Company registration number 05829189 (England and Wales)
A V ELECTRICAL (SOUTHERN) LTD
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
PAGES FOR FILING WITH REGISTRAR
A V ELECTRICAL (SOUTHERN) LTD
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 8
A V ELECTRICAL (SOUTHERN) LTD
BALANCE SHEET
AS AT
31 MARCH 2025
31 March 2025
- 1 -
2025
2024
Notes
£
£
£
£
Fixed assets
Intangible assets
4
1,600
3,200
Tangible assets
5
9,200
12,000
10,800
15,200
Current assets
Stocks
39,000
39,000
Debtors
6
95,161
102,232
Cash at bank and in hand
18,684
13,131
152,845
154,363
Creditors: amounts falling due within one year
7
(157,088)
(144,576)
Net current (liabilities)/assets
(4,243)
9,787
Total assets less current liabilities
6,557
24,987
Creditors: amounts falling due after more than one year
8
(2,579)
(20,760)
Provisions for liabilities
(2,300)
(2,280)
Net assets
1,678
1,947
Capital and reserves
Called up share capital
100
100
Profit and loss reserves
1,578
1,847
Total equity
1,678
1,947
A V ELECTRICAL (SOUTHERN) LTD
BALANCE SHEET (CONTINUED)
AS AT
31 MARCH 2025
31 March 2025
- 2 -

For the financial year ended 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 9 September 2025 and are signed on its behalf by:
Mr A K Vine
Director
Company registration number 05829189 (England and Wales)
A V ELECTRICAL (SOUTHERN) LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
- 3 -
1
Accounting policies
Company information

A V Electrical (Southern) Ltd is a private company limited by shares incorporated in England and Wales. The registered office is Tagus House, 9 Ocean Way, Southampton, Hampshire, United Kingdom, SO14 3TJ.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business.

1.3
Intangible fixed assets - goodwill

Goodwill represents the excess of the cost of acquisition of unincorporated businesses over the fair value of net assets acquired. It is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is considered to have a finite useful life and is amortised on a systematic basis over its expected life, which is 20 years.

1.4
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
20% reducing balance basis
Motor vehicles
25% reducing balance basis

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.5
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets. A provision is made for any impairment loss and taken to the profit and loss account.

1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

A V ELECTRICAL (SOUTHERN) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 4 -

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company only enters into Basic financial instrument transactions.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest.

1.9
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.10
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.11
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

A V ELECTRICAL (SOUTHERN) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
1
Accounting policies
(Continued)
- 5 -
Current tax

The current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period.

Deferred tax

Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in the tax assessments.

 

Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

 

The company's liability for current and deferred tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.13
Retirement benefits

Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.

1.14
Leases
As lessee

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

1.15
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

A V ELECTRICAL (SOUTHERN) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 6 -
2
Judgements and key sources of estimation uncertainty

In the application of the company’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2025
2024
Number
Number
Total
2
2
4
Intangible fixed assets
Goodwill
£
Cost
At 1 April 2024 and 31 March 2025
32,000
Amortisation and impairment
At 1 April 2024
28,800
Amortisation charged for the year
1,600
At 31 March 2025
30,400
Carrying amount
At 31 March 2025
1,600
At 31 March 2024
3,200
A V ELECTRICAL (SOUTHERN) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 7 -
5
Tangible fixed assets
Plant and machinery
Motor vehicles
Total
£
£
£
Cost
At 1 April 2024
530
45,778
46,308
Additions
217
-
0
217
At 31 March 2025
747
45,778
46,525
Depreciation and impairment
At 1 April 2024
137
34,171
34,308
Depreciation charged in the year
115
2,902
3,017
At 31 March 2025
252
37,073
37,325
Carrying amount
At 31 March 2025
495
8,705
9,200
At 31 March 2024
393
11,607
12,000
6
Debtors
2025
2024
Amounts falling due within one year:
£
£
Trade debtors
22,658
46,567
Corporation tax recoverable
3,480
3,025
Other debtors
69,023
52,640
95,161
102,232
7
Creditors: amounts falling due within one year
2025
2024
£
£
Bank loans
10,442
10,184
Trade creditors
812
1,252
Corporation tax
75,534
58,229
Other taxation and social security
2,887
6,088
Other creditors
67,413
68,823
157,088
144,576
A V ELECTRICAL (SOUTHERN) LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
- 8 -
8
Creditors: amounts falling due after more than one year
2025
2024
£
£
Bank loans and overdrafts
2,579
13,021
Other creditors
-
0
7,739
2,579
20,760
10
Directors' transactions

Mr K Lewis - Director

 

At the balance sheet date the director owed the company an amount of £10,313 (2024: £7,998).

2025-03-312024-04-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.100No description of principal activityMr A K VineMr K J LewisMr K  Vine058291892024-04-012025-03-31058291892025-03-31058291892024-03-3105829189core:NetGoodwill2025-03-3105829189core:NetGoodwill2024-03-3105829189core:PlantMachinery2025-03-3105829189core:MotorVehicles2025-03-3105829189core:PlantMachinery2024-03-3105829189core:MotorVehicles2024-03-3105829189core:CurrentFinancialInstrumentscore:WithinOneYear2025-03-3105829189core:CurrentFinancialInstrumentscore:WithinOneYear2024-03-3105829189core:ShareCapital2025-03-3105829189core:ShareCapital2024-03-3105829189core:RetainedEarningsAccumulatedLosses2025-03-3105829189core:RetainedEarningsAccumulatedLosses2024-03-3105829189bus:Director12024-04-012025-03-3105829189core:Goodwill2024-04-012025-03-3105829189core:PlantMachinery2024-04-012025-03-3105829189core:MotorVehicles2024-04-012025-03-31058291892023-04-012024-03-3105829189core:NetGoodwill2024-03-3105829189core:NetGoodwill2024-04-012025-03-3105829189core:PlantMachinery2024-03-3105829189core:MotorVehicles2024-03-31058291892024-03-3105829189core:CurrentFinancialInstruments2025-03-3105829189core:CurrentFinancialInstruments2024-03-3105829189core:WithinOneYear2025-03-3105829189core:WithinOneYear2024-03-3105829189core:Non-currentFinancialInstruments2025-03-3105829189core:Non-currentFinancialInstruments2024-03-3105829189bus:PrivateLimitedCompanyLtd2024-04-012025-03-3105829189bus:SmallCompaniesRegimeForAccounts2024-04-012025-03-3105829189bus:FRS1022024-04-012025-03-3105829189bus:AuditExemptWithAccountantsReport2024-04-012025-03-3105829189bus:Director22024-04-012025-03-3105829189bus:CompanySecretary12024-04-012025-03-3105829189bus:FullAccounts2024-04-012025-03-31xbrli:purexbrli:sharesiso4217:GBP