5 false false false false false false false false false false true false false false false false false No description of principal activity 2024-01-01 Sage Accounts Production Advanced 2023 - FRS102_2023 233,227 233,227 280,000 279,999 1 1 xbrli:pure xbrli:shares iso4217:GBP 06004349 2024-01-01 2024-12-31 06004349 2024-12-31 06004349 2023-12-31 06004349 2023-01-01 2023-12-31 06004349 2023-12-31 06004349 2022-12-31 06004349 core:NetGoodwill 2024-01-01 2024-12-31 06004349 core:PlantMachinery 2024-01-01 2024-12-31 06004349 core:FurnitureFittings 2024-01-01 2024-12-31 06004349 core:MotorVehicles 2024-01-01 2024-12-31 06004349 bus:Director2 2024-01-01 2024-12-31 06004349 core:NetGoodwill 2024-12-31 06004349 core:PlantMachinery 2023-12-31 06004349 core:FurnitureFittings 2023-12-31 06004349 core:MotorVehicles 2023-12-31 06004349 core:PlantMachinery 2024-12-31 06004349 core:FurnitureFittings 2024-12-31 06004349 core:MotorVehicles 2024-12-31 06004349 core:WithinOneYear 2024-12-31 06004349 core:WithinOneYear 2023-12-31 06004349 core:AfterOneYear 2024-12-31 06004349 core:AfterOneYear 2023-12-31 06004349 core:ShareCapital 2024-12-31 06004349 core:ShareCapital 2023-12-31 06004349 core:RetainedEarningsAccumulatedLosses 2024-12-31 06004349 core:RetainedEarningsAccumulatedLosses 2023-12-31 06004349 core:CostValuation core:Non-currentFinancialInstruments 2024-12-31 06004349 core:Non-currentFinancialInstruments core:ProvisionsForImpairmentInvestments 2024-12-31 06004349 core:Non-currentFinancialInstruments 2024-12-31 06004349 core:Non-currentFinancialInstruments 2023-12-31 06004349 core:PlantMachinery 2023-12-31 06004349 core:FurnitureFittings 2023-12-31 06004349 core:MotorVehicles 2023-12-31 06004349 bus:Director2 2023-12-31 06004349 bus:Director2 2022-12-31 06004349 bus:Director2 2023-12-31 06004349 bus:Director2 2023-01-01 2023-12-31 06004349 bus:SmallEntities 2024-01-01 2024-12-31 06004349 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06004349 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06004349 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06004349 bus:FullAccounts 2024-01-01 2024-12-31
COMPANY REGISTRATION NUMBER: 06004349
SAT-INSURE LIMITED
FILLETED UNAUDITED FINANCIAL STATEMENTS
31 December 2024
SAT-INSURE LIMITED
STATEMENT OF FINANCIAL POSITION
31 December 2024
2024
2023
Note
£
£
£
Fixed assets
Tangible assets
6
6,691
9,468
Investments
7
1
1
-------
-------
6,692
9,469
Current assets
Debtors
8
584,328
533,805
Cash at bank and in hand
83,059
73,157
----------
----------
667,387
606,962
Creditors: amounts falling due within one year
9
290,967
256,593
----------
----------
Net current assets
376,420
350,369
----------
----------
Total assets less current liabilities
383,112
359,838
Creditors: amounts falling due after more than one year
10
5,834
15,833
----------
----------
Net assets
377,278
344,005
----------
----------
SAT-INSURE LIMITED
STATEMENT OF FINANCIAL POSITION (continued)
31 December 2024
2024
2023
Note
£
£
£
Capital and reserves
Called up share capital
50,000
50,000
Profit and loss account
327,278
294,005
----------
----------
Shareholders funds
377,278
344,005
----------
----------
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with Section 1A of FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.
In accordance with section 444 of the Companies Act 2006, the statement of income and retained earnings has not been delivered.
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
- The members have not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476 ;
- The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements .
These financial statements were approved by the board of directors and authorised for issue on 24 September 2025 , and are signed on behalf of the board by:
Mr R J Underwood
Director
Company registration number: 06004349
SAT-INSURE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 31 DECEMBER 2024
1. General information
The company is a private company limited by shares, registered in England and Wales. The address of the registered office is Ultralase House, The Avenue, Cliftonville, Northampton, NN1 5BT.
2. Statement of compliance
These financial statements have been prepared in compliance with Section 1A of FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland'.
3. Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through profit or loss.
The financial statements are prepared in sterling, which is the functional currency of the entity.
Going concern
No material uncertainties that may cast significant doubt about the ability of the company to continue as a going concern have been identified by the directors.
Judgements and key sources of estimation uncertainty
The preparation of the financial statements requires management to make judgements, estimates and assumptions that affect the amounts reported. These estimates and judgements are continually reviewed and are based on experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
Revenue recognition
Turnover is measured at the fair value of the consideration received or receivable for goods supplied and services rendered, net of discounts and Value Added Tax. Revenue from the sale of goods is recognised when the significant risks and rewards of ownership have transferred to the buyer (usually on despatch of the goods); the amount of revenue can be measured reliably; it is probable that the associated economic benefits will flow to the entity; and the costs incurred or to be incurred in respect of the transactions can be measured reliably.
Income tax
The taxation expense represents the aggregate amount of current and deferred tax recognised in the reporting period. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or directly in equity. In this case, tax is recognised in other comprehensive income or directly in equity, respectively. Current tax is recognised on taxable profit for the current and past periods. Current tax is measured at the amounts of tax expected to pay or recover using the tax rates and laws that have been enacted or substantively enacted at the reporting date.
Deferred tax is recognised in respect of all timing differences at the reporting date. Unrelieved tax losses and other deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date that are expected to apply to the reversal of the timing difference.
Amortisation
Amortisation is calculated so as to write off the cost of an asset, less its estimated residual value, over the useful life of that asset as follows:
Goodwill
-
20% straight line
If there is an indication that there has been a significant change in amortisation rate, useful life or residual value of an intangible asset, the amortisation is revised prospectively to reflect the new estimates.
Tangible assets
Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses. An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other comprehensive income and accumulated in equity, except to the extent it reverses a revaluation decrease of the same asset previously recognised in profit or loss. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other comprehensive income to the extent of any previously recognised revaluation increase accumulated in equity in respect of that asset. Where a revaluation decrease exceeds the accumulated revaluation gains accumulated in equity in respect of that asset, the excess shall be recognised in profit or loss.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Plant & machinery
-
25% reducing balance
Fixtures, fittings & equipment
-
25% reducing balance
Motor vehicles
-
25% reducing balance
Investments
Fixed asset investments are initially recorded at cost, and subsequently stated at cost less any accumulated impairment losses.
Listed investments are measured at fair value with changes in fair value being recognised in profit or loss.
Impairment of fixed assets
A review for indicators of impairment is carried out at each reporting date, with the recoverable amount being estimated where such indicators exist. Where the carrying value exceeds the recoverable amount, the asset is impaired accordingly. Prior impairments are also reviewed for possible reversal at each reporting date. For the purposes of impairment testing, when it is not possible to estimate the recoverable amount of an individual asset, an estimate is made of the recoverable amount of the cash-generating unit to which the asset belongs. The cash-generating unit is the smallest identifiable group of assets that includes the asset and generates cash inflows that largely independent of the cash inflows from other assets or groups of assets. For impairment testing of goodwill, the goodwill acquired in a business combination is, from the acquisition date, allocated to each of the cash-generating units that are expected to benefit from the synergies of the combination, irrespective of whether other assets or liabilities of the company are assigned to those units.
Financial instruments
Financial instruments are classified and accounted for, according to the substance of the contractual arrangement, as either financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which the related service is provided. Prepaid contributions are recognised as an asset to the extent that the prepayment will lead to a reduction in future payments or a cash refund. When contributions are not expected to be settled wholly within 12 months of the end of the reporting date in which the employees render the related service, the liability is measured on a discounted present value basis. The unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
4. Employee numbers
The average number of persons employed by the company during the year amounted to 5 (2023: 6 ).
5. Intangible assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
233,227
----------
Amortisation
At 1 January 2024 and 31 December 2024
233,227
----------
Carrying amount
At 31 December 2024
----------
At 31 December 2023
----------
6. Tangible assets
Plant and machinery
Fixtures and fittings
Motor vehicles
Total
£
£
£
£
Cost
At 1 January 2024 and 31 December 2024
322
118,296
55,930
174,548
----
----------
---------
----------
Depreciation
At 1 January 2024
312
113,350
51,418
165,080
Charge for the year
2
1,649
1,126
2,777
----
----------
---------
----------
At 31 December 2024
314
114,999
52,544
167,857
----
----------
---------
----------
Carrying amount
At 31 December 2024
8
3,297
3,386
6,691
----
----------
---------
----------
At 31 December 2023
10
4,946
4,512
9,468
----
----------
---------
----------
7. Investments
Shares in group undertakings
£
Cost
At 1 January 2024 and 31 December 2024
280,000
----------
Impairment
At 1 January 2024 and 31 December 2024
279,999
----------
Carrying amount
At 31 December 2024
1
----------
At 31 December 2023
1
----------
8. Debtors
2024
2023
£
£
Amounts owed by group undertakings and undertakings in which the company has a participating interest
579,287
526,191
Other debtors
5,041
7,614
----------
----------
584,328
533,805
----------
----------
9. Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
63,646
52,871
Trade creditors
32,071
14,774
Amounts owed to group undertakings and undertakings in which the company has a participating interest
107,163
108,483
Corporation tax
30,617
20,044
Social security and other taxes
2,506
5,083
Other creditors
54,964
55,338
----------
----------
290,967
256,593
----------
----------
10. Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
5,834
15,833
-------
---------
11. Directors' advances, credits and guarantees
During the year the directors entered into the following advances and credits with the company:
2024
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr R J Underwood
( 183)
183
----
----
----
2023
Balance brought forward
Advances/ (credits) to the directors
Balance outstanding
£
£
£
Mr R J Underwood
( 31,718)
31,535
( 183)
---------
---------
----
12. Related party transactions
The company was under the control of Mr R J Underwood throughout the current and previous year. Mr R J Underwood is the managing director and ultimate shareholder.
13. Controlling party
Sat-Insure Limited is a 100% wholly owned subsidiary of Insure IT Direct Holdings Limited. Mr R Underwood is the controlling party of Insure IT Direct Holdings Limited.