,542,099

Rest of Europe
605,336
562,033

25,570,133
26,104,132



5.


Other operating income

2024
2023
£
£

Insurance claim
5,273
16,614

5,273
16,614



6.


Operating profit

The operating profit is stated after charging:

2024
2023
£
£

Depreciation of tangible fixed assets
162,235
154,915

Amortisation of intangible assets, including goodwill
116,398
175,331

Other operating lease rentals
232,976
222,085

Audit fees
26,375
24,975

Page 21

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

7.


Auditors' remuneration

The company has taken advantage of the exemption not to disclose amounts paid for non-audit services as these are disclosed in the consolidated accounts of the parent company.


8.


Employees

Staff costs, including directors' remuneration, were as follows:


2024
2023
£
£

Wages and salaries
5,032,867
5,219,497

Social security costs
541,274
564,013

Cost of defined contribution scheme
159,280
143,113

5,733,421
5,926,623


The average monthly number of employees, including the directors, during the year was as follows:


        2024
        2023
            No.
            No.







107
120


9.


Directors' remuneration

2024
2023
£
£

Directors' emoluments
490,983
479,422

Company contributions to defined contribution pension schemes
9,250
9,874

500,233
489,296


During the year retirement benefits were accruing to 2 directors (2023 - 2) in respect of defined contribution pension schemes.

The highest paid director received remuneration of £175,478 (2023 - £180,090).

The value of the company's contributions paid to a defined contribution pension scheme in respect of the highest paid director amounted to £9,875(2023 - £9,875).

Page 22

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

10.


Interest receivable

2024
2023
£
£


Other interest receivable
6,249
776

6,249
776


11.


Interest payable and similar expenses

2024
2023
£
£


Bank interest payable
83,726
325,138

Finance leases and hire purchase contracts
-
769

83,726
325,907


12.


Taxation


2024
2023
£
£

Corporation tax


Current tax on profits for the year
453,180
379,977

Adjustments in respect of previous periods
(4,104)
2,221


449,076
382,198


Total current tax
449,076
382,198

Deferred tax


Origination and reversal of timing differences
(12,396)
14,431

Total deferred tax
(12,396)
14,431


436,680
396,629
Page 23

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
12.Taxation (continued)


Factors affecting tax charge for the year

The tax assessed for the year is higher than (2023 - higher than) the standard rate of corporation tax in the UK of 25% (2023 - 23.5%). The differences are explained below:

2024
2023
£
£


Profit on ordinary activities before tax
1,577,986
1,488,897


Profit on ordinary activities multiplied by standard rate of corporation tax in the UK of 25% (2023 - 23.5%)
394,497
349,891

Effects of:


Non-tax deductible amortisation of goodwill and impairment
27,330
43,521

(Income not chargable)/expenses not deductible for tax purposes, other than goodwill amortisation and impairment
20,385
3,531

Capital allowances for year less than/(in excess of) depreciation
10,968
(13,780)

Adjustments to tax charge in respect of prior periods
(4,104)
-

Change in tax rates
-
733

Group relief
-
(1,698)

Deferred tax movement
(12,396)
14,431

Total tax charge for the year
436,680
396,629


Factors that may affect future tax charges

There were no factors that may affect future tax charges.


13.


Dividends

2024
2023
£
£


Dividend on equity shares
1,700,000
-

1,700,000
-

Page 24

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

14.


Intangible assets




Other intangible assets
Goodwill
Total

£
£
£



Cost


At 1 January 2024
31,215
3,351,717
3,382,932


Disposals
(8,205)
-
(8,205)



At 31 December 2024

23,010
3,351,717
3,374,727



Amortisation


At 1 January 2024
3,394
2,806,245
2,809,639


Charge for the year on owned assets
7,484
108,992
116,476


On disposals
(2,902)
-
(2,902)



At 31 December 2024

7,976
2,915,237
2,923,213



Net book value



At 31 December 2024
15,034
436,480
451,514



At 31 December 2023
27,821
545,472
573,293



Page 25

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

15.


Tangible fixed assets





Leasehold improvements
Plant and machinery
Motor vehicles
Fixtures and fittings
Office equipment
Total

£
£
£
£
£
£



Cost or valuation


At 1 January 2024
657,560
242,586
230,345
1,669
330,510
1,462,670


Additions
52,354
9,222
-
-
15,071
76,647


Disposals
-
(167,293)
(47,317)
-
(2,056)
(216,666)



At 31 December 2024

709,914
84,515
183,028
1,669
343,525
1,322,651



Depreciation


At 1 January 2024
478,353
57,782
135,455
1,669
297,661
970,920


Charge for the year on owned assets
35,985
55,837
31,095
-
24,802
147,719


Charge for the year on financed assets
-
-
7,422
-
-
7,422


Disposals
-
(67,754)
(37,192)
-
(2,056)
(107,002)



At 31 December 2024

514,338
45,865
136,780
1,669
320,407
1,019,059



Net book value



At 31 December 2024
195,576
38,650
46,248
-
23,118
303,592



At 31 December 2023
179,207
184,804
94,890
-
32,849
491,750

Page 26

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

           15.Tangible fixed assets (continued)

The net book value of assets held under finance leases or hire purchase contracts, included above, is as follows:


2024
2023
£
£



Motor vehicles
9,273
16,700

9,273
16,700


16.


Fixed asset investments





Investments in subsidiary companies
Listed investments
Total

£
£
£



Cost or valuation


At 1 January 2024
21,550
2,306
23,856



At 31 December 2024
21,550
2,306
23,856





Subsidiary undertakings


The following were subsidiary undertakings of the company:

Name

Registered office

Principal activity

Class of shares

Holding

Servequip Assistance (UK) Limited
a)
Dormant
Ordinary
100%
Malibu corporation Limited
a)
Dormant
Ordinary
100%

a) Unit 3 & 4 Dana Trading Estate, Transforma Road, Paddock Wood, TN12 6UU


17.


Stocks

2024
2023
£
£

Finished goods and parts
5,265,688
6,301,808

5,265,688
6,301,808


Page 27

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

18.


Debtors

2024
2023
£
£

Due after more than one year

Other debtors
15,999
15,999

15,999
15,999


2024
2023
£
£

Due within one year

Trade debtors
3,789,177
4,219,710

Amounts owed by group undertakings
-
3,599,162

Other debtors
2,453
8,735

Prepayments and accrued income
290,238
278,838

Deferred taxation
12,879
483

4,094,747
8,106,928



19.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
4,108,522
39,956

Less: bank overdrafts
(9,550)
(1,198,864)

4,098,972
(1,158,908)


Page 28

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

20.


Creditors: Amounts falling due within one year

2024
2023
£
£

Bank overdrafts
9,550
1,198,864

Bank loans
-
500,000

Trade creditors
3,259,564
1,352,359

Amounts owed to group undertakings
35,869
21,550

Corporation tax
229,181
97,418

Other taxation and social security
845,924
1,101,021

Obligations under finance lease and hire purchase contracts
7,405
5,396

Other creditors
507,642
590,282

Accruals and deferred income
635,257
550,694

5,530,392
5,417,584


The company has an invoice discounting agreement with HSBC Invoice Finance Limited. All trade debtors are subject to the invoice discounting agreement, and security given is by way of a fixed and floating charge over the book debts and undertakings of the company.
Included in bank loans, due within and after one year, are amounts of £NIL (2023: £1,375,000) which are secured by a fixed and floating charge over the assets of the company, and with an intercompany guarantee with Jestic UK Bidco Limited and Jestic UK Holdco Limited and with personal guarantees from the directors as disclosed in note 30.


21.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
-
875,000

Net obligations under finance leases and hire purchase contracts
8,051
7,799

8,051
882,799


Page 29

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

22.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£

Amounts falling due within one year

Bank loans
-
500,000

Amounts falling due 1-2 years

Bank loans
-
875,000



-
1,375,000



23.


Hire purchase and finance leases


Minimum lease payments under hire purchase fall due as follows:

2024
2023
£
£


Within one year
10,324
5,396

Between 1-5 years
5,132
7,800

15,456
13,196

Obligations under hire purchase contracts due within and after one year are secured over the assets to which they relate.


24.


Deferred taxation




2024
2023


£

£






At beginning of year
483
14,914


Charged to profit or loss
12,396
(14,431)



At end of year
12,879
483

Page 30

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
 
24.Deferred taxation (continued)

The deferred tax asset is made up as follows:

2024
2023
£
£


Accelerated capital allowances
12,879
483

12,879
483


25.


Provisions




Warranty provision
Dilapidation provision
Total

£
£
£





At 1 January 2024
183,655
340,803
524,458


Charged to profit or loss
(20,038)
51,000
30,962



At 31 December 2024
163,617
391,803
555,420

Warranty provision
The company provides for the cost of labour, parts and goods in respect of warranty guarantees given to customers. The provision is calculated based on historical information at the balance sheet date.


26.


Financial Instruments

The company enters into forward foreign currency contracts to mitigate the exchange rate risk for certain foreign currency payables. The outstanding contracts all mature within 9 months of the year end. The company is committed to buy US $900,000 (2023: US$2,250,000) and to pay a fixed sterling amount of £681,031 (2023: £1,832,504).
A fair value adjustment in accordance with FRS 102 paragraph 11.43 has not been made in the financial statements.


27.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



8,500 (2023 - 8,500) Ordinary shares of £1.00 each
8,500
8,500


Page 31

 
JESTIC LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

28.


Contingent liabilities

A guarantee exists in favour of the group's bankers to cover bank borrowings of certain group companies. At 31 December 2024 the potential exposure in respect of this guarantee was £5,000,000 (2023: £1,925,000). This figure is in respect of gross borrowings and does not take into account the underlying assets of the respective group companies. The directors believe the possibility of the company being called to satisfy the guarantee as minimal and have therefore made no provision in these accounts in respect of this matter.


29.


Commitments under operating leases

At 31 December 2024 the company had future minimum lease payments due under non-cancellable operating leases for each of the following periods:

2024
2023
£
£


Not later than 1 year
470,273
518,279

Later than 1 year and not later than 5 years
1,004,826
1,272,101

Later than 5 years
594,735
799,100

2,069,834
2,589,480


30.


Related party transactions

During the year the company paid management charges of £89,825 (2023: £146,541) to Interactive Capital Management Limited, a company in which W L Brett is a director. In addition the company paid further management charges of £49,810 (2023: £40,000) to the ultimate parent company, Universal Industries International Limited.
The directors have provided personal guarantees totalling £NIL
 (2023: £178,500) in respect of bank loans.


31.


Controlling party

The ultimate parent company in the UK is Jestic UK Holdco Limited, a company incorporated in England and Wales. Jestic UK Holdco Limited produces financial statements incorporating the results of Jestic Limited which can be obtained from the Companies House, Crown Way, Cardiff, CF14 3UZ.
The ultimate parent company is Universal Industries International Limited, a company incorporated in Guernsey.

 
Page 32