BATHROOMSBYDESIGN RETAIL LTD

Company Registration Number:
06357924 (England and Wales)

Unaudited statutory accounts for the year ended 31 December 2024

Period of accounts

Start date: 1 January 2024

End date: 31 December 2024

BATHROOMSBYDESIGN RETAIL LTD

Contents of the Financial Statements

for the Period Ended 31 December 2024

Directors report
Balance sheet
Additional notes
Balance sheet notes

BATHROOMSBYDESIGN RETAIL LTD

Directors' report period ended 31 December 2024

The directors present their report with the financial statements of the company for the period ended 31 December 2024

Principal activities of the company

The company's principal activity during the year continued to be the retail sale and distribution of bathroom fittings, with utilization of proprietary bathroom retail technology owned by Kadware Ltd, an associated company.



Directors

The director shown below has held office during the whole of the period from
1 January 2024 to 31 December 2024

Sam Colwill


Secretary Ayla Bekar

The above report has been prepared in accordance with the special provisions in part 15 of the Companies Act 2006

This report was approved by the board of directors on
29 September 2025

And signed on behalf of the board by:
Name: Sam Colwill
Status: Director

BATHROOMSBYDESIGN RETAIL LTD

Balance sheet

As at 31 December 2024

Notes 2024 2023


£

£
Fixed assets
Intangible assets: 3 111,068 569,499
Tangible assets: 4 42,222 113,607
Total fixed assets: 153,290 683,106
Current assets
Stocks: 5 1,011,307 1,335,064
Debtors: 6 1,611,718 849,118
Cash at bank and in hand: 575,702 294,870
Total current assets: 3,198,727 2,479,052
Creditors: amounts falling due within one year: 7 ( 3,307,146 ) ( 3,247,812 )
Net current assets (liabilities): (108,419) (768,760)
Total assets less current liabilities: 44,871 ( 85,654)
Creditors: amounts falling due after more than one year: 8 ( 99,265 ) ( 114,079 )
Total net assets (liabilities): (54,394) (199,733)
Capital and reserves
Called up share capital: 100 100
Profit and loss account: (54,494 ) (199,833 )
Total Shareholders' funds: ( 54,394 ) (199,733)

The notes form part of these financial statements

BATHROOMSBYDESIGN RETAIL LTD

Balance sheet statements

For the year ending 31 December 2024 the company was entitled to exemption under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors have chosen not to file a copy of the company's profit and loss account.

This report was approved by the board of directors on 29 September 2025
and signed on behalf of the board by:

Name: Sam Colwill
Status: Director

The notes form part of these financial statements

BATHROOMSBYDESIGN RETAIL LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 1. Accounting policies

    Basis of measurement and preparation

    These financial statements have been prepared in accordance with the provisions of Section 1A (Small Entities) of Financial Reporting Standard 102

    Turnover policy

    Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from contracts involving multiple deliveries is recognised by reference to the products supplied to customers.

    Tangible fixed assets depreciation policy

    Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life.

    Intangible fixed assets amortisation policy

    The company has deferred certain development expenditures associated with the development of particular computer software applications. Costs deferred in this way are carried at the lower of cost and the benefits reasonably expected to flow to the company from their future use and/or licencing. Intangible fixed assets are recognised in order for the accounts to present a true and fair view, when the director is satisfied that: i) the project is technically and economically feasible to complete; ii) there is the intention to complete the project; iii) the resultant product is saleable and/or usable; iv) it is clear how the project will result in probable future economic benefits; and v) the company has sufficient technical, financial and other resources to complete the project. Intangible fixed assets are measured at cost less accumulative amortisation and any accumulative impairment losses. The company amortises the costs of developing these applications on a straight line basis over a period of 5 years commencing from the date on which the applications become substantially available for use within the business in the manner in which usage was intended by management at the outset of the project.

    Other accounting policies

    Stocks Stocks are measured at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the average cost method. The carrying amount of stock sold is recognised as an expense in the period in which the related revenue is recognised. Debtors Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts. Creditors Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method. Taxation A current tax liability is recognised for the tax payable on the taxable profit of the current and past periods. A current tax asset is recognised in respect of a tax loss that can be carried back to recover tax paid in a previous period. Deferred tax is recognised in respect of all timing differences between the recognition of income and expenses in the financial statements and their inclusion in tax assessments. Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference, except for revalued land and investment property where the tax rate that applies to the sale of the asset is used. Current and deferred tax assets and liabilities are not discounted. Provisions Provisions (ie liabilities of uncertain timing or amount) are recognised when there is an obligation at the reporting date as a result of a past event, it is probable that economic benefit will be transferred to settle the obligation and the amount of the obligation can be estimated reliably. Foreign currency translation Transactions in foreign currencies are initially recognised at the rate of exchange ruling at the date of the transaction. At the end of each reporting period foreign currency monetary items are translated at the closing rate of exchange. Non-monetary items that are measured at historical cost are translated at the rate ruling at the date of the transaction. All differences are charged to profit or loss. Leased assets A lease is classified as a finance lease if it transfers substantially all the risks and rewards incidental to ownership. All other leases are classified as operating leases. The rights of use and obligations under finance leases are initially recognised as assets and liabilities at amounts equal to the fair value of the leased assets or, if lower, the present value of the minimum lease payments. Minimum lease payments are apportioned between the finance charge and the reduction in the outstanding liability using the effective interest rate method. The finance charge is allocated to each period during the lease so as to produce a constant periodic rate of interest on the remaining balance of the liability. Leased assets are depreciated in accordance with the company's policy for tangible fixed assets. If there is no reasonable certainty that ownership will be obtained at the end of the lease term, the asset is depreciated over the lower of the lease term and its useful life. Operating lease payments are recognised as an expense on a straight line basis over the lease term. Government grants Grants are accounted for under the accruals method as permitted by FRS 102. Grants relating to expenditure on tangible fixed assets are credited to the profit and loss account at the same rate as the depreciation on the assets to which the grant relates. The deferred element of grants is included in creditors as deferred income. Grants of a revenue nature are recognised in the profit and loss account in the same period as the related expenditure.

BATHROOMSBYDESIGN RETAIL LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

  • 2. Employees

    2024 2023
    Average number of employees during the period 35 38

BATHROOMSBYDESIGN RETAIL LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

3. Intangible assets

Goodwill Other Total
Cost £ £ £
At 1 January 2024 1,886,371 1,886,371
Additions 52,687 52,687
Disposals ( 1,349,791 ) ( 1,349,791 )
Revaluations
Transfers
At 31 December 2024 589,267 589,267
Amortisation
At 1 January 2024 1,316,872 1,316,872
Charge for year 47,995 47,995
On disposals ( 886,668 ) ( 886,668 )
Other adjustments
At 31 December 2024 478,199 478,199
Net book value
At 31 December 2024 111,068 111,068
At 31 December 2023 569,499 569,499

During the year, intangible assets with cost £ 1,349,791 and accumulated ammortization of £ 886,668 were transferred to an associated company at net book value of £ 463,123.

BATHROOMSBYDESIGN RETAIL LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

4. Tangible assets

Land & buildings Plant & machinery Fixtures & fittings Office equipment Motor vehicles Total
Cost £ £ £ £ £ £
At 1 January 2024 343,471 285,469 139,925 768,865
Additions 180 2,219 4,485 6,884
Disposals ( 61,804 ) ( 61,804 )
Revaluations
Transfers
At 31 December 2024 343,651 287,688 82,606 713,945
Depreciation
At 1 January 2024 320,451 257,074 77,733 655,258
Charge for year 13,946 14,116 28,623 56,685
On disposals ( 40,220 ) ( 40,220 )
Other adjustments
At 31 December 2024 334,397 271,190 66,136 671,723
Net book value
At 31 December 2024 9,254 16,498 16,470 42,222
At 31 December 2023 23,020 28,395 62,192 113,607

BATHROOMSBYDESIGN RETAIL LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

5. Stocks

2024 2023
£ £
Stocks 1,011,307 1,335,064
Total 1,011,307 1,335,064

BATHROOMSBYDESIGN RETAIL LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

6. Debtors

2024 2023
£ £
Trade debtors 243,641 243,641
Other debtors 1,368,077 605,477
Total 1,611,718 849,118

BATHROOMSBYDESIGN RETAIL LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

7. Creditors: amounts falling due within one year note

2024 2023
£ £
Bank loans and overdrafts 244,341 535,157
Trade creditors 625,217 470,247
Taxation and social security 201,378 430,312
Other creditors 2,236,210 1,812,096
Total 3,307,146 3,247,812

BATHROOMSBYDESIGN RETAIL LTD

Notes to the Financial Statements

for the Period Ended 31 December 2024

8. Creditors: amounts falling due after more than one year note

2024 2023
£ £
Bank loans and overdrafts 99,265 114,079
Total 99,265 114,079

The bank loans are secured by a fixed and floating charge over all assets of the company. The company has borrowed £87,500 (2023: £237,500) via a facility supported by a partial UK Government guarantee.