Caseware UK (AP4) 2024.0.164 2024.0.164 2024-12-312024-12-31false32024-01-01falseproperty investment3truetrue 05734316 2024-01-01 2024-12-31 05734316 2023-01-01 2023-12-31 05734316 2024-12-31 05734316 2023-12-31 05734316 c:Director1 2024-01-01 2024-12-31 05734316 d:CurrentFinancialInstruments 2024-12-31 05734316 d:CurrentFinancialInstruments 2023-12-31 05734316 d:Non-currentFinancialInstruments 2024-12-31 05734316 d:Non-currentFinancialInstruments 2023-12-31 05734316 d:CurrentFinancialInstruments d:WithinOneYear 2024-12-31 05734316 d:CurrentFinancialInstruments d:WithinOneYear 2023-12-31 05734316 d:Non-currentFinancialInstruments d:AfterOneYear 2024-12-31 05734316 d:Non-currentFinancialInstruments d:AfterOneYear 2023-12-31 05734316 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2024-12-31 05734316 d:Non-currentFinancialInstruments d:BetweenTwoFiveYears 2023-12-31 05734316 d:ShareCapital 2024-12-31 05734316 d:ShareCapital 2023-12-31 05734316 d:RetainedEarningsAccumulatedLosses 2024-12-31 05734316 d:RetainedEarningsAccumulatedLosses 2023-12-31 05734316 c:OrdinaryShareClass1 2024-01-01 2024-12-31 05734316 c:OrdinaryShareClass1 2024-12-31 05734316 c:OrdinaryShareClass1 2023-12-31 05734316 c:OrdinaryShareClass2 2024-01-01 2024-12-31 05734316 c:OrdinaryShareClass2 2024-12-31 05734316 c:OrdinaryShareClass2 2023-12-31 05734316 c:FRS102 2024-01-01 2024-12-31 05734316 c:Audited 2024-01-01 2024-12-31 05734316 c:FullAccounts 2024-01-01 2024-12-31 05734316 c:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 05734316 c:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 05734316 e:PoundSterling 2024-01-01 2024-12-31 xbrli:shares iso4217:GBP xbrli:pure

Registered number: 05734316









WEST RAYNAHM DEVELOPMENTS LIMITED









FINANCIAL STATEMENTS

INFORMATION FOR FILING WITH THE REGISTRAR

FOR THE YEAR ENDED 31 DECEMBER 2024

 
WEST RAYNAHM DEVELOPMENTS LIMITED
REGISTERED NUMBER: 05734316

BALANCE SHEET
AS AT 31 DECEMBER 2024

2024
2023
Note
£
£

  

Current assets
  

Debtors: amounts falling due within one year
 4 
4,725,450
3,205,985

Cash at bank and in hand
 5 
307
230

  
4,725,757
3,206,215

Creditors: amounts falling due within one year
 6 
(180,500)
(180,488)

Net current assets
  
 
 
4,545,257
 
 
3,025,727

Total assets less current liabilities
  
4,545,257
3,025,727

Creditors: amounts falling due after more than one year
 7 
(1,569,590)
-

  

Net assets
  
2,975,667
3,025,727


Capital and reserves
  

Called up share capital 
 9 
100
100

Profit and loss account
  
2,975,567
3,025,627

  
2,975,667
3,025,727


The financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime and in accordance with the provisions of FRS 102 Section 1A - small entities.

The financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The company has opted not to file the statement of comprehensive income in accordance with provisions applicable to companies subject to the small companies' regime.

The financial statements were approved and authorised for issue by the board and were signed on its behalf on 26 September 2025.




N R Searle
Director

The notes on pages 2 to 4 form part of these financial statements.

Page 1

 
WEST RAYNAHM DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1.


General information

West Raynham Developments Limited is a private company, limited by shares, registered in England and Wales. The company’s registered office is Charles Lake House, Claire Causeway, Crossways Business Park, Dartford, Kent, DA2 6QA and the principal activity is that of property investment.

2.Accounting policies

 
2.1

Basis of preparation of financial statements

The financial statements have been prepared under the historical cost convention unless otherwise specified within these accounting policies and in accordance with FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' and the requirements of the Companies Act 2006. The disclosure requirements of Section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The following principal accounting policies have been applied:

 
2.2

Finance costs

Finance costs are charged to profit or loss over the term of the debt using the effective interest method so that the amount charged is at a constant rate on the carrying amount. Issue costs are initially recognised as a reduction in the proceeds of the associated capital instrument.

 
2.3

Borrowing costs

All borrowing costs are recognised in profit or loss in the year in which they are incurred.

 
2.4

Debtors

Short-term debtors are measured at transaction price, less any impairment. Loans receivable are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method, less any impairment.

 
2.5

Cash and cash equivalents

Cash is represented by cash in hand and deposits with financial institutions repayable without penalty on notice of not more than 24 hours. Cash equivalents are highly liquid investments that mature in no more than three months from the date of acquisition and that are readily convertible to known amounts of cash with insignificant risk of change in value.

 
2.6

Creditors

Short-term creditors are measured at the transaction price. Other financial liabilities, including bank loans, are measured initially at fair value, net of transaction costs, and are measured subsequently at amortised cost using the effective interest method.

Page 2

 
WEST RAYNAHM DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

3.


Employees

The average monthly number of employees, including directors, during the year was 3 (2023 - 3).


4.


Debtors

2024
2023
£
£


Amounts owed by group undertakings
4,191,875
2,673,985

Amounts owed by connected companies
529,875
532,000

Other debtors
3,700
-

4,725,450
3,205,985



5.


Cash and cash equivalents

2024
2023
£
£

Cash at bank and in hand
307
230

307
230



6.


Creditors: Amounts falling due within one year

2024
2023
£
£

Amounts owed to group undertakings
178,000
-

Corporation tax
-
177,988

Accruals
2,500
2,500

180,500
180,488



7.


Creditors: Amounts falling due after more than one year

2024
2023
£
£

Bank loans
1,569,590
-

1,569,590
-


Page 3

 
WEST RAYNAHM DEVELOPMENTS LIMITED
 
 
 
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

8.


Loans


Analysis of the maturity of loans is given below:


2024
2023
£
£



Amounts falling due 2-5 years

Loans
1,569,590
-


1,569,590
-



9.


Share capital

2024
2023
£
£
Allotted, called up and fully paid



50 (2023 - 50) Ordinary "A" shares of £1.00 each
50
50
50 (2023 - 50) Ordinary "B" shares of £1.00 each
50
50

100

100



10.


Contingent liabilities

Guarantee exists in favour of the group's bankers to cover bank borrowings of certain group companies. At 31 December 2024 the total potential exposure in respect of this guarantee was £28,582,275 (2023: £25,500,000). The directors consider the possibility of the company having to settle any liability under the terms of the guarantee to be remote, and no provision is required. This figure is the gross figure and does not take into account the underlying assets of the respective group companies


11.


Related party transactions

At the year end amounts of £572,319 (2023: £587,319) are owed from Stapleford Commercial Group.
Also as at 31 December 2024, £529,875 (2023: £532,000) was owed from Stapleford Managements Ltd, a company under common control and £3,441,556 (2023: £2,086,666) from group related entities. These are disclosed in other debtors/creditors due within one year.


12.


Auditors' information

The auditors' report on the financial statements for the year ended 31 December 2024 was unqualified.

The audit report was signed on 26 September 2025 by Duncan Stannett (Senior statutory auditor) on behalf of Barnes Roffe Audit Limited.

 
Page 4