Company registration number 05679302 (England and Wales)
BAUFRITZ (UK) LTD
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
BAUFRITZ (UK) LTD
COMPANY INFORMATION
Directors
D A Fritz-Kramer
O Rehm
Secretary
O Rehm
Company number
05679302
Registered office
The Workplace
Oakington Road
Girton
Cambridge
CB3 0QH
Auditor
Moore
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
Bankers
HSBC Bank PLC
St John's Innovation Park
Cowley Road
Cambridge
CB4 0BS
Solicitors
Hewitsons
Shakespeare House
42 Newmarket Road
Cambridge
CB5 8EP
BAUFRITZ (UK) LTD
CONTENTS
Page
Strategic report
1
Directors' report
2 - 3
Independent auditor's report
4 - 6
Statement of income and retained earnings
7
Balance sheet
8
Statement of cash flows
9
Notes to the financial statements
10 - 20
BAUFRITZ (UK) LTD
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The results for the year are set out in the Statement of Income and Retained Earnings.

 

The Directors are pleased to report that the Company’s profit after taxation for the year was £894,127 (2023: £9,381) Turnover of £14,470,692 (2023: £11,112,101) achieved a gross profit of £3,212,076 (2023: £1,776,805) giving a gross profit margin of 22.20% (2023: 15.99%)

Principal risks and uncertainties

The management of the business and the nature of the company's strategy are subject to a number of business risks and uncertainties.

 

The principal risks facing the business, along with the company’s approach to mitigating those risks are set out below:

 

Currency risk

The company is exposed to translation and transaction foreign exchange risk, and seeks to reduce this risk wherever possible.

 

Liquidity risk

The company seeks to manage financial risk by ensuring sufficient liquidity is available to meet foreseeable needs and to invest cash assets safely and profitably.

Development and performance

The directors anticipate the business environment will remain challenging as supply chains and cost pressures continue to impact. They believe that the company is in a good financial position and that the risks that have been identified are being well managed.

On behalf of the board

O Rehm
Director
26 September 2025
BAUFRITZ (UK) LTD
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the company continued to be that of import and construction of timber-framed residential dwellings.

Results and dividends

The results for the year are set out on page 7.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

D A Fritz-Kramer
O Rehm
Auditor

The auditor, Moore, is deemed to be reappointed under section 487(2) of the Companies Act 2006.

Statement of directors' responsibilities

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law, the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period.

In preparing these financial statements, the directors are required to:

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Medium-sized companies exemption

This report has been prepared in accordance with the provisions applicable to companies entitled to the medium-sized companies exemption.

BAUFRITZ (UK) LTD
DIRECTORS' REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -
On behalf of the board
O Rehm
Director
26 September 2025
BAUFRITZ (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BAUFRITZ (UK) LTD
- 4 -
Opinion

We have audited the financial statements of Baufritz (UK) Ltd (the 'company') for the year ended 31 December 2024 which comprise the statement of income and retained earnings, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

BAUFRITZ (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BAUFRITZ (UK) LTD (CONTINUED)
- 5 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud

The objectives of our audit in respect of fraud, are; to identify and assess the risks of material misstatement of the financial statements due to fraud; to obtain sufficient appropriate audit evidence regarding the assessed risks of material misstatement due to fraud, through designing and implementing appropriate responses to those assessed risks; and to respond appropriately to instances of fraud or suspected fraud identified during the audit. However, the primary responsibility for the prevention and detection of fraud rests with both management and those charged with governance of the company.

Our approach was as follows:

We obtained an understanding of the legal and regulatory requirements applicable to the company and considered that the most significant are the Companies Act 2006, UK financial reporting standards as issued by the Financial Reporting Council, and UK taxation legislation.

We obtained an understanding of how the company complies with these requirements by discussions with management and those charged with governance.

We assessed the risk of material misstatement of the financial statements, including the risk of material misstatement due to fraud and how it might occur, by holding discussions with management and those charged with governance.

We inquired of management and those charged with governance as to any known instances of non-compliance or suspected non-compliance with laws and regulations.

BAUFRITZ (UK) LTD
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF BAUFRITZ (UK) LTD (CONTINUED)
- 6 -

Based on this understanding, we designed specific appropriate audit procedures to identify instances of non-compliance with laws and regulations. This included making enquiries of management and those charged with governance and obtaining additional corroborative evidence as required.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Mohamedraza Mavani (Senior Statutory Auditor)
For and on behalf of Moore
Chartered Accountants
Statutory Auditor
Rutland House
Minerva Business Park
Lynch Wood
Peterborough
PE2 6PZ
29 September 2025
BAUFRITZ (UK) LTD
STATEMENT OF INCOME AND RETAINED EARNINGS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
2024
2023
Notes
£
£
Turnover
2
14,470,692
11,112,101
Cost of sales
(11,258,616)
(9,335,296)
Gross profit
3,212,076
1,776,805
Administrative expenses
(2,010,796)
(1,754,853)
Other operating income
1,715
-
0
Profit before taxation
1,202,995
21,952
Tax on profit
6
(308,868)
(12,571)
Profit for the financial year
894,127
9,381
Retained earnings brought forward
157,217
147,836
Retained earnings carried forward
1,051,344
157,217
BAUFRITZ (UK) LTD
BALANCE SHEET
AS AT 31 DECEMBER 2024
31 December 2024
- 8 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
7
311,281
245,704
Current assets
Debtors
8
2,116,853
1,220,489
Cash at bank and in hand
3,244,882
4,047,621
5,361,735
5,268,110
Creditors: amounts falling due within one year
9
(4,605,433)
(5,356,587)
Net current assets/(liabilities)
756,302
(88,477)
Total assets less current liabilities
1,067,583
157,227
Provisions for liabilities
Deferred tax liability
10
16,229
-
0
(16,229)
-
Net assets
1,051,354
157,227
Capital and reserves
Called up share capital
13
10
10
Profit and loss reserves
1,051,344
157,217
Total equity
1,051,354
157,227

These financial statements have been prepared in accordance with the provisions relating to medium-sized companies.

The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
O Rehm
Director
Company registration number 05679302 (England and Wales)
BAUFRITZ (UK) LTD
STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash (absorbed by)/generated from operations
17
(645,719)
21,290
Investing activities
Purchase of tangible fixed assets
(157,020)
(90,825)
Proceeds from disposal of tangible fixed assets
-
0
16,448
Net cash used in investing activities
(157,020)
(74,377)
Net decrease in cash and cash equivalents
(802,739)
(53,087)
Cash and cash equivalents at beginning of year
4,047,621
4,100,708
Cash and cash equivalents at end of year
3,244,882
4,047,621
BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
1
Accounting policies
Company information

Baufritz (UK) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is The Workplace, Oakington Road, Girton, Cambridge, CB3 0QH.

1.1
Basis of preparation

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Revenue comprises sales of goods or services provided to customers net of value added tax and other sales taxes, less an appropriate deduction for actual and expected returns and discounts. Revenue is recognised when performance obligations are satisfied and the control of goods or services is transferred to the buyer. Where the performance obligation is satisfied over time, revenue is recognised in accordance with its progress towards complete satisfaction of that performance obligation.

 

When cash inflows are deferred and represent a financing arrangement, the promised consideration is adjusted for the effects of the time value of money, which is recognised as interest income.

The company recognises revenue from the following major sources:

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

Import and construction of timber-framed residential dwellings.

Where the outcome of a construction contract can be estimated reliably, revenue and costs are recognised by reference to the stage of completion of the contract activity at the reporting end date. Variations in contract work, claims and incentive payments are included to the extent that the amount can be measured reliably and its receipt is considered probable.

 

When it is probable that total contract costs will exceed total contract turnover, the expected loss is recognised as an expense immediately.

 

Where the outcome of a construction contract cannot be estimated reliably, contract revenue is recognised to the extent of contract costs incurred where it is probable that they will be recoverable. Contract costs are recognised as expenses in the period in which they are incurred. When costs incurred in securing a contract are recognised as an expense in the period in which they are incurred, they are not included in contract costs if the contract is obtained in a subsequent period.

BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 11 -

The “percentage of completion method” is used to determine the appropriate amount to recognise in a given period. The stage of completion is measured by the proportion of contract costs incurred for work performed to date compared to the estimated total contract costs. Costs incurred in the year in connection with future activity on a contract are excluded from contract costs in determining the stage of completion. These costs are presented as stocks, prepayments or other assets depending on their nature, and provided it is probable they will be recovered. Bank interest accruing on capital borrowed to fund the production of long term contracts is carried forward within long term contract balances.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Leasehold improvements
Over the term of the lease
Fixtures, fittings & equipment
20% per annum straight line
Motor vehicles
25% per annum reducing balance

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 12 -
1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the company transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 13 -
Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the company’s contractual obligations expire or are discharged or cancelled.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 14 -
Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.11
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.12
Leases
As lessee

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

1.13
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Turnover

An analysis of the company's turnover is as follows:

2024
2023
£
£
Turnover analysed by class of business
Construction services
14,049,131
10,881,253
Commission earned
258,458
175,183
Other sales
163,103
55,665
14,470,692
11,112,101
BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
2
Turnover
(Continued)
- 15 -
2024
2023
£
£
Turnover analysed by geographical market
United Kingdom & Channel Islands
14,470,692
11,112,101
3
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
270,135
155,656
Fees payable to the company's auditor for the audit of the company's financial statements
7,400
8,294
Depreciation of tangible fixed assets
91,443
75,735
Profit on disposal of tangible fixed assets
-
(7,949)
Operating lease charges
65,764
71,355
4
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
13
13

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
776,062
875,540
Social security costs
107,412
113,430
Pension costs
16,491
12,861
899,965
1,001,831
5
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
44,589
44,241
Company pension contributions to defined contribution schemes
2,040
1,689
46,629
45,930
BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
6
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
190,906
-
0
Deferred tax
Origination and reversal of timing differences
117,962
12,571
Total tax charge
308,868
12,571

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,202,995
21,952
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 25.00%)
300,749
5,488
Tax effect of expenses that are not deductible in determining taxable profit
7,735
6,173
Adjustments in respect of prior years
-
0
590
Permanent capital allowances in excess of depreciation
-
0
(41)
Depreciation on assets not qualifying for tax allowances
384
361
Taxation charge for the year
308,868
12,571
7
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024
122,242
214,176
230,954
567,372
Additions
134,179
22,841
-
0
157,020
At 31 December 2024
256,421
237,017
230,954
724,392
Depreciation and impairment
At 1 January 2024
42,864
169,755
109,049
321,668
Depreciation charged in the year
40,677
20,289
30,477
91,443
At 31 December 2024
83,541
190,044
139,526
413,111
Carrying amount
At 31 December 2024
172,880
46,973
91,428
311,281
At 31 December 2023
79,378
44,421
121,905
245,704
BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
7
Tangible fixed assets
(Continued)
- 17 -
8
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,340,190
445,959
Amounts owed by group undertakings
696,648
431,931
Other debtors
21,729
195,189
Prepayments and accrued income
58,286
45,677
2,116,853
1,118,756
Deferred tax asset (note 10)
-
0
101,733
2,116,853
1,220,489
9
Creditors: amounts falling due within one year
2024
2023
Notes
£
£
Trade creditors
142,662
88,519
Corporation tax
190,906
-
0
Other taxation and social security
63,442
52,287
Deferred income
11
4,166,606
5,201,019
Other creditors
11,187
4,262
Accruals and deferred income
30,630
10,500
4,605,433
5,356,587
10
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
Assets
Assets
2024
2023
2024
2023
Balances:
£
£
£
£
Accelerated capital allowances
16,229
-
-
(29,016)
Tax losses
-
-
-
130,749
16,229
-
-
101,733
BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
10
Deferred taxation
(Continued)
- 18 -
2024
Movements in the year:
£
Asset at 1 January 2024
(101,733)
Charge to profit or loss
117,962
Liability at 31 December 2024
16,229

The deferred tax liability set out above is expected to reverse within 12 months and relates to accelerated capital allowances that are expected to mature within the same period.

11
Deferred income
2024
2023
£
£
Other deferred income
4,166,606
5,201,019
12
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit or loss in respect of defined contribution schemes
16,491
12,861

The company operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the company in an independently administered fund.

13
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
'A' Ordinary shares of £1 each
10
10
10
10
14
Operating lease commitments
As lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
89,700
89,700
Within two and five years
69,400
159,100
159,100
248,800
BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 19 -
15
Related party transactions
Transactions with related parties

During the year the company entered into the following transactions with related parties:

Purchases
Purchases
2024
2023
£
£
Entities with control, joint control or significant influence over the company
9,075,214
5,741,854
Other related parties
29,666
20,803

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due to related parties
£
£
Entities with control, joint control or significant influence over the company
730,668
430,352
Other related parties
1,579
1,579

The following amounts were outstanding at the reporting end date:

2024
2023
Amounts due from related parties
£
£
Other related parties
35,599
-
16
Ultimate controlling party

The directors consider the ultimate parent to be Bau-Fritz GmbH, a company registered in Germany. Group accounts are not publically available.

17
Cash (absorbed by)/generated from operations
2024
2023
£
£
Profit after taxation
894,127
9,381
Adjustments for:
Taxation charged
308,868
12,571
Gain on disposal of tangible fixed assets
-
(7,949)
Depreciation and impairment of tangible fixed assets
91,443
75,735
Movements in working capital:
Increase in debtors
(998,097)
(476,797)
Increase/(decrease) in creditors
92,353
(1,616,158)
(Decrease)/increase in deferred income
(1,034,413)
2,024,507
Cash (absorbed by)/generated from operations
(645,719)
21,290
BAUFRITZ (UK) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 20 -
18
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,047,621
(802,739)
3,244,882
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2025.200D A Fritz-KramerO RehmO Rehm056793022024-01-012024-12-3105679302bus:Director12024-01-012024-12-3105679302bus:CompanySecretaryDirector12024-01-012024-12-3105679302bus:CompanySecretary12024-01-012024-12-3105679302bus:Director22024-01-012024-12-3105679302bus:RegisteredOffice2024-01-012024-12-3105679302bus:Agent12024-01-012024-12-31056793022024-12-31056793022023-01-012023-12-3105679302core:RetainedEarningsAccumulatedLosses2023-12-3105679302core:RetainedEarningsAccumulatedLosses2022-12-3105679302core:ShareCapital2024-12-3105679302core:ShareCapital2023-12-3105679302core:RetainedEarningsAccumulatedLosses2024-12-3105679302core:RetainedEarningsAccumulatedLosses2023-12-31056793022023-12-3105679302core:ShareCapitalOrdinaryShareClass12024-12-3105679302core:ShareCapitalOrdinaryShareClass12023-12-3105679302core:LeaseholdImprovements2024-12-3105679302core:FurnitureFittings2024-12-3105679302core:MotorVehicles2024-12-3105679302core:LeaseholdImprovements2023-12-3105679302core:FurnitureFittings2023-12-3105679302core:MotorVehicles2023-12-31056793022023-12-31056793022022-12-3105679302core:LeaseholdImprovements2024-01-012024-12-3105679302core:FurnitureFittings2024-01-012024-12-3105679302core:MotorVehicles2024-01-012024-12-3105679302core:UKTax2024-01-012024-12-3105679302core:UKTax2023-01-012023-12-310567930212024-01-012024-12-310567930212023-01-012023-12-3105679302core:LeaseholdImprovements2023-12-3105679302core:FurnitureFittings2023-12-3105679302core:MotorVehicles2023-12-3105679302core:CurrentFinancialInstruments2024-12-3105679302core:CurrentFinancialInstruments2023-12-3105679302bus:OrdinaryShareClass12024-01-012024-12-3105679302bus:OrdinaryShareClass12024-12-3105679302bus:OrdinaryShareClass12023-12-3105679302core:WithinOneYear2024-12-3105679302core:WithinOneYear2023-12-3105679302core:BetweenTwoFiveYears2024-12-3105679302core:BetweenTwoFiveYears2023-12-3105679302core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2024-01-012024-12-3105679302core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntitycore:SaleOrPurchaseGoods2023-01-012023-12-3105679302core:EntitiesWithJointControlOrSignificantInfluenceOverReportingEntity2024-12-3105679302bus:PrivateLimitedCompanyLtd2024-01-012024-12-3105679302bus:FRS1022024-01-012024-12-3105679302bus:Audited2024-01-012024-12-3105679302bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP