IRIS Accounts Production v25.2.0.378 05946935 Board of Directors 31.12.24 1.1.24 31.12.24 31.12.24 Medium entities These accounts have been prepared in accordance with the provisions applicable to companies subject to the medium-sized companies regime. true true true false true true false false false false false false true false Ordinary 1.00000 iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh059469352023-12-31059469352024-12-31059469352024-01-012024-12-31059469352022-12-31059469352023-01-012023-12-31059469352023-12-3105946935ns15:EnglandWales2024-01-012024-12-3105946935ns14:PoundSterling2024-01-012024-12-3105946935ns10:Director12024-01-012024-12-3105946935ns10:Consolidated2024-12-3105946935ns10:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3105946935ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3105946935ns10:Consolidatedns10:MediumEntities2024-01-012024-12-3105946935ns10:Consolidatedns10:Audited2024-01-012024-12-3105946935ns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3105946935ns10:Medium-sizedCompaniesRegimeForAccounts2024-01-012024-12-3105946935ns10:Consolidated2024-01-012024-12-3105946935ns10:Consolidatedns10:Medium-sizedCompaniesRegimeForDirectorsReport2024-01-012024-12-3105946935ns10:Medium-sizedCompaniesRegimeForAccountsns10:Consolidated2024-01-012024-12-3105946935ns10:FullAccounts2024-01-012024-12-3105946935ns5:Subsidiary12024-01-012024-12-3105946935ns5:Subsidiary22024-01-012024-12-3105946935ns5:Subsidiary42024-01-012024-12-310594693512024-01-012024-12-3105946935ns10:OrdinaryShareClass12024-01-012024-12-3105946935ns10:Director22024-01-012024-12-3105946935ns10:CompanySecretary12024-01-012024-12-3105946935ns10:RegisteredOffice2024-01-012024-12-3105946935ns10:Consolidated2023-01-012023-12-3105946935ns5:CurrentFinancialInstruments2024-12-3105946935ns5:CurrentFinancialInstruments2023-12-3105946935ns5:ShareCapital2024-12-3105946935ns5:ShareCapital2023-12-3105946935ns5:RetainedEarningsAccumulatedLosses2024-12-3105946935ns5:RetainedEarningsAccumulatedLosses2023-12-3105946935ns5:ShareCapital2022-12-3105946935ns5:RetainedEarningsAccumulatedLosses2022-12-3105946935ns5:RetainedEarningsAccumulatedLosses2023-01-012023-12-3105946935ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-3105946935ns5:NetGoodwill2024-01-012024-12-3105946935ns5:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3105946935ns5:CostValuation2023-12-31059469351ns5:Subsidiary12024-01-012024-12-3105946935ns5:Subsidiary12024-12-3105946935ns5:Subsidiary12023-12-3105946935ns5:Subsidiary12023-01-012023-12-3105946935ns5:Subsidiary232024-01-012024-12-3105946935ns5:Subsidiary22024-12-3105946935ns5:Subsidiary22023-12-3105946935ns5:Subsidiary22023-01-012023-12-3105946935ns5:Subsidiary472024-01-012024-12-3105946935ns5:Subsidiary42024-12-3105946935ns5:Subsidiary42023-12-3105946935ns5:Subsidiary42023-01-012023-12-3105946935ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3105946935ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3105946935ns10:OrdinaryShareClass12024-12-3105946935ns5:RetainedEarningsAccumulatedLosses2023-12-31
REGISTERED NUMBER: 05946935 (England and Wales)















Group Strategic Report, Report of the Directors and

Consolidated Financial Statements

for the Year Ended 31 December 2024

for

Horbury Bridge (Holdings) Limited

Horbury Bridge (Holdings) Limited (Registered number: 05946935)






Contents of the Consolidated Financial Statements
for the Year Ended 31 December 2024




Page

Company Information 1

Group Strategic Report 2

Report of the Directors 4

Report of the Independent Auditors 6

Consolidated Income Statement 10

Consolidated Other Comprehensive Income 11

Consolidated Statement of Financial Position 12

Company Statement of Financial Position 13

Consolidated Statement of Changes in Equity 14

Company Statement of Changes in Equity 15

Consolidated Statement of Cash Flows 16

Notes to the Consolidated Statement of Cash Flows 17

Notes to the Consolidated Financial Statements 18


Horbury Bridge (Holdings) Limited

Company Information
for the Year Ended 31 December 2024







DIRECTORS: J R Medley
R Medley





SECRETARY: R Medley





REGISTERED OFFICE: Machenair House
Wakefield Road
Ossett
Wakefield
West Yorkshire
WF5 9LB





REGISTERED NUMBER: 05946935 (England and Wales)





AUDITORS: Stirk Lambert & Co
Chartered Accountants
Statutory Auditors
Russell Chambers
61a North Street
Keighley
West Yorkshire
BD21 3DS

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Group Strategic Report
for the Year Ended 31 December 2024

The directors present their strategic report on the group for the year ended 31 December 2024. During the year the principal activity of the group continued to be that of manufacture and supply of building services systems.

BUSINESS REVIEW AND KEY PERFORMANCE INDICATORS
In common with other businesses in the construction sector, the uncertainty in the national economy continued to create challenging trading conditions. The directors, however, consider that the group’s strong reserves, robust order book, and continued focus on customer relationships provide a solid foundation to take advantage of future opportunities for growth.

The results for the year and the financial position of the group are set out in the financial statements. The directors are satisfied with the performance in the year ended 31 December 2024 and remain confident that the group will continue to trade profitably in 2025.

We are pleased to report another year of progress, with turnover increasing to £14,775,481 (2023 £10,609,328), representing growth of 39.2%. All sales continued to be generated from the domestic market.

Gross profit increased to £4,360,927 (2023 £4,107,109). The gross margin percentage was 29.5% (2023 38.7%), reflecting a more competitive trading environment and increased input costs.

Profit before taxation for the year was £1,132,695 (2023 £1,057,935), with profit after taxation amounting to £818,838 (2023 £810,157). The directors regard this as a satisfactory outcome given the economic backdrop.

The group continues to recognise the importance of reinvestment in infrastructure and plant and machinery. During the year, fixed asset additions amounted to £212,055, primarily relating to the replacement of older fleet vehicles.

Working capital remained well managed. Stocks decreased to £85,403 (2023 £133,288), while trade debtors reduced to £2,996,360 (2023 £3,307,486). Cash at bank and in hand increased significantly to £7,583,881 (2023 £6,157,682), reflecting strong cash generation and prudent financial management.

The group’s continued focus on credit control procedures ensured that exposure to bad debts remained minimal. By maintaining a disciplined approach to working capital, the group has been able to minimise borrowing and reduce finance charges.

The directors remain committed to sustainable growth, with plans to further strengthen operational capacity and maintain investment in assets that support the group’s long-term strategy.

OBJECTIVES
Horbury Bridge Holdings Limited are planning significant growth in the next few years and enhancing our financial strength together with creating employment opportunities remains our primary objectives.

STRATEGY
As a group we endeavour to grow our business under a simple principle of offering our customers an outstanding service. The directors anticipate a growth in 2025 of the group and are implementing the necessary plan to grow our sales.

Overheads are under continuous scrutiny and this will continue to allow the group to reach its goal of being more profitable as the sales line grows.

PRINCIPLE RISKS
The group operates on a prudent basis. The group does not utilise hedge transactions or similar. The group maintains a good working relationship with its bank and the directors do not envisage any problems with meeting the present bank facilities of the business.

The group's policy is to insure significant trade debt in order to reduce financial risk.


Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Group Strategic Report
for the Year Ended 31 December 2024

OTHER KEY PERFORMANCE INDICATORS
We have continued to work closely with the health and safety executive and environmental bodies to ensure obligations are met and surpassed.

ON BEHALF OF THE BOARD:





J R Medley - Director


23 September 2025

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Report of the Directors
for the Year Ended 31 December 2024

The directors present their report with the financial statements of the company and the group for the year ended 31 December 2024.

PRINCIPAL ACTIVITY
The principal activity of the group in the year under review was that of the manufacture and supply of building services systems.

DIVIDENDS
The total distribution of dividends for the year ended 31 December 2024 will be £ 251,210 .

DIRECTORS
The directors set out in the table below have held office during the whole of the period from 1 January 2024 to the date of this report.

The beneficial interests of the directors holding office at 31 December 2024 in the shares of the company, according to the register of directors' interests, were as follows:

31.12.24 1.1.24
Ordinary shares of £1 each
J R Medley 69 98
R Medley 69 98

These directors did not hold any non-beneficial interests in the shares of the company.

DISCLOSURE IN THE STRATEGIC REPORT
Information relating to the review of the business, the principal risks and uncertainties facing the business, and the future development of the business are disclosed via the strategic report.

STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for preparing the Group Strategic Report, the Report of the Directors and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'. Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and the group and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

- select suitable accounting policies and then apply them consistently;
- make judgements and accounting estimates that are reasonable and prudent;
- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the company will continue in business.

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's and the group's transactions and disclose with reasonable accuracy at any time the financial position of the company and the group and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS
So far as the directors are aware, there is no relevant audit information (as defined by Section 418 of the Companies Act 2006) of which the group's auditors are unaware, and each director has taken all the steps that he ought to have taken as a director in order to make himself aware of any relevant audit information and to establish that the group's auditors are aware of that information.

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Report of the Directors
for the Year Ended 31 December 2024


AUDITORS
The auditors, Stirk Lambert & Co, will be proposed for re-appointment at the forthcoming Annual General Meeting.

ON BEHALF OF THE BOARD:





J R Medley - Director


23 September 2025

Report of the Independent Auditors to the Members of
Horbury Bridge (Holdings) Limited

Opinion
We have audited the financial statements of Horbury Bridge (Holdings) Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the Consolidated Income Statement, Consolidated Other Comprehensive Income, Consolidated Statement of Financial Position, Company Statement of Financial Position, Consolidated Statement of Changes in Equity, Company Statement of Changes in Equity, Consolidated Statement of Cash Flows and Notes to the Consolidated Statement of Cash Flows, Notes to the Financial Statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:
-give a true and fair view of the state of the group's and of the parent company affairs as at 31 December 2024 and of the group's profit for the year then ended;
-have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-have been prepared in accordance with the requirements of the Companies Act 2006.

Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditors' responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC's Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern
In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and the parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information
The directors are responsible for the other information. The other information comprises the information in the Group Strategic Report and the Report of the Directors, but does not include the financial statements and our Report of the Auditors thereon.

Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit:
- the information given in the Group Strategic Report and the Report of the Directors for the financial year for which the financial statements are prepared is consistent with the financial statements; and
- the Group Strategic Report and the Report of the Directors have been prepared in accordance with applicable legal requirements.

Report of the Independent Auditors to the Members of
Horbury Bridge (Holdings) Limited


Matters on which we are required to report by exception
In the light of the knowledge and understanding of the group and the parent company and its environment obtained in the course of the audit, we have not identified material misstatements in the Group Strategic Report or the Report of the Directors.

We have nothing to report in respect of the following matters where the Companies Act 2006 requires us to report to you if, in our opinion:
- adequate accounting records have not been kept by the parent company, or returns adequate for our audit have not been received from branches not visited by us; or
- the parent company financial statements are not in agreement with the accounting records and returns; or
- certain disclosures of directors' remuneration specified by law are not made; or
- we have not received all the information and explanations we require for our audit.

Responsibilities of directors
As explained more fully in the Statement of Directors' Responsibilities set out on page four, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the directors are responsible for assessing the group's and the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the group or the parent company or to cease operations, or have no realistic alternative but to do so.

Report of the Independent Auditors to the Members of
Horbury Bridge (Holdings) Limited


Auditors' responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue a Report of the Auditors that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company;
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of
management and inspecting legal correspondence; and
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to
instances of non-compliance throughout the audit.

We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of
actual, suspected and alleged fraud and
- considered the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of
potential bias;
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims and
- reviewing correspondence with HMRC and relevant regulators

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:
- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilities and skills to identify or recognise non-compliance with applicable laws and regulations;
- we identified the laws and regulations applicable to the company through discussions with directors and other management, and from our commercial knowledge and experience of the sector;
- we focused on specific laws and regulations which we considered may have a direct material effect on the financial statements or the operations of the company;
- we assessed the extent of compliance with the laws and regulations identified above through making enquiries of
management and inspecting legal correspondence; and
- identified laws and regulations were communicated within the audit team regularly and the team remained alert to
instances of non-compliance throughout the audit.

Report of the Independent Auditors to the Members of
Horbury Bridge (Holdings) Limited


We assessed the susceptibility of the company's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by:
- making enquiries of management as to where they considered there was susceptibility to fraud, their knowledge of
actual, suspected and alleged fraud and
- considered the internal controls in place to mitigate risks of fraud and non-compliance with laws and regulations.

To address the risk of fraud through management bias and override of controls, we:
- performed analytical procedures to identify any unusual or unexpected relationships;
- tested journal entries to identify unusual transactions;
- assessed whether judgements and assumptions made in determining the accounting estimates were indicative of
potential bias;
- investigated the rationale behind significant or unusual transactions.

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:
- agreeing financial statement disclosures to underlying supporting documentation;
- enquiring of management as to actual and potential litigation and claims and
- reviewing correspondence with HMRC and relevant regulators

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the directors and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our Report of the Auditors.

Use of our report
This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in a Report of the Auditors and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.




Richard Hudson FCA (Senior Statutory Auditor)
for and on behalf of Stirk Lambert & Co
Chartered Accountants
Statutory Auditors
Russell Chambers
61a North Street
Keighley
West Yorkshire
BD21 3DS

23 September 2025

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Consolidated
Income Statement
for the Year Ended 31 December 2024

31.12.24 31.12.23
Notes £    £   

TURNOVER 14,775,481 10,609,328

Cost of sales 10,414,554 6,502,219
GROSS PROFIT 4,360,927 4,107,109

Administrative expenses 3,566,018 3,306,520
794,909 800,589

Other operating income 158,601 67,692
OPERATING PROFIT 5 953,510 868,281

Interest receivable and similar income 179,132 63,558
1,132,642 931,839
Gain/loss on revaluation of investment
property

-

126,032
1,132,642 1,057,871

Interest payable and similar expenses 6 (53 ) (64 )
PROFIT BEFORE TAXATION 1,132,695 1,057,935

Tax on profit 7 313,857 247,778
PROFIT FOR THE FINANCIAL YEAR 818,838 810,157
Profit attributable to:
Owners of the parent 818,838 810,157

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Consolidated
Other Comprehensive Income
for the Year Ended 31 December 2024

31.12.24 31.12.23
Notes £    £   

PROFIT FOR THE YEAR 818,838 810,157


OTHER COMPREHENSIVE INCOME - -
TOTAL COMPREHENSIVE INCOME
FOR THE YEAR

818,838

810,157

Total comprehensive income attributable to:
Owners of the parent 818,838 810,157

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Consolidated Statement of Financial Position
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 (43,335 ) (52,002 )
Tangible assets 11 1,277,741 1,279,787
Investments 12 - -
Investment property 13 423,500 423,500
1,657,906 1,651,285

CURRENT ASSETS
Stocks 14 85,403 133,288
Debtors 15 2,996,360 3,307,486
Cash at bank and in hand 7,583,881 6,157,682
10,665,644 9,598,456
CREDITORS
Amounts falling due within one year 16 2,634,783 2,139,949
NET CURRENT ASSETS 8,030,861 7,458,507
TOTAL ASSETS LESS CURRENT
LIABILITIES

9,688,767

9,109,792

PROVISIONS FOR LIABILITIES 18 69,401 58,054
NET ASSETS 9,619,366 9,051,738

CAPITAL AND RESERVES
Called up share capital 19 196 196
Retained earnings 20 9,619,103 9,051,475
SHAREHOLDERS' FUNDS 9,619,299 9,051,671

NON-CONTROLLING INTERESTS 21 67 67
TOTAL EQUITY 9,619,366 9,051,738

The financial statements were approved by the Board of Directors and authorised for issue on 23 September 2025 and were signed on its behalf by:





J R Medley - Director


Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Company Statement of Financial Position
31 December 2024

31.12.24 31.12.23
Notes £    £    £    £   
FIXED ASSETS
Intangible assets 10 - -
Tangible assets 11 - -
Investments 12 70,542 70,542
Investment property 13 - -
70,542 70,542

CURRENT ASSETS
Debtors 15 3,335,065 319,065
Cash at bank and in hand 467 16,890
3,335,532 335,955
CREDITORS
Amounts falling due within one year 16 277,435 277,434
NET CURRENT ASSETS 3,058,097 58,521
TOTAL ASSETS LESS CURRENT
LIABILITIES

3,128,639

129,063

CAPITAL AND RESERVES
Called up share capital 19 196 196
Retained earnings 20 3,128,443 128,867
SHAREHOLDERS' FUNDS 3,128,639 129,063

Company's profit/(loss) for the financial year 3,250,786 (210 )

The financial statements were approved by the Board of Directors and authorised for issue on 23 September 2025 and were signed on its behalf by:





J R Medley - Director


Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Consolidated Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Non-controlling Total
capital earnings Total interests equity
£    £    £    £    £   
Balance at 1 January 2023 196 8,241,318 8,241,514 67 8,241,581

Changes in equity
Total comprehensive income - 810,157 810,157 - 810,157
Balance at 31 December 2023 196 9,051,475 9,051,671 67 9,051,738

Changes in equity
Dividends - (251,210 ) (251,210 ) - (251,210 )
Total comprehensive income - 818,838 818,838 - 818,838
Balance at 31 December 2024 196 9,619,103 9,619,299 67 9,619,366

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Company Statement of Changes in Equity
for the Year Ended 31 December 2024

Called up
share Retained Total
capital earnings equity
£    £    £   
Balance at 1 January 2023 196 129,077 129,273

Changes in equity
Total comprehensive loss - (210 ) (210 )
Balance at 31 December 2023 196 128,867 129,063

Changes in equity
Dividends - (251,210 ) (251,210 )
Total comprehensive income - 3,250,786 3,250,786
Balance at 31 December 2024 196 3,128,443 3,128,639

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Consolidated Statement of Cash Flows
for the Year Ended 31 December 2024

31.12.24 31.12.23
Notes £    £   
Cash flows from operating activities
Cash generated from operations 1 1,891,870 1,379,471
Interest paid 51 64
Tax paid (227,158 ) (245,746 )
Net cash from operating activities 1,664,763 1,133,789

Cash flows from investing activities
Purchase of tangible fixed assets (219,874 ) (212,055 )
Sale of tangible fixed assets 58,929 31,833
Interest received 179,132 63,560
Net cash from investing activities 18,187 (116,662 )

Cash flows from financing activities
Amount introduced by directors 214,165 95,475
Amount withdrawn by directors (219,706 ) (329,536 )
Equity dividends paid (251,210 ) -
Net cash from financing activities (256,751 ) (234,061 )

Increase in cash and cash equivalents 1,426,199 783,066
Cash and cash equivalents at beginning of
year

2

6,157,682

5,374,616

Cash and cash equivalents at end of year 2 7,583,881 6,157,682

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Statement of Cash Flows
for the Year Ended 31 December 2024

1. RECONCILIATION OF PROFIT BEFORE TAXATION TO CASH GENERATED FROM
OPERATIONS

31.12.24 31.12.23
£    £   
Profit before taxation 1,132,695 1,057,935
Depreciation charges 173,475 137,623
Profit on disposal of fixed assets (19,149 ) (7,096 )
Gain on revaluation of fixed assets - (126,032 )
Finance costs (53 ) (64 )
Finance income (179,132 ) (63,558 )
1,107,836 998,808
Decrease in stocks 47,885 8,982
Decrease in trade and other debtors 311,126 570,546
Increase/(decrease) in trade and other creditors 425,023 (198,865 )
Cash generated from operations 1,891,870 1,379,471

2. CASH AND CASH EQUIVALENTS

The amounts disclosed on the Statement of Cash Flows in respect of cash and cash equivalents are in respect of these Statement of Financial Position amounts:

Year ended 31 December 2024
31.12.24 1.1.24
£    £   
Cash and cash equivalents 7,583,881 6,157,682
Year ended 31 December 2023
31.12.23 1.1.23
£    £   
Cash and cash equivalents 6,157,682 5,374,616


3. ANALYSIS OF CHANGES IN NET FUNDS

At 1.1.24 Cash flow At 31.12.24
£    £    £   
Net cash
Cash at bank and in hand 6,157,682 1,426,199 7,583,881
6,157,682 1,426,199 7,583,881
Total 6,157,682 1,426,199 7,583,881

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements
for the Year Ended 31 December 2024

1. STATUTORY INFORMATION

Horbury Bridge (Holdings) Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the General Information page.

2. STATEMENT OF COMPLIANCE

These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

3. ACCOUNTING POLICIES

Basis of preparing the financial statements
The financial statements have been prepared in accordance with applicable United Kingdom accounting standards, including Financial Reporting Standard 102, and with the Companies Act 2006. The financial statements have been prepared on the historical cost basis except for the modification to a fair value basis for certain financial instruments as specified in the accounting policies below.

The financial statements are presented in Sterling (£).

The group financial statements consolidate the financial statements of Horbury Bridge (Holdings) Limited and all its subsidiary undertakings drawn up to 31 December each year.

The parent company has taken advantage of section 408 of the Companies Act 2006 and has not included its own Profit and Loss Account in these financial statements.

Turnover
Turnover is measured at the fair value of the consideration received or receivable for goods supplied,
services rendered and rental income, net of discounts and Value Added Tax.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have
transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.

Revenue from the rendering of services is measured by reference to the stage of completion of the service
transaction at the end of the reporting period provided that the outcome can be reliably estimated. When the
outcome cannot be reliably estimated, revenue is recognised only to the extent that it is probable the expenses recognised will be recovered.

Rental income from properties is recognised in income on a straightline basis over the term of the lease.

Goodwill
Goodwill, being the amount paid in connection with the acquisition of a business in 2019, is being amortised evenly over its estimated useful life of ten years.

Intangible assets
Intangible assets are initially measured at cost. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. ACCOUNTING POLICIES - continued

Tangible fixed assets
All fixed assets are initially recorded at cost.

Depreciation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful economic life of that asset as follows:

Freehold property - 2% on cost
Leasehold property improvements - 2% to 20% on cost
Plant & machinery - 10% to 25% on cost and 15% reducing balance
Fixtures & fittings - 20% to 33% on cost and 15% reducing balance
Motor vehicles - 25% on cost and 25% on reducing balance

Investment property
Investment property is shown at most recent valuation. Any aggregate surplus or deficit arising from changes in fair value is recognised in profit or loss.

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Work in progress is valued at the lower of cost and net realisable value.

Long - term contract balances are stated at cost, plus attributable profit, less net foreseeable losses, less any applicable payments on account are included within debtors. Attributable profit is recognised as the difference between recorded turnover and related costs.Where payments on account are greater than recorded costs of work carried out to date, the excess is classified within other creditors.

Financial instruments
Financial assets

Basic financial assets, including trade and other receivables, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest for a similar asset. Such assets are subsequently carried at amortised cost using the effective interest method.

At the end of each reporting period financial assets measured at amortised cost are assessed for objective evidence of impairment. If an asset is impaired the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss and any subsequent reversal is recognised in the profit and loss.

Financial assets are derecognised when (a) the contractual rights to the cash flows from the asset expire or are settled. or (b) substantially all the risks and rewards of the ownership of the asset are transferred to another party or (c) control of the asset has been transferred to another party who has the practical ability to unilaterally sell the asset to an unrelated party without imposing additional restrictions.

Financial liabilities

Basic financial liabilities, including trade and other payables and bank loans, are initially recognised at transaction price, unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest for a similar debt instrument.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Financial liabilities are derecognised when the liability is extinguished, that is when the contractual obligation is discharged, cancelled or expires.


Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

3. ACCOUNTING POLICIES - continued
Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Consolidated Income Statement, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Deferred tax
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the statement of financial position date.

Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted or substantively enacted by the year end and that are expected to apply to the reversal of the timing difference.

Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Hire purchase and leasing commitments
Rentals paid under operating leases are charged to profit or loss on a straight line basis over the period of the lease.

Pension costs and other post-retirement benefits
The group operates several defined contribution pension schemes for employees. The assets of the scheme are held separately from those of the company. The annual contributions payable are charged to the profit and loss account.

Investments
Fixed asset investments are stated at cost less provision for any impairment. For listed investments, market value is based upon the closing middle market price.

4. EMPLOYEES AND DIRECTORS
31.12.24 31.12.23
£    £   
Wages and salaries 1,616,867 1,514,804
Social security costs 177,853 162,276
Other pension costs 416,317 282,127
2,211,037 1,959,207

The average number of employees during the year was as follows:
31.12.24 31.12.23

Weekly staff 23 26
Monthly staff 20 18
Directors 2 2
45 46

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

4. EMPLOYEES AND DIRECTORS - continued

Total directors remuneration for the year ended 31 December 2024 was £479,669 (2023 £483,267).

The number of directors to whom retirement benefits were accruing for the year ended 31 December 2024 was 2 (2023 2 )

5. OPERATING PROFIT

The operating profit is stated after charging/(crediting):

31.12.24 31.12.23
£    £   
Hire of plant and machinery 64,530 36,297
Depreciation - owned assets 182,140 146,292
Profit on disposal of fixed assets (19,149 ) (7,096 )
Goodwill amortisation (8,667 ) (8,667 )
Auditors' remuneration 48,428 36,583
Rents received (69,000 ) (66,000 )

6. INTEREST PAYABLE AND SIMILAR EXPENSES
31.12.24 31.12.23
£    £   
Bank interest - (23 )
Bank loan interest (53 ) (41 )
(53 ) (64 )

7. TAXATION

Analysis of the tax charge
The tax charge on the profit for the year was as follows:
31.12.24 31.12.23
£    £   
Current tax:
UK corporation tax 302,510 227,175

Deferred tax 11,347 20,603
Tax on profit 313,857 247,778

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

7. TAXATION - continued

Reconciliation of total tax charge included in profit and loss
The tax assessed for the year is higher than the standard rate of corporation tax in the UK. The difference is explained below:

31.12.24 31.12.23
£    £   
Profit before tax 1,132,695 1,057,935
Profit multiplied by the standard rate of corporation tax in the UK of 25 %
(2023 - 25 %)

283,174

264,484

Effects of:
Expenses not deductible for tax purposes 16,143 10,463
Capital allowances in excess of depreciation - (10,525 )
Depreciation in excess of capital allowances 3,193 -

Investment property revaluation - (29,642 )
Deferred Tax movement 11,347 20,603
Marginal rate relief - (7,605 )
Total tax charge 313,857 247,778

8. INDIVIDUAL INCOME STATEMENT

As permitted by Section 408 of the Companies Act 2006, the Income Statement of the parent company is not presented as part of these financial statements.


9. DIVIDENDS
31.12.24 31.12.23
£    £   
Interim 251,210 -

10. INTANGIBLE FIXED ASSETS

Group
Goodwill
£   
COST
At 1 January 2024
and 31 December 2024 (86,670 )
AMORTISATION
At 1 January 2024 (34,668 )
Amortisation for year (8,667 )
At 31 December 2024 (43,335 )
NET BOOK VALUE
At 31 December 2024 (43,335 )
At 31 December 2023 (52,002 )

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

10. INTANGIBLE FIXED ASSETS - continued

Group

In December 2019 the company acquired the final 10% of voting shares in Machenair Limited. The price paid for the small minority interest results in a negative goodwill balance on consolidation of the group.

11. TANGIBLE FIXED ASSETS

Group
Improvements
Freehold to Plant and
property property machinery
£    £    £   
COST
At 1 January 2024 1,241,048 78,025 567,630
Additions - - 23,198
Disposals - - (52,940 )
At 31 December 2024 1,241,048 78,025 537,888
DEPRECIATION
At 1 January 2024 390,198 31,012 489,178
Charge for year 28,577 1,982 31,588
Eliminated on disposal - - (52,864 )
At 31 December 2024 418,775 32,994 467,902
NET BOOK VALUE
At 31 December 2024 822,273 45,031 69,986
At 31 December 2023 850,850 47,013 78,452

Fixtures
and Motor Computer
fittings vehicles equipment Totals
£    £    £    £   
COST
At 1 January 2024 104,346 576,073 23,333 2,590,455
Additions 4,300 192,376 - 219,874
Disposals (24,135 ) (163,857 ) - (240,932 )
At 31 December 2024 84,511 604,592 23,333 2,569,397
DEPRECIATION
At 1 January 2024 65,018 311,930 23,332 1,310,668
Charge for year 13,488 106,505 - 182,140
Eliminated on disposal (23,846 ) (124,442 ) - (201,152 )
At 31 December 2024 54,660 293,993 23,332 1,291,656
NET BOOK VALUE
At 31 December 2024 29,851 310,599 1 1,277,741
At 31 December 2023 39,328 264,143 1 1,279,787

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

11. TANGIBLE FIXED ASSETS - continued

Group

The tangible fixed assets are mainly used by other group trading companies.

Part of the property occupied by the group members was rented to an external tenant, resulting in the property being classified as mixed-use. Accordingly, the portion of the property rented to external tenants has been classified as an investment property.

12. FIXED ASSET INVESTMENTS

Company
Shares in
group
undertakings
£   
COST
At 1 January 2024
and 31 December 2024 70,542
NET BOOK VALUE
At 31 December 2024 70,542
At 31 December 2023 70,542

The group or the company's investments at the Statement of Financial Position date in the share capital of companies include the following:

Subsidiaries

Machenair Limited
Registered office: England & Wales
Nature of business: Installation of air conditioning units
%
Class of shares: holding
Ordinary A 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 1,569,759 2,044,075
Profit for the year 151,184 78,096

MAP Ventilation Ltd
Registered office: England & Wales
Nature of business: Fabrications, sheet metal workers and engineering
%
Class of shares: holding
Ordinary A 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 2,109,732 4,416,860
Profit for the year 318,270 307,086

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

12. FIXED ASSET INVESTMENTS - continued

Horbury Bridge (Properties) Limited
Registered office: England & Wales
Nature of business: Property rental
%
Class of shares: holding
Ordinary 100.00
31.12.24 31.12.23
£    £   
Aggregate capital and reserves 2,925,114 2,584,181
Profit for the year 340,934 416,518


13. INVESTMENT PROPERTY

Group
Total
£   
FAIR VALUE
At 1 January 2024
and 31 December 2024 423,500
NET BOOK VALUE
At 31 December 2024 423,500
At 31 December 2023 423,500

Fair value at 31 December 2024 is represented by:
£   
Valuation in 2023 126,032
Cost 297,468
423,500

14. STOCKS

Group
31.12.24 31.12.23
£    £   
Stocks 49,787 66,487
Work-in-progress 35,616 66,801
85,403 133,288

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

15. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Trade debtors 2,491,622 2,754,035 - -
Amounts owed by group undertakings - - 3,334,968 318,968
Other debtors 37,994 97 97 97
VAT 188,065 264,403 - -
Prepayments 278,679 288,951 - -
2,996,360 3,307,486 3,335,065 319,065

16. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Group Company
31.12.24 31.12.23 31.12.24 31.12.23
£    £    £    £   
Trade creditors 1,280,421 1,139,851 - -
Amounts owed to group undertakings - - 277,434 277,434
Tax 302,459 227,107 - -
Social security and other taxes 138,827 147,789 - -
Other creditors 10,203 10,206 1 -
Directors' current accounts 151,645 157,186 - -
Accrued expenses 751,228 457,810 - -
2,634,783 2,139,949 277,435 277,434

17. LEASING AGREEMENTS

Minimum lease payments fall due as follows:

Amounts due to the company as lessor under non-cancellable leases are shown below:

31.12.2024 31.12.2023
£ £
Not later than 1 year 28,000 27,750
Later than one year and not later than 5
years

2,033

30,333

Total 30,033 58,083

18. PROVISIONS FOR LIABILITIES

Group
31.12.24 31.12.23
£    £   
Deferred tax 69,401 58,054

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

18. PROVISIONS FOR LIABILITIES - continued

Group
Deferred
tax
£   
Balance at 1 January 2024 58,054
Provided during year 11,347
Balance at 31 December 2024 69,401

19. CALLED UP SHARE CAPITAL

Allotted, issued and fully paid:
Number: Class: Nominal 31.12.24 31.12.23
value: £    £   
196 Ordinary £1 196 196

20. RESERVES

Group
Retained
earnings
£   

At 1 January 2024 9,051,475
Profit for the year 818,838
Dividends (251,210 )
At 31 December 2024 9,619,103

Company
Retained
earnings
£   

At 1 January 2024 128,867
Profit for the year 3,250,786
Dividends (251,210 )
At 31 December 2024 3,128,443


21. NON-CONTROLLING INTERESTS

The minority interest in the group represents non voting shares.The value on the balance sheet at 31 December 2023 was £67 (2022 £67).The comprehensive income relating to the minority, before minority dividends paid, was £NIL (2022 £NIL).

Horbury Bridge (Holdings) Limited (Registered number: 05946935)

Notes to the Consolidated Financial Statements - continued
for the Year Ended 31 December 2024

22. RELATED PARTY DISCLOSURES

Messrs R and J R Medley are also partners in Alpha Air Conditioning Services. During the year ended 31 December 2024 the group undertook work totalling £9,596 (2023 16,987) and purchased goods and services to the value of £53,500 (2023 £153,695).The amount included within trade debtors was £1,658 (2023 £6,424) and the amount included within trade creditors was £5,940 (2023 £Nil). All transactions were on normal commercial terms.

During the year dividends were paid totalling £113,250 (2023 £Nil) to the directors from Horbury Bridge (Holdings) Limited.

23. ULTIMATE CONTROLLING PARTY

R Medley and J R Medley control the group by virtue of their shareholdings.