10 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 200,000 200,000 xbrli:pure xbrli:shares iso4217:GBP 05553127 2024-01-01 2024-12-31 05553127 2024-12-31 05553127 2023-12-31 05553127 2023-01-01 2023-12-31 05553127 2023-12-31 05553127 2022-12-31 05553127 core:MotorVehicles 2024-01-01 2024-12-31 05553127 bus:Director1 2024-01-01 2024-12-31 05553127 core:NetGoodwill 2024-12-31 05553127 core:FurnitureFittings 2023-12-31 05553127 core:MotorVehicles 2023-12-31 05553127 core:FurnitureFittings 2024-12-31 05553127 core:MotorVehicles 2024-12-31 05553127 core:FurnitureFittings 2024-01-01 2024-12-31 05553127 core:AfterOneYear 2024-12-31 05553127 core:AfterOneYear 2023-12-31 05553127 core:WithinOneYear 2024-12-31 05553127 core:WithinOneYear 2023-12-31 05553127 core:ShareCapital 2024-12-31 05553127 core:ShareCapital 2023-12-31 05553127 core:RetainedEarningsAccumulatedLosses 2024-12-31 05553127 core:RetainedEarningsAccumulatedLosses 2023-12-31 05553127 core:FurnitureFittings 2023-12-31 05553127 core:MotorVehicles 2023-12-31 05553127 bus:SmallEntities 2024-01-01 2024-12-31 05553127 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 05553127 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05553127 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05553127 bus:FullAccounts 2024-01-01 2024-12-31 05553127 core:NetGoodwill 2024-01-01 2024-12-31 05553127 core:OfficeEquipment 2024-01-01 2024-12-31 05553127 core:OfficeEquipment 2023-12-31 05553127 core:OfficeEquipment 2024-12-31
COMPANY REGISTRATION NUMBER: 05553127
Carpenter Davies Partnership Limited
Filleted Unaudited Financial Statements
31 December 2024
Carpenter Davies Partnership Limited
Statement of Financial Position
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
6
39,067
73,101
Current assets
Debtors
7
348,465
307,294
Cash at bank and in hand
288,254
264,177
---------
---------
636,719
571,471
Creditors: amounts falling due within one year
8
148,021
101,781
---------
---------
Net current assets
488,698
469,690
---------
---------
Total assets less current liabilities
527,765
542,791
Creditors: amounts falling due after more than one year
9
18,660
36,161
Provisions
Other provisions
63,300
66,133
---------
---------
Net assets
445,805
440,497
---------
---------
Capital and reserves
Called up share capital
100
100
Profit and loss account
445,705
440,397
---------
---------
Shareholders funds
445,805
440,497
---------
---------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Director's responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
Carpenter Davies Partnership Limited
Statement of Financial Position (continued)
31 December 2024
These financial statements were approved by the board of directors and authorised for issue on 26 September 2025 , and are signed on behalf of the board by:
Mr I A Carpenter
Director
Company registration number: 05553127
Carpenter Davies Partnership Limited
Notes to the Financial Statements
Year ended 31 December 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is 6 Hall Square, Denbigh, Denbighshire, LL16 3NU.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
Fully amortised
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Fixtures & fittings
-
Fully depreciated
Motor vehicles
-
25% straight line
Equipment
-
25% straight line
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date.
Provisions
Provisions are recognised when the entity has an obligation at the reporting date as a result of a past event, it is probable that the entity will be required to transfer economic benefits in settlement and the amount of the obligation can be estimated reliably. Provisions are recognised as a liability in the statement of financial position and the amount of the provision as an expense. Provisions are initially measured at the best estimate of the amount required to settle the obligation at the reporting date and subsequently reviewed at each reporting date and adjusted to reflect the current best estimate of the amount that would be required to settle the obligation. Any adjustments to the amounts previously recognised are recognised in profit or loss unless the provision was originally recognised as part of the cost of an asset. When a provision is measured at the present value of the amount expected to be required to settle the obligation, the unwinding of the discount is recognised as a finance cost in profit or loss in the period it arises.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 10 (2023: 9 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
200,000
---------
Amortisation
At 1 January 2024 and 31 December 2024
200,000
---------
Carrying amount
At 31 December 2024
---------
At 31 December 2023
---------
6. Tangible assets
Fixtures and fittings
Motor vehicles
Equipment
Total
£
£
£
£
Cost
At 1 January 2024
7,088
123,835
56,307
187,230
Additions
847
847
-------
---------
--------
---------
At 31 December 2024
7,088
123,835
57,154
188,077
-------
---------
--------
---------
Depreciation
At 1 January 2024
4,938
59,844
49,347
114,129
Charge for the year
538
29,729
4,614
34,881
-------
---------
--------
---------
At 31 December 2024
5,476
89,573
53,961
149,010
-------
---------
--------
---------
Carrying amount
At 31 December 2024
1,612
34,262
3,193
39,067
-------
---------
--------
---------
At 31 December 2023
2,150
63,991
6,960
73,101
-------
---------
--------
---------
7. Debtors
2024
2023
£
£
Trade debtors
216,612
170,830
Other debtors
131,853
136,464
---------
---------
348,465
307,294
---------
---------
8. Creditors: amounts falling due within one year
2024
2023
£
£
Corporation tax
63,595
43,833
Social security and other taxes
79,713
53,430
Other creditors
4,713
4,518
---------
---------
148,021
101,781
---------
---------
9. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
18,333
28,333
Other creditors
327
7,828
--------
--------
18,660
36,161
--------
--------
10. Director's advances, credits and guarantees
No advances, credits or guarantees were given to the Directors during the current or previous accounting periods.
No advances, credits or guarantees were given to the Directors during the previous accounting period.
11. Related party transactions
No transactions with related parties were undertaken such as are required to be disclosed under Financial Reporting Standard 8.