Manchip Construction Limited 5645771 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is general building and construction Digita Accounts Production Advanced 6.30.9574.0 true 5645771 2024-01-01 2024-12-31 5645771 2024-12-31 5645771 bus:OrdinaryShareClass1 2024-12-31 5645771 bus:OrdinaryShareClass2 2024-12-31 5645771 core:RetainedEarningsAccumulatedLosses 2024-12-31 5645771 core:ShareCapital 2024-12-31 5645771 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 5645771 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 5645771 core:CurrentFinancialInstruments 2024-12-31 5645771 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 5645771 core:Non-currentFinancialInstruments 2024-12-31 5645771 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 5645771 core:Goodwill 2024-12-31 5645771 core:FurnitureFittingsToolsEquipment 2024-12-31 5645771 core:MotorVehicles 2024-12-31 5645771 bus:SmallEntities 2024-01-01 2024-12-31 5645771 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 5645771 bus:FilletedAccounts 2024-01-01 2024-12-31 5645771 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 5645771 bus:RegisteredOffice 2024-01-01 2024-12-31 5645771 bus:CompanySecretary1 2024-01-01 2024-12-31 5645771 bus:Director1 2024-01-01 2024-12-31 5645771 bus:Director3 2024-01-01 2024-12-31 5645771 bus:OrdinaryShareClass1 2024-01-01 2024-12-31 5645771 bus:OrdinaryShareClass2 2024-01-01 2024-12-31 5645771 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 5645771 bus:Agent1 2024-01-01 2024-12-31 5645771 core:Goodwill 2024-01-01 2024-12-31 5645771 core:FurnitureFittings 2024-01-01 2024-12-31 5645771 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 5645771 core:MotorVehicles 2024-01-01 2024-12-31 5645771 core:PlantMachinery 2024-01-01 2024-12-31 5645771 countries:EnglandWales 2024-01-01 2024-12-31 5645771 2023-12-31 5645771 core:Goodwill 2023-12-31 5645771 core:FurnitureFittingsToolsEquipment 2023-12-31 5645771 core:MotorVehicles 2023-12-31 5645771 2023-01-01 2023-12-31 5645771 2023-12-31 5645771 bus:OrdinaryShareClass1 2023-12-31 5645771 bus:OrdinaryShareClass2 2023-12-31 5645771 core:RetainedEarningsAccumulatedLosses 2023-12-31 5645771 core:ShareCapital 2023-12-31 5645771 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 5645771 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 5645771 core:CurrentFinancialInstruments 2023-12-31 5645771 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 5645771 core:Non-currentFinancialInstruments 2023-12-31 5645771 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 5645771 core:Goodwill 2023-12-31 5645771 core:FurnitureFittingsToolsEquipment 2023-12-31 5645771 core:MotorVehicles 2023-12-31 iso4217:GBP xbrli:pure xbrli:shares

Registration number: 5645771

Manchip Construction Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 December 2024

 

Manchip Construction Limited

Contents

Company Information

1

Accountants' Report

2

Balance Sheet

3 to 4

Notes to the Unaudited Financial Statements

5 to 11

 

Manchip Construction Limited

Company Information

Directors

Mr B Manchip

Mrs J Manchip

Company secretary

Wellesley Services Limited

Registered office

4 St Andews Road
Farlington
Portsmouth
Hampshire
PO6 1AD

Accountants

MMO Limited
Chartered Accountants
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

 

Chartered Accountants' Report to the Board of Directors on the Preparation of the Unaudited Statutory Accounts of
Manchip Construction Limited
for the Year Ended 31 December 2024

In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Manchip Construction Limited for the year ended 31 December 2024 as set out on pages 3 to 11 from the company's accounting records and from information and explanations you have given us.

As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at
http://www.icaew.com/regulation.

This report is made solely to the Board of Directors of Manchip Construction Limited, as a body, in accordance with the terms of our engagement letter. Our work has been undertaken solely to prepare for your approval the accounts of Manchip Construction Limited and state those matters that we have agreed to state to the Board of Directors of Manchip Construction Limited, as a body, in this report in accordance with ICAEW Technical Release 07/16 AAF. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Manchip Construction Limited and its Board of Directors as a body for our work or for this report.

It is your duty to ensure that Manchip Construction Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Manchip Construction Limited. You consider that Manchip Construction Limited is exempt from the statutory audit requirement for the year.

We have not been instructed to carry out an audit or a review of the accounts of Manchip Construction Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.

......................................

MMO Limited
Chartered Accountants
Wellesley House
204 London Road
Waterlooville
Hampshire
PO7 7AN

9 September 2025

 

Manchip Construction Limited

(Registration number: 5645771)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Intangible assets

4

3,000

4,500

Tangible assets

5

21,888

10,980

 

24,888

15,480

Current assets

 

Debtors

6

57,752

34,493

Cash at bank and in hand

 

35,410

18,145

 

93,162

52,638

Creditors: Amounts falling due within one year

7

(68,353)

(54,379)

Net current assets/(liabilities)

 

24,809

(1,741)

Total assets less current liabilities

 

49,697

13,739

Creditors: Amounts falling due after more than one year

7

(13,655)

(10,573)

Provisions for liabilities

(4,728)

(2,941)

Net assets

 

31,314

225

Capital and reserves

 

Called up share capital

8

110

110

Retained earnings

31,204

115

Shareholders' funds

 

31,314

225

 

Manchip Construction Limited

(Registration number: 5645771)
Balance Sheet as at 31 December 2024

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

Approved and authorised by the Board on 2 September 2025 and signed on its behalf by:
 

.........................................
Mr B Manchip
Director

 

Manchip Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
4 St Andews Road
Farlington
Portsmouth
Hampshire
PO6 1AD
England

These financial statements were authorised for issue by the Board on 2 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

All figures are presented in British Stirling, which is the functional currency of the company, and are rounded to the nearest £1.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Government grants

Government grants relating to revenue expenditure are recognised in income over the periods in which the entity recognises the related costs for which the grant is intended to compensate.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

 

Manchip Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% straight line basis

Fixtures and fittings

33% straight line basis

Motor vehicles

25% reducing balance basis

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life as follows:

Asset class

Amortisation method and rate

Goodwill

straight line basis

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

 

Manchip Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Leases

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

 

Manchip Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year, was 1 (2023 - 1).

4

Intangible assets

Goodwill
 £

Total
£

Cost or valuation

At 1 January 2024

15,000

15,000

At 31 December 2024

15,000

15,000

Amortisation

At 1 January 2024

10,500

10,500

Amortisation charge

1,500

1,500

At 31 December 2024

12,000

12,000

Carrying amount

At 31 December 2024

3,000

3,000

At 31 December 2023

4,500

4,500

 

Manchip Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

5

Tangible assets

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost or valuation

At 1 January 2024

7,637

42,073

49,710

Additions

-

19,159

19,159

Disposals

-

(17,920)

(17,920)

At 31 December 2024

7,637

43,312

50,949

Depreciation

At 1 January 2024

6,615

32,115

38,730

Charge for the year

546

7,137

7,683

Eliminated on disposal

-

(17,352)

(17,352)

At 31 December 2024

7,161

21,900

29,061

Carrying amount

At 31 December 2024

476

21,412

21,888

At 31 December 2023

1,022

9,958

10,980

6

Debtors

Current

2024
£

2023
£

Trade debtors

5,240

(13,870)

Prepayments

1,866

620

Other debtors

50,646

47,743

 

57,752

34,493

 

Manchip Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Creditors

Creditors: amounts falling due within one year

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

9

8,650

6,104

Trade creditors

 

10,322

7,832

Taxation and social security

 

46,246

32,579

Accruals and deferred income

 

2,400

2,400

Other creditors

 

735

5,464

 

68,353

54,379

Creditors: amounts falling due after more than one year

Note

2024
£

2023
£

Due after one year

 

Loans and borrowings

9

13,655

10,573

8

Share capital

Allotted, called up and fully paid shares

2024

2023

No.

£

No.

£

Ordinary shares of £1 each

100

100

100

100

Ordinary A shares of £1 each

10

10

10

10

110

110

110

110

 

Manchip Construction Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

9

Loans and borrowings

Non-current loans and borrowings

2024
£

2023
£

Bank borrowings

4,321

10,573

Hire purchase contracts

9,334

-

13,655

10,573

Current loans and borrowings

2024
£

2023
£

Bank borrowings

6,392

6,104

Hire purchase contracts

2,258

-

8,650

6,104