Company registration number 05533824 (England and Wales)
EMPIRIC SOLUTIONS LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 DECEMBER 2024
Kings House
9-10 Haymarket
London
United Kingdom
SW1Y 4BP
EMPIRIC SOLUTIONS LIMITED
CONTENTS
Page
Company information
1
Strategic report
2 - 3
Directors' report
4 - 6
Independent auditor's report
7 - 10
Statement of comprehensive income
11
Statement of financial position
12
Statement of changes in equity
13
Notes to the financial statements
14 - 26
EMPIRIC SOLUTIONS LIMITED
COMPANY INFORMATION
- 1 -
Directors
S Kamyar
S P Brown
P M Mourton
A Manion
M Sheikh
Secretary
S P Brown
Company number
05533824
Registered office
Kings House
9-10 Haymarket
London
United Kingdom
SW1Y 4BP
Auditor
TC Group London Limited
Kings House
9-10 Haymarket
London
United Kingdom
SW1Y 4BP
EMPIRIC SOLUTIONS LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present the strategic report for the year ended 31 December 2024.

Principal activities and review of the business

The principal activity of the company continued to be that of an global technology and transformation recruitment consultancy specialising in providing contingent and retained recruitment services across these niche areas.

 

The Company operates in the UK and has further expanded across western and central Europe, the Nordics and North America.

Key performance indicators
YOY %
2024
2023
Variance
Turnover
£41.2m
£44.7m
(8%)
Gross Profit
Contractor Recruitment Fees
£7.86m
£8.06m
(2%)
Permanent Recruitment Fees
£1.15m
£1.49m
(23%)
Total Gross Profit
£9.01m
£9.55m
(6%)
EBITDA
£0.57m
£0.21m
171%
The board considers gross profit (permanent and contractor revenues less contractor costs) and EBITDA as the two principal KPI's that drive the business in the short to long term.
Principal risks and uncertainties

The principal risks facing the company are customer credit, liquidity, regulatory and economic risks.

 

Customer credit risk

The company operates in a number of geographical locations and with a number of different clients, including start up technology companies. Historically bad debt has been low, to mitigate against the risk the company has invested in a skilled credit control team and are applying a tight focus on credit terms given to clients.

 

Liquidity risk

The company faces liquidity risk due to the timing difference between the payment to suppliers, contractors and staff and the receipt from clients for the related services. This risk is sufficiently mitigated and managed through invoice discounting borrowing facilities with our bank and cashflow management.

 

Regulatory Risks

Management continuously monitors any regulatory changes to ensure full compliance and appropriately manage any associated business risk.

 

Economic Risks

The business has seen a decrease in demand due to the impact of macroeconomic and global events, such as the war in Ukraine, global inflation, higher interest rates and political change. Despite this, management have determined that it does not create a material uncertainty that casts significant doubt upon the entity’s ability to continue as a going concern.

EMPIRIC SOLUTIONS LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
Future developments

The board are committed in growing the company through existing and new geographies and markets to ensure we maximise opportunities while continually improving operational efficiencies through incorporating innovative technology.

On behalf of the board

S Kamyar
Director
26 September 2025
EMPIRIC SOLUTIONS LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of recruitment consultancy.

Results and dividends

The results for the year are set out on page 11.

Ordinary dividends were paid amounting to £228,606. The directors do not recommend payment of a final dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

S Kamyar
S P Brown
P M Mourton
G Picardi
(Resigned 6 May 2025)
A Manion
M Sheikh
Financial instruments

The company's principal financial instruments comprise bank balances, bank loans, trade creditors, trade debtors, sales ledger financing agreements and property leases. The main purpose of these instruments is to raise funds and to finance the company's operations.

 

Due to the nature of the financial instruments used by the company, there is no exposure to price risk. The company's approach to managing other risks applicable to the financial instruments is shown below.

 

In respect of bank balances, the liquidity risk is managed by maintaining a balance between the continuity of funding and flexibility through the use of overdrafts at floating rates of interest, in addition to funds provided from a sales financing agreement. The company makes use of bank deposit accounts facilities where funds are available.

 

With respect to loans, these comprise a sales ledger financing agreement (invoicing discounting arrangement) with a financial institution and bank loan. The sales financing agreement that provides funds to the company is secured on trade debtors of the company and incurs an interest rate of a fixed percentage over the base rate.

The bank loan has a set interest rate over the base rate and a fixed monthly repayment over five years.

 

The company was a lessee in respect of a leased property. The liquidity risk in respect of this is managed in the same way as loans above.

 

Trade debtors are managed in respect of credit and cash flow risk by policies concerning the credit offered to customers and the regular monitoring of amounts outstanding for both time and credit limits.

 

Trade creditors and contractors liquidity risk is managed by ensuring sufficient funds are available to meet amounts due.

EMPIRIC SOLUTIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
Auditor

The auditor, TC Group London Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Strategic Report

The company has chosen in accordance with Companies Act 2006, s. 414C(11) to set out in the company's strategic report information required by medium-sized Companies (Accounts and Reports) Regulations 2008, Sch. 7 to be contained in the directors' report. It has done so in respect of; review of the business, key financial performance indicators, principal risks and uncertainties and future developments.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

EMPIRIC SOLUTIONS LIMITED
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
S Kamyar
Director
26 September 2025
EMPIRIC SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF EMPIRIC SOLUTIONS LIMITED
- 7 -
Opinion

We have audited the financial statements of Empiric Solutions Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

EMPIRIC SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EMPIRIC SOLUTIONS LIMITED
- 8 -

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

 

Extent to which the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit, in respect to fraud, are: to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses; and to respond appropriately to fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both those charged with governance of the entity and its management.

EMPIRIC SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EMPIRIC SOLUTIONS LIMITED
- 9 -

Our approach was as follows:

 

 

Based on this understanding we designed our audit procedures to identify non-compliance with such laws and regulations. Where the risk was considered to be higher, we performed audit procedures to address each identified fraud risk. These procedures included: testing manual journals; reviewing the financial statement disclosures and testing to supporting documentation; performing analytical procedures; and enquiring of management, and were designed to provide reasonable assurance that the financial statements were free from fraud or error.

 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. We are not responsible for preventing non-compliance and cannot be expected to detect non-compliance with all laws and regulations.

 

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/Our-Work/Audit/Audit-and-assurance/Standards-and-guidance/Standards-and-guidance-for-auditors/Auditors-responsibilities-for-audit/Description-of-auditors-responsibilities-for-audit.aspx. This description forms part of our auditor’s report.

 

EMPIRIC SOLUTIONS LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF EMPIRIC SOLUTIONS LIMITED
- 10 -

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Robert Keen FCCA (Senior Statutory Auditor)
For and on behalf of TC Group London Limited
Statutory Auditor
29 September 2025
Office: London
EMPIRIC SOLUTIONS LIMITED
STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 11 -
2024
2023
Notes
£
£
Turnover
3
41,197,579
44,775,478
Cost of sales
(32,184,860)
(35,223,040)
Gross profit
9,012,719
9,552,438
Administrative expenses
(8,606,029)
(9,456,577)
Other operating income
80,059
36,000
Operating profit
4
486,749
131,861
Interest payable and similar expenses
7
(251,599)
(249,997)
Profit/(loss) before taxation
235,150
(118,136)
Tax on profit/(loss)
8
(176,031)
(44,818)
Profit/(loss) for the financial year
59,119
(162,954)

The income statement has been prepared on the basis that all operations are continuing operations.

EMPIRIC SOLUTIONS LIMITED
STATEMENT OF FINANCIAL POSITION
AS AT
31 DECEMBER 2024
31 December 2024
- 12 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
10
143,291
70,710
Current assets
Debtors
11
10,260,414
10,979,201
Cash at bank and in hand
466,382
408,033
10,726,796
11,387,234
Creditors: amounts falling due within one year
12
(9,282,710)
(9,699,725)
Net current assets
1,444,086
1,687,509
Total assets less current liabilities
1,587,377
1,758,219
Provisions for liabilities
Deferred tax liability
14
15,131
16,486
(15,131)
(16,486)
Net assets
1,572,246
1,741,733
Capital and reserves
Called up share capital
17
10,000
10,000
Profit and loss reserves
1,562,246
1,731,733
Total equity
1,572,246
1,741,733

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
S Kamyar
Director
Company registration number 05533824 (England and Wales)
EMPIRIC SOLUTIONS LIMITED
STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Profit and loss reserves
Total
Notes
£
£
£
Balance at 1 January 2023
10,000
2,379,608
2,389,608
Year ended 31 December 2023:
Loss and total comprehensive income
-
(162,954)
(162,954)
Dividends
9
-
(484,921)
(484,921)
Balance at 31 December 2023
10,000
1,731,733
1,741,733
Year ended 31 December 2024:
Profit and total comprehensive income
-
59,119
59,119
Dividends
9
-
(228,606)
(228,606)
Balance at 31 December 2024
10,000
1,562,246
1,572,246
EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
1
Accounting policies
Company information

Empiric Solutions Limited is a company limited by shares incorporated in England and Wales. The registered office is Kings House, 9-10 Haymarket, London, United Kingdom, SW1Y 4BP. The company's place of business is Level 3, 1 Aldermanbury Square, London, EC2V 7SB.

The principal activity of the company is noted in the Directors' Report.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Tourstan Global Limited. These consolidated financial statements are available from its registered office.

Empiric Solutions Limited is a wholly owned subsidiary of Tourstan Group Limited, which is wholly owned by Tourstan Global Limited. The results of Empiric Solutions Limited are included in the consolidated financial statements of Tourstan Global Limited and are available from 6th Floor Kings House, 9-10 Haymarket, London, SW1Y 4BP.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 15 -
1.3
Turnover

Turnover represents amounts derived from the provision of services to third party customers net of VAT. Contract revenue is recognised as work is carried out in the period in which a contract is in place. Permanent placement fees are recognised in the period in which the candidate commences their new employment.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Land and buildings Leasehold
33.3% per annum straight line
Fixtures, fittings & equipment
33.3% per annum straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 16 -
Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -
1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

 

In the opinion of the directors there are no significant judgements or areas of estimation uncertainty.

 

EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
3
Turnover

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Contractor fees
39,735,724
42,871,594
Permanent placement fees
1,461,855
1,903,884
41,197,579
44,775,478
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom
20,819,623
20,088,105
Europe
19,583,146
23,719,748
Rest of the World
794,810
967,625
41,197,579
44,775,478
4
Operating profit
2024
2023
Operating profit for the year is stated after charging:
£
£
Exchange losses
91,301
104,845
Fees payable to the company's auditor for the audit of the company's financial statements
32,545
48,565
Depreciation of owned tangible fixed assets
84,951
77,502
(Profit)/loss on disposal of tangible fixed assets
-
38,685
Operating lease charges
758,078
862,972
EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Recruitment consultants
55
68
Office and management (incl. directors)
25
28
Total
80
96

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
5,062,026
5,732,178
Social security costs
683,337
676,781
Pension costs
74,247
79,453
5,819,610
6,488,412
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
943,796
892,370
Company pension contributions to defined contribution schemes
7,925
7,925
951,721
900,295
Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
222,976
200,000
EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 21 -
7
Interest payable and similar expenses
2024
2023
£
£
Interest on bank overdrafts and loans
-
1,549
Interest on invoice finance arrangements
246,994
244,113
Other interest
4,605
4,335
251,599
249,997
8
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
177,386
57,045
Adjustments in respect of prior periods
-
0
1,062
Total current tax
177,386
58,107
Deferred tax
Origination and reversal of timing differences
(1,355)
(13,289)
Total tax charge
176,031
44,818
EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
8
Taxation
(Continued)
- 22 -

The actual charge for the year can be reconciled to the expected charge/(credit) for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit/(loss) before taxation
235,150
(118,136)
Expected tax charge/(credit) based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
58,788
(27,786)
Tax effect of expenses that are not deductible in determining taxable profit
10,988
23,297
Adjustments in respect of prior years
-
0
1,062
Group relief
(70,317)
(31,351)
Under/(over) provided in prior years
-
0
(2,587)
Depreciation added back
21,238
18,228
Capital allowances/ balancing charge
(16,944)
18,516
Non-trading loan relationship deficits
48
1,020
Deferred tax movement
(1,355)
(13,289)
Other tax charges to reconcile
177,386
57,045
Pension contributions
(3,919)
160
Donations not deductible
118
503
Taxation charge for the year
176,031
44,818
9
Dividends
2024
2023
£
£
Interim paid
228,606
484,921
EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
10
Tangible fixed assets
Land and buildings Leasehold
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 January 2024
-
0
347,141
347,141
Additions
100,614
56,918
157,532
Disposals
-
0
(89,873)
(89,873)
At 31 December 2024
100,614
314,186
414,800
Depreciation and impairment
At 1 January 2024
-
0
276,431
276,431
Depreciation charged in the year
21,754
63,197
84,951
Eliminated in respect of disposals
-
0
(89,873)
(89,873)
At 31 December 2024
21,754
249,755
271,509
Carrying amount
At 31 December 2024
78,860
64,431
143,291
At 31 December 2023
-
0
70,710
70,710
11
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,936,691
5,887,851
Amounts owed by group undertakings
2,116,949
2,373,116
Other debtors
698,267
178,419
Prepayments and accrued income
2,508,507
2,539,815
10,260,414
10,979,201

Included in trade debtors is £3,983,932 (2023: £4,999,968) subject to an invoice discounting agreement and £2,234,900 (2023: £2,744,748) has been drawn down and is shown within bank loans and overdrafts in creditors due within one year.

EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
12
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Bank loans and overdrafts
13
2,234,900
2,744,748
Trade creditors
2,882,941
3,377,592
Amounts owed to group undertakings
335,523
-
0
Corporation tax
177,386
57,045
Other taxation and social security
286,055
233,176
Deferred income
15
77,791
-
0
Other creditors
534,585
521,512
Accruals and deferred income
2,753,529
2,765,652
9,282,710
9,699,725
13
Loans and overdrafts
2024
2023
£
£
Bank overdrafts
2,234,900
2,744,748
Payable within one year
2,234,900
2,744,748
14
Deferred taxation

Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
15,131
16,486
EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Deferred taxation
(Continued)
- 25 -
2024
Movements in the year:
£
Liability at 1 January 2024
16,486
Credit to profit or loss
(1,355)
Liability at 31 December 2024
15,131
15
Deferred income
2024
2023
£
£
Other deferred income
77,791
-
16
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
74,247
79,453

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

17
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
10,000
10,000
10,000
10,000
EMPIRIC SOLUTIONS LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
18
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
507,109
165,804
Between two and five years
626,600
148,635
1,133,709
314,439
19
Directors' transactions

Advances have been granted by the company to a director as follows:

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Advances
-
169,021
525,587
694,608
169,021
525,587
694,608
20
Ultimate controlling party

The ultimate controlling party is S Kamyar.

2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200S KamyarP M MourtonG PicardiA ManionM SheikhM SheikhS P Brown055338242024-01-012024-12-3105533824bus:Director12024-01-012024-12-3105533824bus:CompanySecretaryDirector12024-01-012024-12-3105533824bus:Director22024-01-012024-12-3105533824bus:Director42024-01-012024-12-3105533824bus:Director52024-01-012024-12-3105533824bus:CompanySecretary12024-01-012024-12-3105533824bus:Director32024-01-012024-12-3105533824bus:Director62024-01-012024-12-3105533824bus:RegisteredOffice2024-01-012024-12-31055338242024-12-31055338242023-01-012023-12-3105533824core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105533824core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31055338242023-12-3105533824core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3105533824core:FurnitureFittings2024-12-3105533824core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105533824core:FurnitureFittings2023-12-3105533824core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105533824core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105533824core:CurrentFinancialInstruments2024-12-3105533824core:CurrentFinancialInstruments2023-12-3105533824core:ShareCapital2024-12-3105533824core:ShareCapital2023-12-3105533824core:RetainedEarningsAccumulatedLosses2024-12-3105533824core:RetainedEarningsAccumulatedLosses2023-12-3105533824core:ShareCapital2022-12-3105533824core:RetainedEarningsAccumulatedLosses2022-12-3105533824core:ShareCapitalOrdinaryShareClass12024-12-3105533824core:ShareCapitalOrdinaryShareClass12023-12-3105533824core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105533824core:FurnitureFittings2024-01-012024-12-310553382412024-01-012024-12-310553382412023-01-012023-12-3105533824core:UKTax2024-01-012024-12-3105533824core:UKTax2023-01-012023-12-310553382422024-01-012024-12-310553382422023-01-012023-12-310553382432024-01-012024-12-310553382432023-01-012023-12-310553382442024-01-012024-12-310553382442023-01-012023-12-310553382452024-01-012024-12-310553382452023-01-012023-12-310553382462024-01-012024-12-310553382462023-01-012023-12-310553382472024-01-012024-12-310553382472023-01-012023-12-310553382482024-01-012024-12-310553382482023-01-012023-12-3105533824core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105533824core:FurnitureFittings2023-12-31055338242023-12-3105533824core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3105533824bus:OrdinaryShareClass12024-01-012024-12-3105533824bus:OrdinaryShareClass12024-12-3105533824bus:OrdinaryShareClass12023-12-3105533824core:WithinOneYear2024-12-3105533824core:BetweenTwoFiveYears2024-12-3105533824bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105533824bus:FRS1022024-01-012024-12-3105533824bus:Audited2024-01-012024-12-3105533824bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP