IRIS Accounts Production v25.1.4.42 05949862 Board of Directors 1.1.24 31.12.24 31.12.24 false true false false true false iso4217:GBPiso4217:USDiso4217:EURxbrli:sharesxbrli:pureutr:tonnesutr:kWh059498622023-12-31059498622024-12-31059498622024-01-012024-12-31059498622022-12-31059498622023-01-012023-12-31059498622023-12-3105949862ns15:EnglandWales2024-01-012024-12-3105949862ns14:PoundSterling2024-01-012024-12-3105949862ns10:Director12024-01-012024-12-3105949862ns10:PrivateLimitedCompanyLtd2024-01-012024-12-3105949862ns10:SmallEntities2024-01-012024-12-3105949862ns10:AuditExempt-NoAccountantsReport2024-01-012024-12-3105949862ns10:SmallCompaniesRegimeForDirectorsReport2024-01-012024-12-3105949862ns10:SmallCompaniesRegimeForAccounts2024-01-012024-12-3105949862ns10:FullAccounts2024-01-012024-12-3105949862ns10:Director22024-01-012024-12-3105949862ns10:Director32024-01-012024-12-3105949862ns10:RegisteredOffice2024-01-012024-12-3105949862ns5:CurrentFinancialInstruments2024-12-3105949862ns5:CurrentFinancialInstruments2023-12-3105949862ns5:Non-currentFinancialInstruments2024-12-3105949862ns5:Non-currentFinancialInstruments2023-12-3105949862ns5:ShareCapital2024-12-3105949862ns5:ShareCapital2023-12-3105949862ns5:RetainedEarningsAccumulatedLosses2024-12-3105949862ns5:RetainedEarningsAccumulatedLosses2023-12-3105949862ns5:LongLeaseholdAssetsns5:LandBuildings2024-01-012024-12-3105949862ns5:LeaseholdImprovements2024-01-012024-12-3105949862ns5:PlantMachinery2024-01-012024-12-3105949862ns5:FurnitureFittings2024-01-012024-12-3105949862ns5:ComputerEquipment2024-01-012024-12-3105949862ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3105949862ns5:LeaseholdImprovements2023-12-3105949862ns5:PlantMachinery2023-12-3105949862ns5:LongLeaseholdAssetsns5:LandBuildings2024-12-3105949862ns5:LeaseholdImprovements2024-12-3105949862ns5:PlantMachinery2024-12-3105949862ns5:LongLeaseholdAssetsns5:LandBuildings2023-12-3105949862ns5:LeaseholdImprovements2023-12-3105949862ns5:PlantMachinery2023-12-3105949862ns5:FurnitureFittings2023-12-3105949862ns5:ComputerEquipment2023-12-3105949862ns5:FurnitureFittings2024-12-3105949862ns5:ComputerEquipment2024-12-3105949862ns5:FurnitureFittings2023-12-3105949862ns5:ComputerEquipment2023-12-3105949862ns5:WithinOneYearns5:CurrentFinancialInstruments2024-12-3105949862ns5:WithinOneYearns5:CurrentFinancialInstruments2023-12-3105949862ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2024-12-3105949862ns5:BetweenOneTwoYearsns5:Non-currentFinancialInstruments2023-12-3105949862ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2024-12-3105949862ns5:Non-currentFinancialInstrumentsns5:BetweenTwoFiveYears2023-12-3105949862ns5:Secured2024-12-3105949862ns5:Secured2023-12-3105949862ns5:RetainedEarningsAccumulatedLosses2023-12-3105949862ns5:RetainedEarningsAccumulatedLosses2024-01-012024-12-31
REGISTERED NUMBER: 05949862 (England and Wales)















FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2024

FOR

WROXETER HOTEL LIMITED

WROXETER HOTEL LIMITED (REGISTERED NUMBER: 05949862)






CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024




Page

Company Information 1

Statement of Financial Position 2

Notes to the Financial Statements 4


WROXETER HOTEL LIMITED

COMPANY INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2024







DIRECTORS: E Hall
Mrs H M Hall
R Hall





REGISTERED OFFICE: 34 Waterloo Road
Wolverhampton
West Midlands
WV1 4DG





REGISTERED NUMBER: 05949862 (England and Wales)





ACCOUNTANTS: Crombies Accountants Limited
Chartered Accountants
34 Waterloo Road
Wolverhampton
West Midlands
WV1 4DG

WROXETER HOTEL LIMITED (REGISTERED NUMBER: 05949862)

STATEMENT OF FINANCIAL POSITION
31 DECEMBER 2024

2024 2023
Notes £    £    £    £   
FIXED ASSETS
Tangible assets 4 194,685 213,752

CURRENT ASSETS
Stocks 74,850 67,801
Debtors 5 9,805 53,140
Prepayments and accrued income 62,301 59,270
146,956 180,211
CREDITORS
Amounts falling due within one year 6 257,732 238,835
NET CURRENT LIABILITIES (110,776 ) (58,624 )
TOTAL ASSETS LESS CURRENT
LIABILITIES

83,909

155,128

CREDITORS
Amounts falling due after more than one
year

7

97,848

144,731
NET (LIABILITIES)/ASSETS (13,939 ) 10,397

CAPITAL AND RESERVES
Called up share capital 150,000 150,000
Retained earnings 9 (163,939 ) (139,603 )
SHAREHOLDERS' FUNDS (13,939 ) 10,397

The company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2024.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2024 in accordance with Section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for:
(a)ensuring that the company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
(b)preparing financial statements which give a true and fair view of the state of affairs of the company as at the end of each financial year and of its profit or loss for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the company.

WROXETER HOTEL LIMITED (REGISTERED NUMBER: 05949862)

STATEMENT OF FINANCIAL POSITION - continued
31 DECEMBER 2024


The financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

In accordance with Section 444 of the Companies Act 2006, the Statement of Income and Retained Earnings has not been delivered.

The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by:





Mrs H M Hall - Director


WROXETER HOTEL LIMITED (REGISTERED NUMBER: 05949862)

NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024

1. STATUTORY INFORMATION

Wroxeter Hotel Limited is a private company, limited by shares , registered in England and Wales. The company's registered number and registered office address can be found on the Company Information page.

The presentation currency of the financial statements is the Pound Sterling (£).


2. ACCOUNTING POLICIES

Basis of preparing the financial statements
These financial statements have been prepared in accordance with Financial Reporting Standard 102 "The Financial Reporting Standard applicable in the UK and Republic of Ireland" including the provisions of Section 1A "Small Entities" and the Companies Act 2006. The financial statements have been prepared under the historical cost convention.

Tangible fixed assets
Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.
Long leasehold - straight line over lease term
Improvements to property - 10% on cost
Plant and machinery - 25% on cost
Fixtures and fittings - 12.5% on cost
Computer equipment - 33.3% on cost

Stocks
Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items.

Taxation
Taxation for the year comprises current and deferred tax. Tax is recognised in the Statement of Income and Retained Earnings, except to the extent that it relates to items recognised in other comprehensive income or directly in equity.

Current or deferred taxation assets and liabilities are not discounted.

Current tax is recognised at the amount of tax payable using the tax rates and laws that have been enacted or substantively enacted by the statement of financial position date.

Pension costs and other post-retirement benefits
The company operates a defined contribution pension scheme. Contributions payable to the company's pension scheme are charged to profit or loss in the period to which they relate.

3. EMPLOYEES AND DIRECTORS

The average number of employees during the year was 35 (2023 - 35 ) .

WROXETER HOTEL LIMITED (REGISTERED NUMBER: 05949862)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

4. TANGIBLE FIXED ASSETS
Improvements
Long to Plant and
leasehold property machinery
£    £    £   
COST
At 1 January 2024 197,555 10,818 156,878
Additions - - 4,049
Disposals - - -
At 31 December 2024 197,555 10,818 160,927
DEPRECIATION
At 1 January 2024 147,120 3,245 110,747
Charge for year 9,808 1,082 22,963
Eliminated on disposal - - -
At 31 December 2024 156,928 4,327 133,710
NET BOOK VALUE
At 31 December 2024 40,627 6,491 27,217
At 31 December 2023 50,435 7,573 46,131

Fixtures
and Computer
fittings equipment Totals
£    £    £   
COST
At 1 January 2024 210,584 21,108 596,943
Additions 33,915 796 38,760
Disposals (32,192 ) - (32,192 )
At 31 December 2024 212,307 21,904 603,511
DEPRECIATION
At 1 January 2024 101,326 20,753 383,191
Charge for year 23,778 196 57,827
Eliminated on disposal (32,192 ) - (32,192 )
At 31 December 2024 92,912 20,949 408,826
NET BOOK VALUE
At 31 December 2024 119,395 955 194,685
At 31 December 2023 109,258 355 213,752

5. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Trade debtors - 43,209
Tax refunds due 9,805 8,931
Employee loan - 1,000
9,805 53,140

WROXETER HOTEL LIMITED (REGISTERED NUMBER: 05949862)

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 DECEMBER 2024

6. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024 2023
£    £   
Bank loans and overdrafts 132,974 116,950
Hire purchase contracts 7,783 7,783
Trade creditors 48,933 47,716
Social security and other taxes 62,440 62,631
Other creditors 2,202 355
Accruals and deferred income 3,400 3,400
257,732 238,835

7. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE
YEAR
2024 2023
£    £   
Bank loans - 1-2 years 42,309 70,833
Bank loans - 2-5 years 18,478 68,750
Hire purchase contracts 2,226 9,728
Directors' loan accounts 34,835 (4,580 )
97,848 144,731

8. SECURED DEBTS

The following secured debts are included within creditors:

2024 2023
£    £   
Bank overdrafts 51,944 46,117

The bank overdraft is secured by a legal mortgage over the company's property and a fixed and floating charge over all property and assets.

9. RESERVES
Retained
earnings
£   

At 1 January 2024 (139,603 )
Deficit for the year (24,336 )
At 31 December 2024 (163,939 )

10. ULTIMATE CONTROLLING PARTY

There is no one ultimate controlling party.