Company Registration No. 06131833 (England and Wales)
DELPHIS ECO LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
DELPHIS ECO LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 6
DELPHIS ECO LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
5,585
25,174
Tangible assets
4
35,736
41,373
41,321
66,547
Current assets
Stocks
287,027
379,759
Debtors
5
646,611
680,286
Cash at bank and in hand
30,434
27,073
964,072
1,087,118
Creditors: amounts falling due within one year
6
(913,662)
(447,668)
Net current assets
50,410
639,450
Total assets less current liabilities
91,731
705,997
Capital and reserves
Called up share capital
7
6,099,879
6,099,879
Profit and loss reserves
(6,008,148)
(5,393,882)
Total equity
91,731
705,997

The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true

For the financial year ended 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.

The member has not required the company to obtain an audit of its financial statements for the year in question in accordance with section 476.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved and signed by the director and authorised for issue on 26 September 2025
M Jankovich-Besan
Director
Company Registration No. 06131833
DELPHIS ECO LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Delphis Eco Limited is a private company limited by shares incorporated in England and Wales. The registered office is Acre House, 11-15 William Road, London, United Kingdom, NW1 3ER.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable truefuture. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods sold (dispatched from warehouse) in the normal course of business and is shown net of VAT.

1.4
Website and development costs

Amortisation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following basis:

Website
20% straight line
Development costs
20% straight line
1.5
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following basis:

Plant and machinery
20% straight line
Installation equipment
50% straight line
1.6
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss.

1.7
Stocks

Stocks are stated at the lower of cost and net realisable value. Costs comprise of direct materials and those overheads that have been incurred in bringing the stocks to their present location and condition.

DELPHIS ECO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.8
Cash at bank and in hand

Cash at bank and in hand are basic financial assets, includes cash in hand and deposits held at call with banks.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets which includes debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities including creditors and loans from fellow group companies, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.10
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of direct issue costs.

1.11
Taxation

The tax expense represents the sum of the tax currently payable.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

1.12
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

DELPHIS ECO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to expense on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the lease asset are consumed.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
13
17
3
Intangible fixed assets
Website
Development costs
Total
£
£
£
Cost
At 1 January 2024 and 31 December 2024
28,080
253,131
281,211
Amortisation and impairment
At 1 January 2024
27,963
228,074
256,037
Amortisation charged for the year
117
19,472
19,589
At 31 December 2024
28,080
247,546
275,626
Carrying amount
At 31 December 2024
-
0
5,585
5,585
At 31 December 2023
117
25,057
25,174
DELPHIS ECO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
4
Tangible fixed assets
Plant and machinery
Installation equipment
Total
£
£
£
Cost
At 1 January 2024
42,800
96,781
139,581
Additions
292
33,188
33,480
At 31 December 2024
43,092
129,969
173,061
Depreciation and impairment
At 1 January 2024
33,308
64,900
98,208
Depreciation charged for the year
3,247
35,870
39,117
At 31 December 2024
36,555
100,770
137,325
Carrying amount
At 31 December 2024
6,537
29,199
35,736
At 31 December 2023
9,492
31,881
41,373
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
516,210
371,493
Corporation tax recoverable
-
0
62,625
Other debtors
45,035
129,269
Prepayments and accrued income
85,366
116,899
646,611
680,286
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
545,469
367,253
Amounts due to parent undertaking
182,753
-
0
Other taxation and social security
36,805
29,058
Other creditors
89,524
34,263
Accruals
59,111
17,094
913,662
447,668
DELPHIS ECO LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
6,099,879
6,099,879
6,099,879
6,099,879
8
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
Within one year
36,680
105,575
Between two and five years
23,019
945
59,699
106,520
2024-12-312024-01-01falsefalsefalse26 September 2025CCH SoftwareCCH Accounts Production 2024.310No description of principal activityM Jankovich-Besan061318332024-01-012024-12-31061318332024-12-31061318332023-12-3106131833core:PatentsTrademarksLicencesConcessionsSimilar2024-12-3106131833core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-12-3106131833core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3106131833core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-3106131833core:PlantMachinery2024-12-3106131833core:ComputerEquipment2024-12-3106131833core:PlantMachinery2023-12-3106131833core:ComputerEquipment2023-12-3106131833core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106131833core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106131833core:CurrentFinancialInstruments2024-12-3106131833core:CurrentFinancialInstruments2023-12-3106131833core:ShareCapital2024-12-3106131833core:ShareCapital2023-12-3106131833core:RetainedEarningsAccumulatedLosses2024-12-3106131833core:RetainedEarningsAccumulatedLosses2023-12-3106131833bus:Director12024-01-012024-12-3106131833core:PlantMachinery2024-01-012024-12-31061318332023-01-012023-12-3106131833core:PatentsTrademarksLicencesConcessionsSimilar2023-12-3106131833core:DevelopmentCostsCapitalisedDevelopmentExpenditure2023-12-31061318332023-12-3106131833core:PatentsTrademarksLicencesConcessionsSimilar2024-01-012024-12-3106131833core:DevelopmentCostsCapitalisedDevelopmentExpenditure2024-01-012024-12-3106131833core:PlantMachinery2023-12-3106131833core:ComputerEquipment2023-12-3106131833core:ComputerEquipment2024-01-012024-12-3106131833core:WithinOneYear2024-12-3106131833core:WithinOneYear2023-12-3106131833core:BetweenTwoFiveYears2024-12-3106131833core:BetweenTwoFiveYears2023-12-3106131833bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106131833bus:FRS1022024-01-012024-12-3106131833bus:AuditExemptWithAccountantsReport2024-01-012024-12-3106131833bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106131833bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP