Company registration number 05663226 (England and Wales)
HABITUS MATERIALS GROUP LIMITED
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
HABITUS MATERIALS GROUP LIMITED
COMPANY INFORMATION
Directors
Mr D S Walley
Mr S J Walley
Mr C R K Durnford
Mr G D Walley
Mr A Pasquini
(Appointed 22 April 2024)
Mr S Williams
(Appointed 29 November 2024)
Company number
05663226
Registered office
Berkshire Garden Centre
Sutton Lane
Langley
Berkshire
United Kingdom
SL3 8AH
Auditor
BK Plus Audit Limited
2-6 Adventure Place
Hanley
Stoke on Trent
Staffordshire
England
ST1 3AF
Bankers
HSBC Bank Plc
HR Service Delivery
Level 2 Block B Westside
London Road Apsley
Hemel Hempstead
Herts
HP3 9TD
HABITUS MATERIALS GROUP LIMITED
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 8
Group statement of comprehensive income
9
Group and Company balance sheets
10 - 11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 39
HABITUS MATERIALS GROUP LIMITED
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

Our Vision: to be the UK’s go to destination for quality materials and products to create and enhance beautiful gardens. Online or instore, our mission is simple; offer the best products at the lowest possible prices and to always put our customers first.

 

London Stone is a supplier of premium quality Landscape Construction Materials and Outdoor Living Products.

 

Delivering Maximum Customer Value is at the heart of everything we do.

 

2024 was a difficult year for the business, as sales continued to decline due to poor macro-economic environment and political uncertainty.

 

         2024         2023     

Sales                     £33.0m        £35.1m     

Gross Profit                 £12.6m        £13.5m     

Profit Before Tax             £1.1m        £2.6m         

 

Demand throughout the year was weak, this is due to many reasons including uncertainty in the British and Global economies, reduction of disposable income in our key customer demographics due to higher interest rates on mortgages, high inflation and increased taxation and the after-effects of Covid still lingering on, much of the landscaping work which occurred throughout the covid years was simply bought forward and condensed, which has resulted in a post covid lull.

 

Low demand has reduced gross profit, which has combined with increased overheads to reduce Profit Before Tax. Steps have been taken during the latter half of 2024 to reduce overheads to better align with the lower turnover and in turn improve profit before tax for 2025.

Principal risks and uncertainties

Environmental

The principal risk to the business is economic risk caused by UK Government policy, heightened by increased uncertainty in the global economy.

 

Economic Uncertainty

The UK economy faces many challenges which have reduced demand in the Landscape material supply market.

 

Currency Risk

London Stone use forward contracts and other financial instruments to hedge our exposure to currency fluctuations.

 

Industry Related

Repeated imitation of our product and service initiatives by our close competitors and increased competition from low cost online operators.

 

Close Competitors

Our genuine desire to deliver maximum value to our customers sets us apart from our competitors, although increased revenues and profits are part of our objectives, they are achieved indirectly via our unrelenting focus on customer value.

 

Opportunities

We will look to grow via new product ranges, operating in different market-places and organic growth as well as via suitable acquisitions.

HABITUS MATERIALS GROUP LIMITED
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

On behalf of the board

.............................................
Mr D S Walley
Director
17 September 2025
HABITUS MATERIALS GROUP LIMITED
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of specialist supplier of natural stone paving and bespoke stone products.

Results and dividends

The results for the year are set out on page 9.

Ordinary dividends were paid amounting to £1,500,000. The directors do not recommend payment of a further dividend.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr D S Walley
Mr M Catrinoi-Cornea
(Resigned 8 August 2025)
Mr S J Walley
Mr C R K Durnford
Mr G D Walley
Mrs D Catrinoi-Cornea
(Resigned 12 August 2025)
Mr A Pasquini
(Appointed 22 April 2024)
Mr S Williams
(Appointed 29 November 2024)
Auditor

The auditor, BK Plus Audit Limited, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

On behalf of the board
..............................................
Mr D S Walley
Director
17 September 2025
HABITUS MATERIALS GROUP LIMITED
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

HABITUS MATERIALS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF HABITUS MATERIALS GROUP LIMITED
- 5 -
Opinion

We have audited the financial statements of Habitus Materials Group Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group statement of comprehensive income, the group balance sheet, the company balance sheet, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

HABITUS MATERIALS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HABITUS MATERIALS GROUP LIMITED
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

The auditor’s assessment of the susceptibility of the entity’s financial statements to material misstatement, including how fraud might occur.

Which laws and regulations the auditor identified as being of significance in the context of the entity.

HABITUS MATERIALS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HABITUS MATERIALS GROUP LIMITED
- 7 -
Identifying and assessing potential risks related to irregularities

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, we considered the following:

 

In common with all audits under ISAs (UK), we are required to perform specific procedures to respond to the risk of management override.

 

We also obtained an understanding to the legal and regulatory framework that the Group operates in, focusing on provisions of those laws and regulations that had a direct effect on the determination of material amounts and disclosures in the Financial Statements. The key laws and regulations we considered in this context included in the UK Companies Act, pensions legislation, tax legislation and health and safety regulations.

 

In addition, we considered provisions of other laws and regulations that do not have a direct effect on the Financial Statements but compliance with which may be fundamental to the Group’s ability to operate or to avoid a material penalty.

Audit response to risks identified

As a result of performing the above, we did not identify any key audit matters related to the potential risk of fraud or non-compliance with laws and regulations.

 

In addition to the above, our procedures to respond to risks identified included the following:

 

We also communicated relevant identified laws and regulations and potential fraud risks to all engagement team members including internal specialists and remained alert to any indications of fraud or non-compliance with laws and regulations throughout the audit.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

HABITUS MATERIALS GROUP LIMITED
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF HABITUS MATERIALS GROUP LIMITED
- 8 -
Keith Salt FCCA (Senior Statutory Auditor)
For and on behalf of BK Plus Audit Limited, Statutory Auditor
Chartered Certified Accountant
2-6 Adventure Place
Hanley
Stoke on Trent
Staffordshire
ST1 3AF
England
29 September 2025
HABITUS MATERIALS GROUP LIMITED
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
Turnover
3
33,072,593
35,157,056
Cost of sales
(20,516,507)
(21,706,237)
Gross profit
12,556,086
13,450,819
Distribution costs
(2,676,688)
(2,660,260)
Administrative expenses
(8,558,516)
(7,380,525)
Other operating income
237,865
70,842
Operating profit
4
1,558,747
3,480,876
Interest receivable and similar income
7
147,208
94,337
Interest payable and similar expenses
8
(319,299)
(267,610)
Amounts written off investments
9
13,799
(15,380)
Profit before taxation
1,400,455
3,292,223
Tax on profit
10
(295,924)
(684,213)
Profit for the financial year
26
1,104,531
2,608,010
Profit for the financial year is all attributable to the owners of the parent company.
Total comprehensive income for the year is all attributable to the owners of the parent company.
HABITUS MATERIALS GROUP LIMITED
GROUP AND COMPANY BALANCE SHEETS
AS AT
31 DECEMBER 2024
31 December 2024
31 December 2024
31 December 2024
- 10 -
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
13
428,781
234,201
428,781
234,201
Other intangible assets
13
204,572
853,520
181,751
853,520
Total intangible assets
633,353
1,087,721
610,532
1,087,721
Tangible assets
14
3,494,028
3,711,692
3,455,478
3,711,692
Investments
15
-
0
-
0
906,953
-
0
4,127,381
4,799,413
4,972,963
4,799,413
Current assets
Stocks
17
4,854,594
4,610,085
4,295,896
4,610,085
Debtors
18
1,661,892
1,618,789
1,584,177
1,612,789
Cash at bank and in hand
2,226,593
3,468,624
2,085,326
3,468,624
8,743,079
9,697,498
7,965,399
9,691,498
Creditors: amounts falling due within one year
19
(4,568,719)
(5,310,317)
(4,557,687)
(5,309,817)
Net current assets
4,174,360
4,387,181
3,407,712
4,381,681
Total assets less current liabilities
8,301,741
9,186,594
8,380,675
9,181,094
Creditors: amounts falling due after more than one year
20
(1,045,924)
(1,217,931)
(1,045,924)
(1,217,931)
Provisions for liabilities
Deferred tax liability
23
(183,322)
(464,666)
(183,322)
(464,666)
Net assets
7,072,495
7,503,997
7,151,429
7,498,497
Capital and reserves
Called up share capital
25
75
75
75
75
Capital redemption reserve
26
25
25
25
25
Profit and loss reserves
26
7,072,395
7,503,897
7,151,329
7,498,397
Total equity
7,072,495
7,503,997
7,151,429
7,498,497
HABITUS MATERIALS GROUP LIMITED
GROUP AND COMPANY BALANCE SHEETS (CONTINUED)
AS AT
31 DECEMBER 2024
31 December 2024
- 11 -

As permitted by section 408 of the Companies Act 2006, the company has not presented its own profit and loss account and related notes. The company’s profit for the year was £(1,152,932) (2023 - £(2,608,510) profit).

The financial statements were approved by the board of directors and authorised for issue on 17 September 2025 and are signed on its behalf by:
17 September 2025
Mr D S Walley
Director
Company registration number 05663226 (England and Wales)
HABITUS MATERIALS GROUP LIMITED
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
75
25
6,866,022
6,866,122
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
2,608,010
2,608,010
Dividends
11
-
-
(1,970,135)
(1,970,135)
Balance at 31 December 2023
75
25
7,503,897
7,503,997
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,104,531
1,104,531
Dividends
11
-
-
(1,536,033)
(1,536,033)
Balance at 31 December 2024
75
25
7,072,395
7,072,495
HABITUS MATERIALS GROUP LIMITED
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
75
25
6,860,022
6,860,122
Year ended 31 December 2023:
Profit and total comprehensive income for the year
-
-
2,608,510
2,608,510
Dividends
11
-
-
(1,970,135)
(1,970,135)
Balance at 31 December 2023
75
25
7,498,397
7,498,497
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
1,152,932
1,152,932
Dividends
11
-
-
(1,500,000)
(1,500,000)
Balance at 31 December 2024
75
25
7,151,329
7,151,429
HABITUS MATERIALS GROUP LIMITED
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
31
2,316,500
4,224,180
Interest paid
(319,299)
(267,610)
Income taxes paid
(817,923)
(473,725)
Net cash inflow from operating activities
1,179,278
3,482,845
Investing activities
Purchase of business
(699,147)
-
Purchase of intangible assets
(182,477)
(286,299)
Proceeds from disposal of intangibles
398,000
-
Purchase of tangible fixed assets
(358,485)
(1,174,769)
Proceeds from disposal of tangible fixed assets
95,938
-
Purchase of subsidiaries, net of cash acquired
(208,849)
-
Interest received
147,208
94,337
Other income received from investments
13,799
(15,380)
Income taxes paid
(30,128)
-
Net cash used in investing activities
(824,141)
(1,382,111)
Financing activities
Repayment of borrowings
96,448
-
Repayment of bank loans
(962,578)
(1,595,981)
Payment of finance leases obligations
(376,533)
(425,107)
Dividends paid to equity shareholders
(36,033)
-
0
Net cash used in financing activities
(1,278,696)
(2,021,088)
Net (decrease)/increase in cash and cash equivalents
(923,559)
79,646
Cash and cash equivalents at beginning of year
3,455,810
3,461,412
Effect of foreign exchange rates
(320,969)
(85,248)
Cash and cash equivalents at end of year
2,211,282
3,455,810
Relating to:
Cash at bank and in hand
2,226,593
3,468,624
Bank overdrafts included in creditors payable within one year
(15,311)
(12,814)
HABITUS MATERIALS GROUP LIMITED
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
32
2,418,500
4,224,180
Interest paid
(296,376)
(267,610)
Income taxes paid
(763,792)
(473,725)
Net cash inflow from operating activities
1,358,332
3,482,845
Investing activities
Purchase of intangible assets
(394,506)
(286,299)
Proceeds from disposal of intangibles
398,000
-
0
Purchase of tangible fixed assets
(396,610)
(1,174,769)
Proceeds from disposal of tangible fixed assets
98,000
-
0
Purchase of subsidiaries
(906,953)
-
0
Interest received
147,204
94,337
Other income received from investments
13,799
(15,380)
Net cash used in investing activities
(1,041,066)
(1,382,111)
Financing activities
Repayment of bank loans
(1,005,539)
(1,595,981)
Payment of finance leases obligations
(376,533)
(425,107)
Net cash used in financing activities
(1,382,072)
(2,021,088)
Net (decrease)/increase in cash and cash equivalents
(1,064,806)
79,646
Cash and cash equivalents at beginning of year
3,455,810
3,461,412
Effect of foreign exchange rates
(320,969)
(85,248)
Cash and cash equivalents at end of year
2,070,035
3,455,810
Relating to:
Cash at bank and in hand
2,085,326
3,468,624
Bank overdrafts included in creditors payable within one year
(15,291)
(12,814)
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

Habitus Materials Group Limited (“the company”) is a private limited company domiciled and incorporated in England and Wales. The registered office is .

 

The group consists of Habitus Materials Group Limited and all of its subsidiaries.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Business combinations

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

1.3
Basis of consolidation

The consolidated group financial statements consist of the financial statements of the parent company Habitus Materials Group Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

Subsidiaries are consolidated in the group’s financial statements from the date that control commences until the date that control ceases.

1.4
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -
1.5
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer (usually on dispatch of the goods), the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.6
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of a business over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is five years.

 

For the purposes of impairment testing, goodwill is allocated to the cash-generating units expected to benefit from the acquisition. Cash-generating units to which goodwill has been allocated are tested for impairment at least annually, or more frequently when there is an indication that the unit may be impaired. If the recoverable amount of the cash-generating unit is less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the unit and then to the other assets of the unit pro-rata on the basis of the carrying amount of each asset in the unit.

1.7
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
20% straight line basis
Cryptocurrency
fair value under the revaluation model
1.8
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold land and buildings
10 to 20 years on a straight line basis
Leasehold improvements
10% and 20% straight line basis
Plant and equipment
20% straight line basis
Fixtures and fittings
20% straight line basis
Computers
33% straight line basis
Motor vehicles
25% straight line basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the profit and loss account.

1.9
Fixed asset investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -
1.10
Impairment of fixed assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.11
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.12
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
1.13
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's balance sheet when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

1.14
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset if, and only if, there is a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.18
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

Rental income from operating leases is recognised on a straight line basis over the term of the relevant lease. Initial direct costs incurred in negotiating and arranging an operating lease are added to the carrying amount of the leased asset and recognised on a straight line basis over the lease term.

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 23 -
1.19
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.20
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Turnover and other revenue
2024
2023
£
£
Other revenue
Interest income
147,208
94,337
Grants received
179,702
70,842
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
4
Operating profit
2024
2023
£
£
Operating profit for the year is stated after charging/(crediting):
Exchange gains
(165,491)
(169,138)
Exchange differences apart from those arising on financial instruments measured at fair value through profit or loss
(321,305)
(85,249)
Government grants
(179,702)
(70,842)
Depreciation of owned tangible fixed assets
511,510
495,134
Depreciation of tangible fixed assets held under finance leases
267,274
245,304
Loss on disposal of tangible fixed assets
20,040
-
Amortisation of intangible assets
194,817
97,905
Impairment of intangible assets
406,336
-
0
Reversal of past impairment of intangible assets
(28,673)
(150,119)
Profit on disposal of intangible assets
(98,000)
-
Operating lease charges
1,897,905
1,540,009
5
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
Production
48
52
41
49
Distribution
37
40
37
40
Administration
35
32
35
32
Total
120
124
113
121

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
5,110,600
5,100,364
4,954,300
5,100,364
Social security costs
530,673
568,692
515,197
568,692
Pension costs
182,106
196,973
178,576
196,973
5,823,379
5,866,029
5,648,073
5,866,029
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
6
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
183,741
197,839
Company pension contributions to defined contribution schemes
13,432
10,126
197,173
207,965
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Interest on bank deposits
146,869
85,750
Other interest income
339
8,587
Total income
147,208
94,337
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
146,869
85,750
8
Interest payable and similar expenses
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
136,775
82,733
Interest on invoice finance arrangements
81,176
123,669
Other interest on financial liabilities
34,958
4,000
252,909
210,402
Other finance costs:
Interest on finance leases and hire purchase contracts
34,690
36,971
Other interest
31,700
20,237
Total finance costs
319,299
267,610
9
Amounts written off investments
2024
2023
£
£
Fair value gains/(losses) on financial instruments
Exchange gain/(loss) on financial assets held at fair value through profit or loss
13,799
(15,380)
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 26 -
10
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
401,158
784,454
Adjustments in respect of prior periods
176,110
(208,422)
Total current tax
577,268
576,032
Deferred tax
Origination and reversal of timing differences
(281,344)
108,181
Total tax charge
295,924
684,213

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,400,455
3,292,223
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
350,114
823,056
Tax effect of expenses that are not deductible in determining taxable profit
244,777
190,298
Unutilised tax losses carried forward
-
0
125
Effect of change in corporation tax rate
-
(48,967)
Adjustments in respect of financial assets
(193,733)
(187,377)
Under/(over) provided in prior years
176,110
(208,422)
Deferred tax adjustments in respect of prior years
(281,344)
108,181
Transition adjustments
-
7,319
Taxation charge
295,924
684,213
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
11
Dividends
2024
2023
2024
2023
Recognised as distributions to equity holders:
Per share
Per share
Total
Total
£
£
£
£
Ordinary A Shares
Interim paid
200.00
260.00
500,000
650,000
Ordinary B Shares
Interim paid
200.00
264.03
500,000
660,068
Ordinary C Shares
Interim paid
200.00
264.03
500,000
660,067
Total dividends
Interim dividends paid
1,500,000
1,970,135
12
Impairments

Impairment tests have been carried out where appropriate and the following impairment losses have been recognised in profit or loss:

2024
2023
Notes
£
£
In respect of:
Intangible assets
13
406,336
-
Recognised in:
Administrative expenses
406,336
-

The impairment losses in respect of financial assets are recognised in other gains and losses in the profit and loss account.

Reversals of previous impairment losses have been recognised in profit or loss as follows:

2024
2023
Notes
£
£
In respect of:
Intangible assets
13
28,673
150,119
Recognised in:
Administrative expenses
28,673
150,119
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
13
Intangible fixed assets
Group
Goodwill
Software
Cryptocurrency
Total
£
£
£
£
Cost
At 1 January 2024
292,751
982,017
300,000
1,574,768
Additions
235,637
182,477
-
0
418,114
Disposals
-
0
3,712
(300,000)
(296,288)
At 31 December 2024
528,388
1,168,206
-
0
1,696,594
Amortisation and impairment
At 1 January 2024
58,550
399,826
28,673
487,049
Amortisation charged for the year
41,057
153,760
-
0
194,817
Impairment losses
-
0
406,336
-
0
406,336
Reversal of past impairment loss
-
0
-
0
(28,673)
(28,673)
Disposals
-
0
3,712
-
0
3,712
At 31 December 2024
99,607
963,634
-
0
1,063,241
Carrying amount
At 31 December 2024
428,781
204,572
-
0
633,353
At 31 December 2023
234,201
582,194
271,326
1,087,721
Company
Goodwill
Software
Cryptocurrency
Total
£
£
£
£
Cost
At 1 January 2024
292,751
982,017
300,000
1,574,768
Additions
235,637
158,869
-
0
394,506
Disposals
-
0
3,712
(300,000)
(296,288)
At 31 December 2024
528,388
1,144,598
-
0
1,672,986
Amortisation and impairment
At 1 January 2024
58,550
399,826
28,673
487,049
Amortisation charged for the year
41,057
152,973
-
0
194,030
Impairment losses
-
0
406,336
-
0
406,336
Reversal of past impairment loss
-
0
-
0
(28,673)
(28,673)
Disposals
-
0
3,712
-
0
3,712
At 31 December 2024
99,607
962,847
-
0
1,062,454
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
13
Intangible fixed assets
(Continued)
- 29 -
Carrying amount
At 31 December 2024
428,781
181,751
-
0
610,532
At 31 December 2023
234,201
582,194
271,326
1,087,721
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
14
Tangible fixed assets
Group
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
179,368
3,501,660
1,511,701
333,140
184,221
1,892,626
7,602,716
Additions
2,164
335,952
104,356
500
9,211
167,613
619,796
Disposals
-
0
(293,421)
-
0
(6,339)
(988)
(263,848)
(564,596)
At 31 December 2024
181,532
3,544,191
1,616,057
327,301
192,444
1,796,391
7,657,916
Depreciation and impairment
At 1 January 2024
24,858
1,387,480
1,089,921
227,718
156,858
946,888
3,833,723
Depreciation charged in the year
11,192
328,947
153,164
24,018
19,670
241,793
778,784
Eliminated in respect of disposals
-
0
(284,006)
-
0
(6,112)
(988)
(157,513)
(448,619)
At 31 December 2024
36,050
1,432,421
1,243,085
245,624
175,540
1,031,168
4,163,888
Carrying amount
At 31 December 2024
145,482
2,111,770
372,972
81,677
16,904
765,223
3,494,028
At 31 December 2023
154,511
2,114,180
421,780
69,461
21,697
930,063
3,711,692
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Tangible fixed assets
(Continued)
- 31 -
Company
Leasehold land and buildings
Leasehold improvements
Plant and equipment
Fixtures and fittings
Computers
Motor vehicles
Total
£
£
£
£
£
£
£
Cost
At 1 January 2024
179,368
3,501,660
1,511,701
260,436
159,926
1,845,376
7,458,467
Additions
2,164
335,952
104,356
-
0
5,076
167,613
615,161
Disposals
-
0
(293,421)
-
0
(6,339)
(988)
(226,348)
(527,096)
At 31 December 2024
181,532
3,544,191
1,616,057
254,097
164,014
1,786,641
7,546,532
Depreciation and impairment
At 1 January 2024
24,858
1,387,480
1,089,921
190,975
138,227
915,313
3,746,774
Depreciation charged in the year
11,192
328,947
153,164
18,591
15,102
237,902
764,898
Eliminated in respect of disposals
-
0
(284,006)
-
0
(6,112)
(988)
(129,512)
(420,618)
At 31 December 2024
36,050
1,432,421
1,243,085
203,454
152,341
1,023,703
4,091,054
Carrying amount
At 31 December 2024
145,482
2,111,770
372,972
50,643
11,673
762,938
3,455,478
At 31 December 2023
154,511
2,114,180
421,780
69,461
21,697
930,063
3,711,692
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
14
Tangible fixed assets
(Continued)
- 32 -

The net carrying value of tangible fixed assets includes the following in respect of assets held under finance leases or hire purchase contracts.

Group
Company
2024
2023
2024
2023
£
£
£
£
Plant and equipment
168,832
96,805
168,832
96,805
Motor vehicles
535,381
690,958
535,381
690,958
704,213
787,763
704,213
787,763
15
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
16
-
0
-
0
906,953
-
0
Movements in fixed asset investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024
-
Additions
906,953
At 31 December 2024
906,953
Carrying amount
At 31 December 2024
906,953
At 31 December 2023
-
16
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
Chelmer Valley Brick Co. Limited
Berkshire Garden Centre, Sutton Lane, Langley, Berkshire, SL3 8AH
Ordinary
100.00
Cheshire Landscape Supplies Limited
Berkshire Garden Centre, Sutton Lane, Langley, Berkshire, SL3 8AH
Ordinary
1.00
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 33 -
17
Stocks
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
4,854,594
4,610,085
4,295,896
4,610,085
18
Debtors
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade debtors
1,011,303
870,366
1,010,853
870,366
Corporation tax recoverable
32,197
196,772
-
0
196,772
Amounts owed by group undertakings
5,500
6,000
-
-
Other debtors
147,698
74,170
118,415
74,170
Prepayments and accrued income
465,194
471,481
454,909
471,481
1,661,892
1,618,789
1,584,177
1,612,789
19
Creditors: amounts falling due within one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
21
1,225,395
2,079,769
1,212,542
2,079,769
Obligations under finance leases
22
398,644
520,454
398,644
520,454
Other borrowings
21
50,000
50,000
50,000
50,000
Trade creditors
866,839
860,785
705,474
860,785
Amounts owed to group undertakings
-
0
-
0
300,000
-
0
Corporation tax payable
479,218
784,454
401,158
784,454
Other taxation and social security
639,015
538,899
585,840
538,899
Other creditors
875,769
397,454
870,190
397,454
Accruals and deferred income
33,839
78,502
33,839
78,002
4,568,719
5,310,317
4,557,687
5,309,817
20
Creditors: amounts falling due after more than one year
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
21
676,678
812,513
676,678
812,513
Obligations under finance leases
22
369,246
405,418
369,246
405,418
1,045,924
1,217,931
1,045,924
1,217,931
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 34 -
21
Loans and overdrafts
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
1,886,762
2,879,468
1,873,929
2,879,468
Bank overdrafts
15,311
12,814
15,291
12,814
Other loans
50,000
50,000
50,000
50,000
1,952,073
2,942,282
1,939,220
2,942,282
Payable within one year
1,275,395
2,129,769
1,262,542
2,129,769
Payable after one year
676,678
812,513
676,678
812,513

The bank loans and overdrafts are secured by a fixed and floating charge over the company's assets.

 

22
Finance lease obligations
Group
Company
2024
2023
2024
2023
£
£
£
£
Future minimum lease payments due under finance leases:
Within one year
426,628
547,360
426,628
547,360
In two to five years
396,679
423,172
396,679
423,172
823,307
970,532
823,307
970,532
Less: future finance charges
(55,417)
(44,660)
(55,417)
(44,660)
767,890
925,872
767,890
925,872

Finance lease payments represent rentals payable by the company for certain items of plant and machinery. Leases include purchase options at the end of the lease period, and no restrictions are placed on the use of the assets. The average lease term is 2 years. All leases are on a fixed repayment basis and no arrangements have been entered into for contingent rental payments.

 

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 35 -
23
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the group and company, and movements thereon:

Liabilities
Liabilities
2024
2023
Group
£
£
Accelerated capital allowances
183,322
464,666
Liabilities
Liabilities
2024
2023
Company
£
£
Accelerated capital allowances
183,322
464,666
Group
Company
2024
2024
Movements in the year:
£
£
Liability at 1 January 2024
464,666
464,666
Credit to profit or loss
(281,344)
(281,344)
Liability at 31 December 2024
183,322
183,322
24
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
182,106
196,973

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

25
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary A Shares of 1p each
2,500
2,500
75
75
Ordinary B Shares of 1p each
2,500
2,500
-
-
Ordinary C Shares of 1p each
2,500
2,500
-
-

 

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 36 -
26
Reserves
Profit and loss reserves

Retained earnings include all current and prior period profit and losses. All are considered distributable.

27
Acquisition of a business

On 30 June 2024 the group acquired 100% percent of the issued capital of Cheshire Landscape Supplies Limited.

Book Value
Adjustments
Fair Value
Net assets acquired
£
£
£
Property, plant and equipment
42,760
-
42,760
Inventories
758,878
-
758,878
Trade and other receivables
89,457
-
89,457
Cash and cash equivalents
443,443
-
443,443
Borrowings
(30,555)
-
(30,555)
Trade and other payables
(266,908)
-
(266,908)
Tax liabilities
(130,122)
-
(130,122)
Total identifiable net assets
906,953
-
906,953
Goodwill
235,637
Total consideration
1,142,590
The consideration was satisfied by:
£
Cash
1,142,590
Contribution by the acquired business for the reporting period included in the group statement of comprehensive income since acquisition:
£
Turnover
1,471,886
Loss after tax
(48,401)

The goodwill arising on the acquisition of the business is attributable to the anticipated profitability of the distribution of the company's products in new markets and the future operating synergies from the combination.

28
Financial commitments, guarantees and contingent liabilities

Cheshire Landscape Supplies is a subsidiary of the parent company and is taking advantage of the exemption from the requirement of the Companies Act 2006 relating to the audit of accounts under section 479A of the Act.

HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 37 -
29
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
1,505,111
1,721,761
1,505,111
1,721,761
Between two and five years
3,590,794
4,590,878
3,590,794
4,590,878
In over five years
619,667
1,191,675
619,667
1,191,675
5,715,572
7,504,314
5,715,572
7,504,314
30
Related party transactions
Transactions with related parties

The company has taken advantage of the exemption under FRS 102 "Related Party Disclosures" not to disclose related party transactions between companies which are 100% owned by the ultimate parent company.

31
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,104,531
2,608,011
Adjustments for:
Taxation charged
295,924
684,213
Finance costs
319,299
267,610
Investment income
(147,208)
(94,337)
Loss on disposal of tangible fixed assets
20,040
-
Gain on disposal of intangible assets
(98,000)
-
Amortisation and impairment of intangible assets
572,480
(52,214)
Depreciation and impairment of tangible fixed assets
778,784
740,438
Foreign exchange gains on cash equivalents
320,969
85,248
Other gains and losses
(13,799)
15,380
Movements in working capital:
Decrease in stocks
514,366
2,536,596
Increase in debtors
(118,221)
(5,103)
Decrease in creditors
(1,232,665)
(2,561,662)
Cash generated from operations
2,316,500
4,224,180
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 38 -
32
Cash generated from operations - company
2024
2023
£
£
Profit for the year after tax
1,152,932
2,608,510
Adjustments for:
Taxation charged
295,924
684,213
Finance costs
296,376
267,610
Investment income
(147,204)
(94,337)
Loss on disposal of tangible fixed assets
8,479
-
Gain on disposal of intangible assets
(98,000)
-
Amortisation and impairment of intangible assets
571,693
(52,214)
Depreciation and impairment of tangible fixed assets
764,898
740,438
Foreign exchange gains on cash equivalents
320,969
85,248
Other gains and losses
(13,799)
15,380
Movements in working capital:
Decrease in stocks
314,189
2,536,596
Increase in debtors
(168,160)
(5,602)
Decrease in creditors
(879,797)
(2,561,662)
Cash generated from operations
2,418,500
4,224,180
33
Analysis of changes in net debt - group
1 January 2024
Cash flows
New finance leases
Exchange rate movements
31 December 2024
£
£
£
£
£
Cash at bank and in hand
3,468,624
(921,062)
-
(320,969)
2,226,593
Bank overdrafts
(12,814)
(2,497)
-
-
(15,311)
3,455,810
(923,559)
-
(320,969)
2,211,282
Borrowings excluding overdrafts
(2,929,468)
992,706
-
-
(1,936,762)
Obligations under finance leases
(925,872)
376,533
(218,551)
-
(767,890)
(399,530)
445,680
(218,551)
(320,969)
(493,370)
HABITUS MATERIALS GROUP LIMITED
NOTES TO THE GROUP FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 39 -
34
Analysis of changes in net debt - company
1 January 2024
Cash flows
New finance leases
Exchange rate movements
31 December 2024
£
£
£
£
£
Cash at bank and in hand
3,468,624
(1,062,329)
-
(320,969)
2,085,326
Bank overdrafts
(12,814)
(2,477)
-
-
(15,291)
3,455,810
(1,064,806)
-
(320,969)
2,070,035
Borrowings excluding overdrafts
(2,929,468)
1,005,539
-
-
(1,923,929)
Obligations under finance leases
(925,872)
376,533
(218,551)
-
(767,890)
(399,530)
317,266
(218,551)
(320,969)
(621,784)
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr D S WalleyMr M Catrinoi-CorneaMr S J WalleyMr C R K DurnfordMr G D WalleyMrs D Catrinoi-CorneaMr A PasquiniMr S Williamsfalse05663226bus:Consolidated2024-01-012024-12-31056632262024-01-012024-12-3105663226bus:Director12024-01-012024-12-3105663226bus:Director32024-01-012024-12-3105663226bus:Director42024-01-012024-12-3105663226bus:Director52024-01-012024-12-3105663226bus:Director72024-01-012024-12-3105663226bus:Director82024-01-012024-12-3105663226bus:Director22024-01-012024-12-3105663226bus:Director62024-01-012024-12-3105663226bus:RegisteredOffice2024-01-012024-12-3105663226bus:Agent12024-01-012024-12-31056632262024-12-3105663226bus:Consolidated2024-12-3105663226bus:Consolidated2023-01-012023-12-31056632262023-01-012023-12-3105663226core:Goodwillbus:Consolidated2024-12-3105663226core:Goodwillbus:Consolidated2023-12-3105663226core:Goodwill2024-12-3105663226core:Goodwill2023-12-3105663226core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3105663226core:IntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3105663226core:IntangibleAssetsOtherThanGoodwill2024-12-3105663226core:IntangibleAssetsOtherThanGoodwill2023-12-3105663226bus:Consolidated2023-12-31056632262023-12-3105663226core:ComputerSoftwarebus:Consolidated2024-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-12-3105663226core:ComputerSoftwarebus:Consolidated2023-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3105663226core:ComputerSoftware2024-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-12-3105663226core:ComputerSoftware2023-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-3105663226core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-12-3105663226core:LeaseholdImprovementsbus:Consolidated2024-12-3105663226core:PlantMachinerybus:Consolidated2024-12-3105663226core:FurnitureFittingsbus:Consolidated2024-12-3105663226core:ComputerEquipmentbus:Consolidated2024-12-3105663226core:MotorVehiclesbus:Consolidated2024-12-3105663226core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3105663226core:LeaseholdImprovementsbus:Consolidated2023-12-3105663226core:PlantMachinerybus:Consolidated2023-12-3105663226core:FurnitureFittingsbus:Consolidated2023-12-3105663226core:ComputerEquipmentbus:Consolidated2023-12-3105663226core:MotorVehiclesbus:Consolidated2023-12-3105663226core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3105663226core:LeaseholdImprovements2024-12-3105663226core:PlantMachinery2024-12-3105663226core:FurnitureFittings2024-12-3105663226core:ComputerEquipment2024-12-3105663226core:MotorVehicles2024-12-3105663226core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105663226core:LeaseholdImprovements2023-12-3105663226core:PlantMachinery2023-12-3105663226core:FurnitureFittings2023-12-3105663226core:ComputerEquipment2023-12-3105663226core:MotorVehicles2023-12-3105663226core:ShareCapitalbus:Consolidated2024-12-3105663226core:ShareCapitalbus:Consolidated2023-12-3105663226core:ShareCapital2024-12-3105663226core:ShareCapital2023-12-3105663226core:CapitalRedemptionReservebus:Consolidated2024-12-3105663226core:CapitalRedemptionReservebus:Consolidated2023-12-3105663226core:CapitalRedemptionReserve2024-12-3105663226core:CapitalRedemptionReserve2023-12-3105663226core:RetainedEarningsAccumulatedLossesbus:Consolidated2024-12-3105663226core:RetainedEarningsAccumulatedLossesbus:Consolidated2023-12-3105663226core:RetainedEarningsAccumulatedLosses2024-12-3105663226core:RetainedEarningsAccumulatedLosses2023-12-3105663226core:ShareCapitalbus:Consolidated2022-12-3105663226core:CapitalRedemptionReservebus:Consolidated2022-12-31056632262022-12-3105663226core:ShareCapital2022-12-3105663226core:CapitalRedemptionReserve2022-12-3105663226core:RetainedEarningsAccumulatedLosses2022-12-3105663226bus:Consolidated12024-01-012024-12-3105663226bus:Consolidated12023-01-012023-12-3105663226bus:Consolidated2022-12-3105663226core:Goodwill2024-01-012024-12-3105663226core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105663226core:ComputerSoftware2024-01-012024-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105663226core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3105663226core:LeaseholdImprovements2024-01-012024-12-3105663226core:PlantMachinery2024-01-012024-12-3105663226core:FurnitureFittings2024-01-012024-12-3105663226core:ComputerEquipment2024-01-012024-12-3105663226core:MotorVehicles2024-01-012024-12-3105663226core:UKTaxbus:Consolidated2024-01-012024-12-3105663226core:UKTaxbus:Consolidated2023-01-012023-12-3105663226bus:Consolidated22024-01-012024-12-3105663226bus:Consolidated22023-01-012023-12-3105663226core:Goodwillbus:Consolidated2023-12-3105663226core:ComputerSoftwarebus:Consolidated2023-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2023-12-3105663226bus:Consolidated2023-12-3105663226core:Goodwill2023-12-3105663226core:ComputerSoftware2023-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwill2023-12-31056632262023-12-3105663226core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105663226core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105663226core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3105663226core:Goodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105663226core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillcore:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105663226core:ExternallyAcquiredIntangibleAssets2024-01-012024-12-3105663226core:Goodwillbus:Consolidated2024-01-012024-12-3105663226core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3105663226core:Non-standardIntangibleAssetClass1ComponentIntangibleAssetsOtherThanGoodwillbus:Consolidated2024-01-012024-12-3105663226core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2023-12-3105663226core:LeaseholdImprovementsbus:Consolidated2023-12-3105663226core:PlantMachinerybus:Consolidated2023-12-3105663226core:FurnitureFittingsbus:Consolidated2023-12-3105663226core:ComputerEquipmentbus:Consolidated2023-12-3105663226core:MotorVehiclesbus:Consolidated2023-12-3105663226core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3105663226core:LeaseholdImprovements2023-12-3105663226core:PlantMachinery2023-12-3105663226core:FurnitureFittings2023-12-3105663226core:ComputerEquipment2023-12-3105663226core:MotorVehicles2023-12-3105663226core:LandBuildingscore:LeasedAssetsHeldAsLesseebus:Consolidated2024-01-012024-12-3105663226core:LeaseholdImprovementsbus:Consolidated2024-01-012024-12-3105663226core:PlantMachinerybus:Consolidated2024-01-012024-12-3105663226core:FurnitureFittingsbus:Consolidated2024-01-012024-12-3105663226core:ComputerEquipmentbus:Consolidated2024-01-012024-12-3105663226core:MotorVehiclesbus:Consolidated2024-01-012024-12-3105663226core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3105663226core:Subsidiary12024-01-012024-12-3105663226core:Subsidiary22024-01-012024-12-3105663226core:Subsidiary112024-01-012024-12-3105663226core:Subsidiary222024-01-012024-12-3105663226core:CurrentFinancialInstruments2024-12-3105663226core:CurrentFinancialInstruments2023-12-3105663226core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3105663226core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3105663226core:WithinOneYearbus:Consolidated2024-12-3105663226core:WithinOneYearbus:Consolidated2023-12-3105663226core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3105663226core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3105663226core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3105663226core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3105663226core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3105663226core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3105663226core:Non-currentFinancialInstrumentsbus:Consolidated2024-12-3105663226core:Non-currentFinancialInstrumentsbus:Consolidated2023-12-3105663226core:Non-currentFinancialInstruments2024-12-3105663226core:Non-currentFinancialInstruments2023-12-3105663226core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3105663226core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3105663226core:WithinOneYear2024-12-3105663226core:WithinOneYear2023-12-3105663226core:BetweenTwoFiveYearsbus:Consolidated2024-12-3105663226core:BetweenTwoFiveYearsbus:Consolidated2023-12-3105663226core:BetweenTwoFiveYears2024-12-3105663226core:BetweenTwoFiveYears2023-12-3105663226bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105663226bus:FRS1022024-01-012024-12-3105663226bus:Audited2024-01-012024-12-3105663226bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3105663226bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP