| Page | |
|---|---|
| Balance Sheet | 1—2 |
| Notes to the Financial Statements | 3—5 |
| 2025 | 2024 | ||||
|---|---|---|---|---|---|
| Notes | £ | £ | £ | £ | |
| FIXED ASSETS | |||||
| Tangible Assets | 4 |
|
|
||
|
|
|
||||
| CURRENT ASSETS | |||||
| Stocks |
|
|
|||
| Debtors | 5 |
|
|
||
| Cash at bank and in hand |
|
|
|||
|
|
|
||||
| Creditors: Amounts Falling Due Within One Year | 6 |
( |
( |
||
| NET CURRENT ASSETS (LIABILITIES) |
|
|
|||
| TOTAL ASSETS LESS CURRENT LIABILITIES |
|
|
|||
| Creditors: Amounts Falling Due After More Than One Year | 7 |
( |
( |
||
| PROVISIONS FOR LIABILITIES | |||||
| Deferred Taxation | 8 |
( |
( |
||
| NET ASSETS |
|
|
|||
| CAPITAL AND RESERVES | |||||
| Called up share capital |
|
|
|||
| Profit and Loss Account |
|
|
|||
| SHAREHOLDERS' FUNDS | 51,130 | 56,672 | |||
|
Director
|
|
|
| Motor Vehicles |
|
| Fixtures & Fittings |
|
| Computer Equipment |
|
| Motor Vehicles | Fixtures & Fittings | Computer Equipment | Total | |
|---|---|---|---|---|
| £ | £ | £ | £ | |
| Cost | ||||
| As at 1 February 2024 |
|
|
|
|
| Additions |
|
|
|
|
| As at 31 January 2025 |
|
|
|
|
| Depreciation | ||||
| As at 1 February 2024 |
|
|
|
|
| Provided during the period |
|
|
|
|
| As at 31 January 2025 |
|
|
|
|
| Net Book Value | ||||
| As at 31 January 2025 |
|
|
|
|
| As at 1 February 2024 |
|
|
|
|
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Due within one year | |||
| Other Debtor |
|
|
|
| PAYE |
|
- | |
| Amounts owed by associates |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Trade creditors |
|
|
|
| Bank loans and overdrafts |
|
|
|
| Corporation tax |
|
|
|
| PAYE | - |
|
|
| VAT |
|
|
|
| Wages creditor | 2,566 | - | |
| Pension creditor |
|
|
|
| Income received in advance |
|
|
|
| Accruals and deferred income |
|
|
|
| Deferred govt grants | 2,178 | 2,178 | |
| Directors' loan accounts |
|
|
|
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Bank loans |
|
|
|
| Deferred govt grants | 4,357 | 6,535 | |
|
|
|
||
| 2025 | 2024 | ||
|---|---|---|---|
| £ | £ | ||
| Other timing differences | 12,493 | 12,662 | |
| Deferred Tax | Total | |
|---|---|---|
| £ | £ | |
| As at 1 February 2024 |
|
12,662 |
| Reversals |
( |
(169) |
| Balance at 31 January 2025 |
|
12,493 |