IRIS Accounts Production v25.2.0.378 05833617 Board of Directors 1.1.24 31.12.24 31.12.24 Medium entities true false true true false false false true true true false These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh058336172023-12-31058336172024-12-31058336172024-01-012024-12-31058336172022-12-31058336172023-01-012023-12-31058336172023-12-3105833617ns15:EnglandWales2024-01-012024-12-3105833617ns14:PoundSterling2024-01-012024-12-3105833617ns10:Director12024-01-012024-12-3105833617ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3105833617ns10:MediumEntities2024-01-012024-12-3105833617ns10:Audited2024-01-012024-12-3105833617ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3105833617ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3105833617ns10:FullAccounts2024-01-012024-12-310583361712024-01-012024-12-3105833617ns10:OrdinaryShareClass12024-01-012024-12-3105833617ns10:Director32024-01-012024-12-3105833617ns10:Director42024-01-012024-12-3105833617ns10:RegisteredOffice2024-01-012024-12-3105833617ns10:Director22024-01-012024-12-3105833617ns5:CurrentFinancialInstruments2024-12-3105833617ns5:CurrentFinancialInstruments2023-12-3105833617ns5:ShareCapital2024-12-3105833617ns5:ShareCapital2023-12-3105833617ns5:RetainedEarningsAccumulatedLosses2024-12-3105833617ns5:RetainedEarningsAccumulatedLosses2023-12-3105833617ns5:ShareCapital2022-12-3105833617ns5:RetainedEarningsAccumulatedLosses2022-12-3105833617ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105833617ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-310583361712024-01-012024-12-3105833617ns5:NetGoodwill2024-01-012024-12-3105833617ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105833617ns5:PlantMachinery2024-01-012024-12-3105833617ns5:FurnitureFittings2024-01-012024-12-3105833617ns5:MotorVehicles2024-01-012024-12-3105833617ns5:ComputerEquipment2024-01-012024-12-3105833617ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2024-01-012024-12-3105833617ns5:PlantEquipmentOtherAssetsUnderOperatingLeases2023-01-012023-12-3105833617ns5:OwnedAssets2024-01-012024-12-3105833617ns5:OwnedAssets2023-01-012023-12-310583361712024-01-012024-12-310583361712023-01-012023-12-3105833617ns10:OrdinaryShareClass12023-01-012023-12-3105833617ns5:NetGoodwill2023-12-3105833617ns5:NetGoodwill2024-12-3105833617ns5:NetGoodwill2023-12-3105833617ns5:PlantMachinery2023-12-3105833617ns5:FurnitureFittings2023-12-3105833617ns5:MotorVehicles2023-12-3105833617ns5:ComputerEquipment2023-12-3105833617ns5:PlantMachinery2024-12-3105833617ns5:FurnitureFittings2024-12-3105833617ns5:MotorVehicles2024-12-3105833617ns5:ComputerEquipment2024-12-3105833617ns5:PlantMachinery2023-12-3105833617ns5:FurnitureFittings2023-12-3105833617ns5:MotorVehicles2023-12-3105833617ns5:ComputerEquipment2023-12-3105833617ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3105833617ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3105833617ns5:WithinOneYear2024-12-3105833617ns5:WithinOneYear2023-12-3105833617ns5:BetweenOneFiveYears2024-12-3105833617ns5:BetweenOneFiveYears2023-12-3105833617ns5:MoreThanFiveYears2024-12-3105833617ns5:MoreThanFiveYears2023-12-3105833617ns5:AllPeriods2024-12-3105833617ns5:AllPeriods2023-12-3105833617ns5:DeferredTaxation2023-12-3105833617ns5:DeferredTaxation2024-12-3105833617ns10:OrdinaryShareClass12024-12-3105833617ns5:RetainedEarningsAccumulatedLosses2023-12-31
REGISTERED NUMBER: 05833617 (England and Wales)













STRATEGIC REPORT, REPORT OF THE DIRECTORS AND

FINANCIAL STATEMENTS

FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

BGG UK LIMITED

BGG UK LIMITED (REGISTERED NUMBER: 05833617)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Strategic Report 2

Report of the Directors 3

Report of the Independent Auditors 5

Statement of Comprehensive Income 8

Balance Sheet 9

Statement of Changes in Equity 10

Notes to the Financial Statements 11


BGG UK LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: C Archer
A Rossis
G Paris





REGISTERED OFFICE: 30 - 34 North Street
Hailsham
East Sussex
BN27 1DW





REGISTERED NUMBER: 05833617 (England and Wales)





AUDITORS: Watson Associates (Audit Services) Ltd
Statutory Auditor
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their strategic report for the year ended 31 December 2024.

REVIEW OF BUSINESS
The principal activity of the Company in the year continued to be that of the supply and maintenance of electrical generating equipment.

The year ended 31 December 2024 has again seen record turnover levels for the company. Revenue has increased 24.28% to £24.39 million (2023: £19.63 million).The gross profit margin has decreased marginally to 14.3% (2023: 14.6%). The company made a profit before tax which has increased from last year to £1.94 million (2023: £1.52 million). The company has strived to maintain profitability and a strong trading position by further development of existing customer relationships and contracts. The Group continued to develop market leading products in line with recent regulatory changes which has ensured the company maintains a healthy market share.

The Company balance sheet remains strong with a current ratio maintained above 1.

PRINCIPAL RISKS AND UNCERTAINTIES
With the increased level of trading, the cashflow requirements of the Company have eased but they continue to be a risk due to the slow debtor recovery rate, which is standard for the industry. The Company can also rely on the support of other Group members to assist with this cashflow burden. This support is considered adequate to deal with any potential cashflow risk.

The other main risk the Company faces is the impact of any fluctuations in the Euro exchange rates as the vast majority of purchases are made from Italy. However, this risk is not considered to be significant as the purchases made from Italy are from other Bruno Group members.

ON BEHALF OF THE BOARD:





G Paris - Director


29 September 2025

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024

The directors present their report with the financial statements of the company for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the company in the year under review was that of the supply and maintenance of electrical generating equipment.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 was £Nil (2023: £1.1m).

DIRECTORS
C Archer has held office during the whole of the period from 1 January 2024 to the date of this report.

Other changes in directors holding office are as follows:

A Rossis and G Paris were appointed as directors after 31 December 2024 but prior to the date of this report.

H Wagner ceased to be a director after 31 December 2024 but prior to the date of this report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

-select suitable accounting policies and then apply them consistently;
-make judgements and accounting estimates that are reasonable and prudent;
-prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the company's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the company's auditors are aware of that information.

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

REPORT OF THE DIRECTORS
FOR THE YEAR ENDED 31 DECEMBER 2024


AUDITORS
The auditors, Watson Associates (Audit Services) Ltd, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:




G Paris - Director


29 September 2025

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BGG UK LIMITED

Opinion
We have audited the financial statements of BGG UK Limited (the 'company') for the year ended 31 December 2024 which comprise the Statement of Comprehensive Income, Balance Sheet, Statement of Changes in Equity and Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BGG UK LIMITED


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept, or returns adequate for our audit have not been received from branches not visited by us; or
- the financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page three, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

The company is subject to several laws and regulations where the consequence of non-compliance could have a direct material effect on the financial statements. The laws and regulations that we considered most likely to have such an effect include:

- FRS 102 - The Financial Reporting Standard applicable in the UK and Republic of Ireland
- The Companies Act 2006
- UK tax legislation, including corporation tax and VAT

As a UK subsidiary of an Italian-headquartered group, the Group is also subject to cross-border compliance risks, including those arising from intercompany transactions, transfer pricing rules, and the timely settlement and disclosure of intra-group balances. Given the integrated nature of operations between the UK and the wider EU group, there is also an elevated risk around cross-jurisdictional VAT treatment and reporting obligations, particularly with post-Brexit rules still evolving.


The Group is also subject to other laws and regulations that do not have a direct impact on the financial statements but are fundamental to its ability to operate and avoid significant penalties. These include health and safety regulations, environmental laws, and data protection regulations (UK GDPR).


We assessed the susceptibility of the Group's financial statements to material misstatement, including how
fraud might occur, by making enquiries of management and those charged with governance. We used
internal and external information to corroborate these enquiries and to perform a fraud risk assessment for
the group as a whole. We considered the risk of fraud to be higher through the potential for management
override of controls and manipulation of accounting estimates.


REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
BGG UK LIMITED


Audit procedures performed by the engagement team to detect irregularities, including fraud from instances
of non-compliance with laws and regulations included:

- Discussions with management regarding their knowledge of actual or suspected instances of fraud or non-compliance with laws and regulations;
- Review of the Group's compliance with local tax and financial reporting obligations, particularly in relation to intra-group transactions
- Challenging assumptions and judgements made by management in it's significant accounting estimates, in
particular in relation to the valuation of investments and provisions;
- Identifying and testing journal entries, focusing on those with unusual characteristics or posted by unexpected users;
- Testing material transactions outside the normal course of business or with connected parties, especially those involving overseas group entities.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Geoffrey David Slater (Senior Statutory Auditor)
for and on behalf of Watson Associates (Audit Services) Ltd
Statutory Auditor
30 - 34 North Street
Hailsham
East Sussex
BN27 1DW

29 September 2025

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024

2024 2023
Notes £    £   

TURNOVER 24,393,170 19,627,302

Cost of sales (20,907,912 ) (16,761,156 )
GROSS PROFIT 3,485,258 2,866,146

Administrative expenses (1,546,810 ) (1,345,661 )
OPERATING PROFIT 4 1,938,448 1,520,485


Interest payable and similar expenses 5 (1,940 ) 4,499
PROFIT BEFORE TAXATION 1,936,508 1,524,984

Tax on profit 6 (459,770 ) (349,259 )
PROFIT FOR THE FINANCIAL YEAR 1,476,738 1,175,725

OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

1,476,738

1,175,725

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

BALANCE SHEET
31 DECEMBER 2024

2024 2023
Notes £    £   
FIXED ASSETS
Intangible assets 8 - -
Tangible assets 9 228,725 174,064
228,725 174,064

CURRENT ASSETS
Stocks 10 6,264,479 3,984,250
Debtors 11 4,574,677 7,071,510
Cash at bank and in hand 582,256 197,504
11,421,412 11,253,264
CREDITORS
Amounts falling due within one year 12 (5,388,396 ) (6,642,325 )
NET CURRENT ASSETS 6,033,016 4,610,939
TOTAL ASSETS LESS CURRENT
LIABILITIES

6,261,741

4,785,003

PROVISIONS FOR LIABILITIES 14 (16,171 ) (16,171 )
NET ASSETS 6,245,570 4,768,832

CAPITAL AND RESERVES
Called up share capital 15 1,000 1,000
Retained earnings 16 6,244,570 4,767,832
SHAREHOLDERS' FUNDS 6,245,570 4,768,832

The financial statements were approved by the Board of Directors and authorised for issue on 29 September 2025 and were signed on its behalf by:





G Paris - Director


BGG UK LIMITED (REGISTERED NUMBER: 05833617)

STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 1,000 4,692,107 4,693,107

Changes in equity
Dividends - (1,100,000 ) (1,100,000 )
Total comprehensive income - 1,175,725 1,175,725
Balance at 31 December 2023 1,000 4,767,832 4,768,832

Changes in equity
Total comprehensive income - 1,476,738 1,476,738
Balance at 31 December 2024 1,000 6,244,570 6,245,570

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

BGG UK Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Financial Reporting Standard 102 - reduced disclosure exemptions
The company has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland":

the requirements of Section 7 Statement of Cash Flows;
the requirement of paragraph 3.17(d);
the requirements of paragraphs 11.42, 11.44, 11.45, 11.47, 11.48(a)(iii), 11.48(a)(iv), 11.48(b) and
11.48(c);
the requirements of paragraphs 12.26, 12.27, 12.29(a), 12.29(b) and 12.29A.

Critical accounting judgements and key sources of estimation uncertainty
No significant judgements have had to be made by management in preparing these financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2014, has been amortised evenly over its estimated useful life of five years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Plant and machinery - 20% on cost
Fixtures and fittings - 15% on reducing balance
Motor vehicles - 20% on cost
Computer equipment - 25% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

2. ACCOUNTING POLICIES - continued

Financial instruments
The company only enters into basic financial instruments transactions that result in the recognition of financial assets and liabilities like trade and other accounts receivable and payable, loans from banks and other third parties, and loans to related parties.

Debt instruments that are payable or receivable within one year, are measured, initially and subsequently, at the undiscounted amount of the cash or other consideration expected to be paid or received; other debt instruments are initially measured at present value of the future payments and subsequently at amortised cost using the effective interest method.

Financial assets that are measured at cost and amortised cost are assessed at the end of each reporting period for objective evidence of impairment. If objective evidence of impairment is found, an impairment loss is recognised in profit or loss.

Financial assets and liabilities are offset and the net amount reported in the balance sheet only when there is an enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Comprehensive Income, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the balance sheet date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS
2024 2023
£    £   
Wages and salaries 778,355 717,459
Social security costs 77,621 70,096
Other pension costs 34,024 162,639
890,000 950,194

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

3. EMPLOYEES AND DIRECTORS - continued

The average number of employees during the year was as follows:
2024 2023

Admin and warehouse 20 18

2024 2023
£    £   
Directors' remuneration 65,402 62,705
Directors' pension contributions to money purchase schemes 1,321 132,039

4. OPERATING PROFIT

The operating profit is stated after charging:

2024 2023
£    £   
Hire of plant and machinery 16,718 13,115
Depreciation - owned assets 83,599 59,912
Loss on disposal of fixed assets 720 -
Auditors' remuneration 37,715 14,040

5. INTEREST PAYABLE AND SIMILAR EXPENSES
2024 2023
£    £   
Exchange differences 1,940 (4,499 )

6. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
2024 2023
£    £   
Current tax:
UK corporation tax 473,891 346,315
Tax prior year adjustment (14,121 ) 2,944

Tax on profit 459,770 349,259

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

6. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is lower than the standard rate of corporation tax in the UK. The difference is explained below:

2024 2023
£    £   
Profit before tax 1,936,508 1,524,984
Profit multiplied by the standard rate of corporation tax in the UK of
25% (2023 - 23.520%)

484,127

358,676

Effects of:
Expenses not deductible for tax purposes 1,810 531
Capital allowances in excess of depreciation (4,908 ) (12,892 )
Adjustments to tax charge in respect of previous periods (14,121 ) 2,944
Group relief (7,138 ) (8,900 )
Over / (under) provision for the year - 8,900
Total tax charge 459,770 349,259

7. DIVIDENDS
2024 2023
£    £   
Ordinary shares of £1.00 each
Interim - 1,100,000

8. INTANGIBLE FIXED ASSETS
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 3,450
AMORTISATION
At 1 January 2024
and 31 December 2024 3,450
NET BOOK VALUE
At 31 December 2024 -
At 31 December 2023 -

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

9. TANGIBLE FIXED ASSETS
Fixtures
Plant and and Motor Computer
machinery fittings vehicles equipment Totals
£    £    £    £    £   
COST
At 1 January 2024 190,447 105,951 208,531 14,438 519,367
Additions 28,440 - 121,550 3,990 153,980
Disposals - - (26,200 ) - (26,200 )
At 31 December 2024 218,887 105,951 303,881 18,428 647,147
DEPRECIATION
At 1 January 2024 173,419 27,900 132,227 11,757 345,303
Charge for year 12,441 11,707 56,772 2,679 83,599
Eliminated on disposal - - (10,480 ) - (10,480 )
At 31 December 2024 185,860 39,607 178,519 14,436 418,422
NET BOOK VALUE
At 31 December 2024 33,027 66,344 125,362 3,992 228,725
At 31 December 2023 17,028 78,051 76,304 2,681 174,064

10. STOCKS
2024 2023
£    £   
Stocks 6,264,479 3,984,250

11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors 4,476,244 6,935,760
Amounts owed by group undertakings 60,644 27,920
Other debtors 22,740 23,361
Prepayments 15,049 84,469
4,574,677 7,071,510

12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade creditors 4,009,587 5,556,933
Tax 260,010 192,016
Social security and other taxes 800 2,621
VAT 517,115 528,973
Other creditors 560,816 334,122
Accrued expenses 40,068 27,660
5,388,396 6,642,325

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

13. LEASING AGREEMENTS

Minimum lease payments under non-cancellable operating leases fall due as follows:
2024 2023
£    £   
Within one year 312,000 -
Between one and five years 1,248,000 -
In more than five years 208,000 -
1,768,000 -

14. PROVISIONS FOR LIABILITIES
2024 2023
£    £   
Deferred tax 16,171 16,171

Deferred
tax
£   
Balance at 1 January 2024 16,171
Balance at 31 December 2024 16,171

15. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 2024 2023
value: £    £   
1,000 Ordinary £1.00 1,000 1,000

16. RESERVES
Retained
earnings
£   

At 1 January 2024 4,767,832
Profit for the year 1,476,738
At 31 December 2024 6,244,570

BGG UK LIMITED (REGISTERED NUMBER: 05833617)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

17. RELATED PARTY DISCLOSURES

During the year under review purchases totalling £31,299 (2023: £nil) were made from DDSL Limited, a company under common control. At the balance sheet date £36,649 (2023: £3,925) was owed by DDSL Limited.

During the year under review purchases totalling £312,000 (2023: £152,000) were made from Mayfair RE Limited, a company under common control. At the balance sheet date £nil (2023: £nil) was owed by Mayfair RE Limited.

During the year under review purchases totalling £12,579,854 (2023: £10,793,233) were made from Bruno Srl, a company under common control. The company also made sales of £99,135 (2023: £13,863) during the period. The company also paid management charges of £182,507 (2023: £134,783) during the period. At the balance sheet date £2,073,156 (2023: £4,519,995) was owed to Bruno Srl. At the balance sheet date £9,964 (2023: £nil) was due from Bruno Srl.

During the year under review purchases totalling £7,723,034 (2023: £5,358,331) were made from Tecnogen Spa, a company under common control. The company also made sales of £445,140 (2023: £1,193,299) during the period. At the balance sheet date £1,819,984 (2023: £752,977) was owed to Tecnogen Spa.

During the year under review purchases totalling £226 (2023: £429) were made from Milantractor Spa, a company under common control. The company also made sales of £nil (2023: £9,303) during the period. At the balance sheet date £nil (2023: £8,915) was owed by Milantractor Spa.

During the year under review purchases totalling £164,717 (2023: £97,987) were made from OMC Axles & Trailers, a company under common control. At the balance sheet date £nil (2023: £3,104) was owed to OMC Axles & Trailers.

During the year under review sales totalling £14,252 (2023: £2,550) were made to Powerlite Australia Pty Ltd, a company under common control. At the balance sheet date £1,852 (2023: £2,550) was owed by Powerlite Australia Pty Ltd.

At the balance sheet date £980 (2023: £980) was owed by Westac Power Generation Limited a company under common control.

At the balance sheet date £21,270 (2023: £21,270) was owed by Bruno Generators UK Limited a company under common control.

At the balance sheet date £1,745 (2023: £1,745) was owed by Bruno Power Limited a company under common control.