Acorah Software Products - Accounts Production 16.5.460 false true true 31 December 2023 1 January 2023 false 1 January 2024 31 December 2024 31 December 2024 05518133 Mr Kristian Ruse true iso4217:GBP iso4217:EUR iso4217:USD xbrli:shares xbrli:pure xbrli:pure 05518133 2023-12-31 05518133 2024-12-31 05518133 2024-01-01 2024-12-31 05518133 frs-core:CurrentFinancialInstruments 2024-12-31 05518133 frs-core:Non-currentFinancialInstruments 2024-12-31 05518133 frs-core:BetweenOneFiveYears 2024-12-31 05518133 frs-core:ComputerEquipment 2024-12-31 05518133 frs-core:ComputerEquipment 2024-01-01 2024-12-31 05518133 frs-core:ComputerEquipment 2023-12-31 05518133 frs-core:FurnitureFittings 2024-12-31 05518133 frs-core:FurnitureFittings 2024-01-01 2024-12-31 05518133 frs-core:FurnitureFittings 2023-12-31 05518133 frs-core:NetGoodwill 2024-12-31 05518133 frs-core:NetGoodwill 2024-01-01 2024-12-31 05518133 frs-core:NetGoodwill 2023-12-31 05518133 frs-core:MoreThanFiveYears 2024-12-31 05518133 frs-core:MotorVehicles 2024-12-31 05518133 frs-core:MotorVehicles 2024-01-01 2024-12-31 05518133 frs-core:MotorVehicles 2023-12-31 05518133 frs-core:PlantMachinery 2024-12-31 05518133 frs-core:PlantMachinery 2024-01-01 2024-12-31 05518133 frs-core:PlantMachinery 2023-12-31 05518133 frs-core:WithinOneYear 2024-12-31 05518133 frs-core:ShareCapital 2024-12-31 05518133 frs-core:RetainedEarningsAccumulatedLosses 2024-12-31 05518133 frs-bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05518133 frs-bus:FilletedAccounts 2024-01-01 2024-12-31 05518133 frs-bus:SmallEntities 2024-01-01 2024-12-31 05518133 frs-bus:AuditExempt-NoAccountantsReport 2024-01-01 2024-12-31 05518133 frs-bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05518133 1 2024-01-01 2024-12-31 05518133 frs-bus:Director1 2024-01-01 2024-12-31 05518133 frs-countries:EnglandWales 2024-01-01 2024-12-31 05518133 2022-12-31 05518133 2023-12-31 05518133 2023-01-01 2023-12-31 05518133 frs-core:CurrentFinancialInstruments 2023-12-31 05518133 frs-core:Non-currentFinancialInstruments 2023-12-31 05518133 frs-core:BetweenOneFiveYears 2023-12-31 05518133 frs-core:MoreThanFiveYears 2023-12-31 05518133 frs-core:WithinOneYear 2023-12-31 05518133 frs-core:ShareCapital 2023-12-31 05518133 frs-core:RetainedEarningsAccumulatedLosses 2023-12-31
Registered number: 05518133
Weybridge Skip Hire Limited
Unaudited Financial Statements
For The Year Ended 31 December 2024
Contents
Page
Balance Sheet 1—2
Notes to the Financial Statements 3—7
Page 1
Balance Sheet
Registered number: 05518133
2024 2023
Notes £ £ £ £
FIXED ASSETS
Intangible Assets 4 178,012 270,888
Tangible Assets 5 160,913 69,698
338,925 340,586
CURRENT ASSETS
Debtors 6 2,055,154 2,018,044
Cash at bank and in hand 194,670 1,041
2,249,824 2,019,085
Creditors: Amounts falling due within one year 7 (1,279,198 ) (825,973 )
NET CURRENT ASSETS (LIABILITIES) 970,626 1,193,112
TOTAL ASSETS LESS CURRENT LIABILITIES 1,309,551 1,533,698
Creditors: Amounts falling due after more than one year 8 (772,425 ) (679,242 )
PROVISIONS FOR LIABILITIES
Deferred Taxation (9,931 ) -
NET ASSETS 527,195 854,456
CAPITAL AND RESERVES
Called up share capital 10 2 2
Profit and Loss Account 527,193 854,454
SHAREHOLDERS' FUNDS 527,195 854,456
Page 1
Page 2
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The member has not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The company has taken advantage of section 444(1) of the Companies Act 2006 and opted not to deliver to the registrar a copy of the company's Profit and Loss Account.
On behalf of the board
Mr Kristian Ruse
Director
07/05/2025
The notes on pages 3 to 7 form part of these financial statements.
Page 2
Page 3
Notes to the Financial Statements
1. General Information
Weybridge Skip Hire Limited is a private company limited by shares, and is incorporated in England & Wales (registered number 05518133 .) Its registered office and principal place of business is located at Units 11 - 14 Wintersells Road, Byfleet, West Byfleet, Surrey, KT14 7LF.
The principal activity of the company continued to be that of skip hire and waste disposal services.
2. Accounting Policies
2.1. Basis of Preparation of Financial Statements
The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.
The financial statements are presented in sterling, which is the functional currency of the company.
2.2. Going Concern Disclosure
As at the balance sheet date, the company had net assets of £527,195 (PY: £854,456), including £194,670 (2022: £1,041) of cash at bank, which the directors believe is sufficient to enable the company to meet its financial obligations and working capital requirements for the foreseeable future.  The going concern basis is therefore considered to be appropriate in the preparation of these financial statements.   
2.3. Turnover
Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.
2.4. Intangible Fixed Assets and Amortisation - Goodwill
Goodwill is the difference between amounts paid on the acquisition of a business and the fair value of the separable net assets. It is amortised to profit and loss account over its estimated economic life of 10 years.
2.5. Tangible Fixed Assets and Depreciation
Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:
Plant & Machinery 15 years straight line
Motor Vehicles 4 years straight line
Fixtures & Fittings 3 years straight line
Computer Equipment 3 years straight line
2.6. Leasing and Hire Purchase Contracts
Hire purchase contracts
Assets obtained under finance leases and hire purchase contracts are capitalised as tangible fixed assets at the lower of fair value and the present value of the minimum lease payments, and are depreciated over the shorter of the lease term and their useful lives. 
Finance leases and hire purchase contracts are those where substantially all of the benefits and risks of ownership are assumed by the company. Obligations under such agreements are included within creditors, net of future interest and finance charges. The finance element of rental payments is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.
Operating leases
Rentals payable under operating leases, where substantially all of the benefits and risks of ownership remain with the lessor, are charged to profit and loss account on a straight line basis over the lease term.
Page 3
Page 4
2.7. Financial Instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other debtors and creditors, and loans with related parties and other third parties.
Financial Assets
Basic financial assets, including trade and other receivables, and cash and bank balances are recognised at transaction price, less any impairment.
Financial Liabilities
Basic financial liabilities, including trade and other payables, are recognised at transaction price, less any impairment, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
2.8. Taxation
The overall tax charge represents the sum of the tax currently payable and deferred tax.
Current and deferred tax are recognised in the profit and loss account for the year, except when they relate to items that are recognised in other comprehensive income or directly in equity, in which case current and deferred tax are recognised in other comprehensive income or directly in equity respectively.  On the grounds of immateriality, deferred tax assets and liabilities are not discounted.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from profit as reported in the profit and loss account because it excludes items of income and expenditure that are not taxable or deductible, or that are taxable or deductible in other accounting periods. The company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the end of the reporting period.
Deferred tax
Deferred tax is provided in full on timing differences which result in an obligation at the balance sheet date to pay more tax, or a right to pay less tax, at a future date, at rates expected to apply when they crystallise.  Timing differences arise from the inclusion of items of income and expenditure in the taxation computation in periods different from those in which they are included in the financial statements. 
Deferred tax assets are recognised to the extent that it is regarded as more likely than not that they will be recovered.
3. Average Number of Employees
Average number of employees, including directors, during the year was: NIL (2023: NIL)
- -
4. Intangible Assets
Goodwill
£
Cost
As at 1 January 2024 939,609
As at 31 December 2024 939,609
Amortisation
As at 1 January 2024 668,721
Provided during the period 92,876
As at 31 December 2024 761,597
Net Book Value
As at 31 December 2024 178,012
As at 1 January 2024 270,888
Page 4
Page 5
5. Tangible Assets
Plant & Machinery Motor Vehicles Fixtures & Fittings Computer Equipment Total
£ £ £ £ £
Cost
As at 1 January 2024 94,384 - 32,013 15,491 141,888
Additions - 110,660 - 1,457 112,117
Disposals - - - (1,342 ) (1,342 )
As at 31 December 2024 94,384 110,660 32,013 15,606 252,663
Depreciation
As at 1 January 2024 33,252 - 32,013 6,925 72,190
Provided during the period 6,342 9,222 - 4,603 20,167
Disposals - - - (607 ) (607 )
As at 31 December 2024 39,594 9,222 32,013 10,921 91,750
Net Book Value
As at 31 December 2024 54,790 101,438 - 4,685 160,913
As at 1 January 2024 61,132 - - 8,566 69,698
6. Debtors
2024 2023
£ £
Due within one year
Trade debtors 469,096 471,905
Prepayments and accrued income 71,637 70,270
Other debtors 1,514,421 1,475,869
2,055,154 2,018,044
7. Creditors: Amounts falling due within one year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 73,255 59,058
Trade creditors 555,557 406,856
Bank loans and overdrafts 107,143 144,641
Other taxes and social security 228,631 75,776
Other creditors 251,558 111,325
Accruals and deferred income 63,054 28,317
1,279,198 825,973
Page 5
Page 6
8. Creditors: Amounts falling due after more than one year
2024 2023
£ £
Net obligations under finance lease and hire purchase contracts 387,196 362,714
Bank loans 327,853 166,809
Other creditors 57,376 149,719
772,425 679,242
There is a fixed and floating charge over all the assets of the company in favour of Peter David Ruse, in respect of amounts owed by the company to him of £161,376 (2023: £253,719).
The company's hire purchase liabilities are secured over the assets to which they relate.
9. Obligations Under Finance Leases and Hire Purchase
2024 2023
£ £
The future minimum finance lease payments are as follows:
Not later than one year 73,255 59,058
Later than one year and not later than five years 387,196 362,714
460,451 421,772
460,451 421,772
10. Share Capital
2024 2023
£ £
Allotted, Called up and fully paid 2 2
11. Other Commitments
At the balance sheet date, the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases as follows:
2024 2023
£ £
Not later than one year 295,509 286,150
Later than one year and not later than five years 1,182,036 1,144,600
Later than five years 3,546,108 3,719,950
5,023,653 5,150,700
The lease relates to yard rental
12. Post Balance Sheet Events
Subsequent to the balance sheet date, fellow subsidiary Weybridge Environmental Services Ltd entered voluntary liquidation. It is unclear as to whether the balance between the two undertakings remains payable, so for the sake of prudence the liability remains intact.
13. Related Party Transactions
At the balance sheet date, the company was due £1,512,452 (2023: £1,471,709) from Weybridge Group Services Limited, its parent undertaking.
At the balance sheet date, the company owed £71,978 to (2023: £4,158 was due from) Weybridge Environmental Services Ltd.
Page 6
Page 7
14. Ultimate Parent Undertaking and Controlling Party
The company's immediate parent undertaking is Weybridge Group Services Limited, which is incorporated in England and Wales.  The ultimate controlling parties are Kristian Ruse and Adam Ruse, by virtue of their shareholdings in the parent company.
Page 7