Company registration number 06390859 (England and Wales)
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
COMPANY INFORMATION
Directors
Mr C T Smithson
Mr G Holding
Mr J Hattee
Ms F Busby
Company number
06390859
Registered office
44 West Street
Oundle
Peterborough
PE8 4EF
Auditor
Ensors Accountants LLP
Incubator 2
The Boulevard, Enterprise Campus
Alconbury Weald
Huntingdon
PE28 4XA
Business address
44 West Street
Oundle
Peterborough
PE8 4EF
Bankers
HSBC Bank Plc
Cathedral Square
Peterborough
PE1 1XL
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
CONTENTS
Page
Strategic report
1 - 2
Directors' report
3
Directors' responsibilities statement
4
Independent auditor's report
5 - 7
Income statement
8
Group statement of comprehensive income
9
Group statement of financial position
10
Company statement of financial position
11
Group statement of changes in equity
12
Company statement of changes in equity
13
Group statement of cash flows
14
Company statement of cash flows
15
Notes to the financial statements
16 - 32
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
STRATEGIC REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 1 -

The directors present the strategic report for the year ended 31 December 2024.

Review of the business

The following review highlights a robust financial performance, a strong focus on sustainability and a proactive approach to risk management, with added benefits from significant restructuring (systems & operations) investment last year.

The group’s Australian subsidiary showed robust growth during the year and our US subsidiary remains well positioned for further growth in 2025.

Sales of £18.9m were +£1.4m; +8.0% above last years’ results, driven by the export market, in particular, Australia, South America, and the Middle East, with further planned growth in the coming year. Gross profit showed impressive growth to achieve a record £5.5m with a margin of 29.4%; year-on-year increases of +£0.8m and +2.1ppts, respectively. Administration costs rose due to the company’s planned and continued focus on technical developments and customer service excellence, as well as costs associated with the development of our US subsidiary. Profit before taxation of £1.9m was still +£0.6m above last year, a post pandemic record and in line with our 5-year strategic plan.

Cash remained strong, completing the year at £3.4m. The company passed its banking covenants, relating to the remaining £5.6m Term Loan, without concern indicating solid trading and financial management.

The group refinanced during the year, uplifting its term loan to £6.0m and allowing a ‘gift’, to the Employee Ownership Trust which owns the company, of £3.5m to be made in June 2024 (ahead of forecasted schedule).

The group is on track to deliver further growth in 2025, particularly driven by export markets and the ongoing development of its sustainable product range to meet its global customers’ needs.

Principal risks and uncertainties

The group has actively identified and mitigated risks, notably around food contact safety and quality standards and exchange rate volatility. Its (AA rated) BRC certification and regular forward exchange contracts serve to protect against these risks. The company also conducts stress-testing of quantifiable risks.

Sustainability & Future developments

KM Packaging Holdings Ltd (KM) recognises the importance of reducing C02e emissions and endeavours to collaborate with its valued suppliers and customers toward this goal. It also recognises and supports the international scientific consensus that, in order to prevent the worst climate damages, global net human-caused emissions of carbon dioxide (CO2) need to fall by about 45 percent from 2010 levels by 2030, reaching net zero around 2050.

Although there is no legal requirement for companies of KM’s size, we have proactively utilised the Scope1-2-3 methodology to calculate our emissions to establish a reduction plan and set reduction targets. We are also actively developing and enhancing our sustainable packaging product range.

The majority of our emissions clearly arise from Scope 3, which means our priority must be to collaborate with our suppliers to reduce these indirect emissions. Furthermore, we are dedicated to supporting our customers by providing recyclable and compostable options, enabling them to make informed choices that contribute to positive change.

Sustainable packaging remains a key market driver and a central focus of our strategy. We offer a wide range of recyclable solutions, and in 2024, we launched a new ‘coated paper’ film solution, with plans to expand further in 2025.

 

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
STRATEGIC REPORT (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
Key performance indicators

The directors manage and monitor the business using key performance indicators. These include volume, turnover, gross profit and margin by both product sector and geography, together with cash flow and working capital.

In addition, the directors also monitor operational metrics that include product safety and customer centric based KPI’s.

 

On behalf of the board

Ms F Busby
Director
29 April 2025
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
DIRECTORS' REPORT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 3 -

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activity of the group continued to be that of packaging sales and consultancy.

Results and dividends

The results for the year are set out on page 8.

The profit for the year, after taxation amounted to £1,417,125 (2023: £1,048,931). Gifts to the EOT paid in the year amounted to £3,500,000 (2023: £nil).

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

Mr C T Smithson
Mr G Holding
Mr J Hattee
Ms F Busby
Auditor

The auditors, Ensors Accountants LLP, are deemed to be reappointed under section 487(2) of the companies act 2006.

Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the auditor of the company is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the auditor of the company is aware of that information.

On behalf of the board
Ms F Busby
Director
29 April 2025
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
DIRECTORS' RESPONSIBILITIES STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 4 -

The directors are responsible for preparing the Annual Report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the group and company, and of the profit or loss of the group for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the group’s and company’s transactions and disclose with reasonable accuracy at any time the financial position of the group and company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the group and company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
INDEPENDENT AUDITOR'S REPORT
TO THE MEMBERS OF KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
- 5 -
Opinion

We have audited the financial statements of K M Packaging Holdings Limited (the 'parent company') and its subsidiaries (the 'group') for the year ended 31 December 2024 which comprise the group income statement, the group statement of comprehensive income, the group statement of financial position, the company statement of financial position, the group statement of changes in equity, the company statement of changes in equity, the group statement of cash flows, the company statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the group and parent company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group's and parent company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
- 6 -
Matters on which we are required to report by exception

In the light of the knowledge and understanding of the group and the parent company and their environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors' responsibilities statement, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the parent company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the parent company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

In identifying and assessing risks of material misstatement in respect of irregularities, including fraud, the audit engagement team:

 

 

However, it is the primary responsibility of management, with the oversight of those charged with governance, to ensure that the entity's operations are conducted in accordance with the provisions of laws and regulations and for the prevention and detection of fraud.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
INDEPENDENT AUDITOR'S REPORT (CONTINUED)
TO THE MEMBERS OF KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
- 7 -

Use of our report

This report is made solely to the company’s members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company’s members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company’s members as a body, for our audit work, for this report, or for the opinions we have formed.

James Francis (Senior Statutory Auditor)
For and on behalf of Ensors Accountants LLP, Statutory Auditor
Chartered Accountants
Incubator 2
The Boulevard, Enterprise Campus
Alconbury Weald
Huntingdon
PE28 4XA
29 April 2025
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
GROUP INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
2024
2023
Notes
£
£
Revenue
3
18,851,114
17,456,348
Cost of sales
(13,311,098)
(12,698,610)
Gross profit
5,540,016
4,757,738
Administrative expenses
(3,340,886)
(3,203,580)
Other operating income
3,153
8,172
Exceptional items
4
(45,935)
-
0
Operating profit
8
2,156,348
1,562,330
Investment income
9
79,804
76,794
Finance costs
10
(310,346)
(268,359)
Profit before taxation
1,925,806
1,370,765
Tax on profit
11
(508,681)
(321,834)
Profit for the financial year
1,417,125
1,048,931
Profit for the financial year is all attributable to the owners of the parent company.

The income statement has been prepared on the basis that all operations are continuing operations.

 

There are no recognised gains and losses other than those presented in the income statement.

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
GROUP STATEMENT OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
2024
2023
£
£
Profit for the year
1,417,125
1,048,931
Other comprehensive income
Cash flow hedges gain arising in the year
15,822
31,747
Total comprehensive income for the year
1,432,947
1,080,678
Total comprehensive income for the year is all attributable to the owners of the parent company.
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
GROUP STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 10 -
2024
2023
Notes
£
£
£
£
Fixed assets
Goodwill
12
436,634
582,179
Other intangible assets
12
19,216
-
0
Total intangible assets
455,850
582,179
Property, plant and equipment
13
25,120
52,582
480,970
634,761
Current assets
Inventories
16
1,758,278
2,075,040
Trade and other receivables
17
3,592,188
3,134,061
Cash at bank and in hand
3,370,305
2,588,857
8,720,771
7,797,958
Current liabilities
18
(5,767,059)
(5,266,327)
Net current assets
2,953,712
2,531,631
Total assets less current liabilities
3,434,682
3,166,392
Non-current liabilities
19
(4,118,914)
(1,783,571)
Net (liabilities)/assets
(684,232)
1,382,821
Equity
Called up share capital
21
90
90
Share premium account
265,310
265,310
Hedging reserve
(1,112)
(16,934)
Retained earnings
(948,520)
1,134,355
Total equity
(684,232)
1,382,821
The financial statements were approved by the board of directors and authorised for issue on 29 April 2025 and are signed on its behalf by:
29 April 2025
Ms F  Busby
Director
Company Registration No. 06390859
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
COMPANY STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 11 -
2024
2023
Notes
£
£
£
£
Non-current assets
Investments
14
4,944,753
4,944,753
4,944,753
4,944,753
Current assets
Cash and cash equivalents
4,667
4,847
Current liabilities
18
(4,149,186)
(4,144,007)
Net current liabilities
(4,144,519)
(4,139,160)
Net assets
800,234
805,593
Equity
Called up share capital
21
90
90
Share premium account
265,310
265,310
Retained earnings
534,834
540,193
Total equity
800,234
805,593

As permitted by s408 Companies Act 2006, the company has not presented its own income statement and related notes. The company’s profit for the year was £3,494,642 (2023 - £5,414 loss).

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies regime.

The financial statements were approved by the board of directors and authorised for issue on 29 April 2025 and are signed on its behalf by:
29 April 2025
Ms F  Busby
Director
Company registration number 06390859 (England and Wales)
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
GROUP STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 12 -
Share capital
Share premium account
Hedging reserve
Retained earnings
Total
Notes
£
£
£
£
£
Balance at 1 January 2023
90
265,310
(48,681)
85,424
302,143
Period ended 31 December 2023:
Profit for the year
-
-
-
1,048,931
1,048,931
Other comprehensive income:
Cash flow hedges gains arising in the year
-
-
31,747
-
31,747
Total comprehensive income for the year
-
-
31,747
1,048,931
1,080,678
Balance at 31 December 2023
90
265,310
(16,934)
1,134,355
1,382,821
Period ended 31 December 2024:
Profit for the year
-
-
-
1,417,125
1,417,125
Other comprehensive income:
Cash flow hedges gains arising in the year
-
-
15,822
-
15,822
Total comprehensive income for the year
-
-
15,822
1,417,125
1,432,947
Dividends
-
-
-
(3,500,000)
(3,500,000)
Balance at 31 December 2024
90
265,310
(1,112)
(948,520)
(684,232)
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
COMPANY STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2024
- 13 -
Share capital
Share premium account
Retained earnings
Total
Notes
£
£
£
£
Balance at 1 January 2023
90
265,310
545,606
811,006
Year ended 31 December 2023:
Loss and total comprehensive income for the year
-
-
(5,413)
(5,413)
Balance at 31 December 2023
90
265,310
540,193
805,593
Year ended 31 December 2024:
Profit and total comprehensive income for the year
-
-
3,494,641
3,494,641
Dividends
-
-
(3,500,000)
(3,500,000)
Balance at 31 December 2024
90
265,310
534,834
800,234
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
GROUP STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 14 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
28
2,079,566
2,488,378
Interest paid
(310,346)
(268,359)
Income taxes paid
(153,505)
(380,869)
Net cash inflow from operating activities
1,615,715
1,839,150
Investing activities
Purchase of intangible assets
(12,780)
-
Proceeds from disposal of intangibles
(15,074)
-
Purchase of property, plant and equipment
(2,375)
(42,591)
Proceeds from disposal of property, plant and equipment
15,074
-
Purchase of subsidiaries, net of cash acquired
-
(8,228)
Proceeds from disposal of subsidiaries, net of cash disposed
-
8,228
Interest received
79,804
76,794
Net cash generated from investing activities
64,649
34,203
Financing activities
Proceeds from new bank loans
6,000,000
-
Repayment of bank loans
(3,398,916)
(1,157,456)
Dividends paid to equity shareholders
(3,500,000)
-
0
Net cash used in financing activities
(898,916)
(1,157,456)
Net increase in cash and cash equivalents
781,448
715,897
Cash and cash equivalents at beginning of year
2,588,857
1,872,960
Cash and cash equivalents at end of year
3,370,305
2,588,857
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
COMPANY STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 15 -
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash absorbed by operations
29
(180)
(179)
Investing activities
Dividends received
3,500,000
-
0
Net cash generated from/(used in) investing activities
3,500,000
-
Financing activities
Dividends paid to equity shareholders
(3,500,000)
-
Net cash used in financing activities
(3,500,000)
-
Net decrease in cash and cash equivalents
(180)
(179)
Cash and cash equivalents at beginning of year
4,847
5,026
Cash and cash equivalents at end of year
4,667
4,847
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 16 -
1
Accounting policies
Company information

KM Packaging Holdings Limited and its subsidiaries (“the company”) is a limited company domiciled and incorporated in England and Wales. The registered office is 44 West Street, Oundle, Peterborough, PE8 4EF.

 

The group consists of KM Packaging Holdings Limited and its subsidiaries.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and to include investment properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

The company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements for parent company information presented within the consolidated financial statements:

 

 

1.2
Basis of consolidation

In the parent company financial statements, the cost of a business combination is the fair value at the acquisition date of the assets given, equity instruments issued and liabilities incurred or assumed, plus costs directly attributable to the business combination. The excess of the cost of a business combination over the fair value of the identifiable assets, liabilities and contingent liabilities acquired is recognised as goodwill. The cost of the combination includes the estimated amount of contingent consideration that is probable and can be measured reliably, and is adjusted for changes in contingent consideration after the acquisition date. Provisional fair values recognised for business combinations in previous periods are adjusted retrospectively for final fair values determined in the 12 months following the acquisition date. Investments in subsidiaries, joint ventures and associates are accounted for at cost less impairment.

 

Deferred tax is recognised on differences between the value of assets (other than goodwill) and liabilities recognised in a business combination accounted for using the purchase method and the amounts that can be deducted or assessed for tax, considering the manner in which the carrying amount of the asset or liability is expected to be recovered or settled. The deferred tax recognised is adjusted against goodwill or negative goodwill.

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 17 -

The consolidated group financial statements consist of the financial statements of the parent company K M Packaging Holdings Limited together with all entities controlled by the parent company (its subsidiaries) and the group’s share of its interests in joint ventures and associates.

 

All financial statements are made up to 31 December 2024. Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by other members of the group.

 

All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.

1.3
Going concern

At the time of approving the financial statements, the directors have a reasonable expectation that the group has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.4
Revenue

Turnover represents amounts receivable for goods and services net of VAT and trade discounts.

Revenue from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer the amount of revenue can be measured reliably, it is probable that the economic benefits associated with the transaction will flow to the entity and the costs incurred or to be incurred in respect of the transaction can be measured reliably.

1.5
Intangible fixed assets - goodwill

Acquired goodwill is written off in equal annual instalments over its estimated useful economic life which is estimated at twenty years.

1.6
Intangible fixed assets other than goodwill

Intangible assets acquired separately from a business are recognised at cost and are subsequently measured at cost less accumulated amortisation and accumulated impairment losses.

 

Intangible assets acquired on business combinations are recognised separately from goodwill at the acquisition date where it is probable that the expected future economic benefits that are attributable to the asset will flow to the entity and the fair value of the asset can be measured reliably; the intangible asset arises from contractual or other legal rights; and the intangible asset is separable from the entity.

Amortisation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Software
Straight line over 3 years
1.7
Property, plant and equipment

Property, plant and equipment are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and machinery
Straight line over 3 - 5 years
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 18 -

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the income statement.

1.8
Non-current investments

Equity investments are measured at fair value through profit or loss, except for those equity investments that are not publicly traded and whose fair value cannot otherwise be measured reliably, which are recognised at cost less impairment until a reliable measure of fair value becomes available.

 

In the parent company financial statements, investments in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses.

A subsidiary is an entity controlled by the group. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

An associate is an entity, being neither a subsidiary nor a joint venture, in which the company holds a long-term interest and where the company has significant influence. The group considers that it has significant influence where it has the power to participate in the financial and operating decisions of the associate.

 

Investments in associates are initially recognised at the transaction price (including transaction costs) and are subsequently adjusted to reflect the group’s share of the profit or loss, other comprehensive income and equity of the associate using the equity method. Any difference between the cost of acquisition and the share of the fair value of the net identifiable assets of the associate on acquisition is recognised as goodwill. Any unamortised balance of goodwill is included in the carrying value of the investment in associates.

 

Losses in excess of the carrying amount of an investment in an associate are recorded as a provision only when the company has incurred legal or constructive obligations or has made payments on behalf of the associate.

 

In the parent company financial statements, investments in associates are accounted for at cost less impairment.

Entities in which the group has a long term interest and shares control under a contractual arrangement are classified as jointly controlled entities.

1.9
Impairment of non-current assets

At each reporting period end date, the group reviews the carrying amounts of its tangible and intangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

 

The carrying amount of the investments accounted for using the equity method is tested for impairment as a single asset. Any goodwill included in the carrying amount of the investment is not tested separately for impairment.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.

 

If the recoverable amount of an asset (or cash-generating unit) is estimated to be less than its carrying amount, the carrying amount of the asset (or cash-generating unit) is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 19 -

Recognised impairment losses are reversed if, and only if, the reasons for the impairment loss have ceased to apply. Where an impairment loss subsequently reverses, the carrying amount of the asset (or cash-generating unit) is increased to the revised estimate of its recoverable amount, but so that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognised for the asset (or cash-generating unit) in prior years. A reversal of an impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the reversal of the impairment loss is treated as a revaluation increase.

1.10
Inventories

Inventories are stated at the lower of cost and estimated selling price less costs to complete and sell.

 

Inventories held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of inventories over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.11
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.12
Financial instruments

The group has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the group's statement of financial position when the group becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset and the net amounts presented in the financial statements when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Other financial assets

Other financial assets, including investments in equity instruments which are not subsidiaries, associates or joint ventures, are initially measured at fair value, which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in profit or loss, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 20 -
Impairment of financial assets

Financial assets, other than those held at fair value through profit and loss, are assessed for indicators of impairment at each reporting end date.

 

Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset’s original effective interest rate. The impairment loss is recognised in profit or loss.

 

If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been, had the impairment not previously been recognised. The impairment reversal is recognised in profit or loss.

Derecognition of financial assets

Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the group transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the group after deducting all of its liabilities.

Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

Other financial liabilities

Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in profit or loss in finance costs or finance income as appropriate, unless hedge accounting is applied and the hedge is a cash flow hedge.

 

Debt instruments that do not meet the conditions in FRS 102 paragraph 11.9 are subsequently measured at fair value through profit or loss. Debt instruments may be designated as being measured at fair value through profit or loss to eliminate or reduce an accounting mismatch or if the instruments are measured and their performance evaluated on a fair value basis in accordance with a documented risk management or investment strategy.

Derecognition of financial liabilities

Financial liabilities are derecognised when the group's contractual obligations expire or are discharged or cancelled.

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 21 -
1.13
Equity instruments

Equity instruments issued by the group are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the group.

1.14
Derivatives

Derivatives are initially recognised at fair value at the date a derivative contract is entered into and are subsequently remeasured to fair value at each reporting end date. The resulting gain or loss is recognised in profit or loss immediately unless the derivative is designated and effective as a hedging instrument, in which event the timing of the recognition in profit or loss depends on the nature of the hedge relationship.

 

A derivative with a positive fair value is recognised as a financial asset, whereas a derivative with a negative fair value is recognised as a financial liability.

1.15
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The group’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred taxation is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date where transactions or events at that date will result in an obligation to pay tax in the future or a right to pay less tax in the future have occurred at the balance sheet date. Timing differences are differences between the Group's taxable profits and its results as stated in the financial statements that arise from the inclusion of gains and losses in tax assessments in periods different from those in which they are recognised in the financial statements.

 

Deferred tax assets are recognised only to the extent that the directors consider that it is more likely than not that there will be future taxable profits from which the future reversal of the underlying timing differences can be deducted.

 

Deferred tax is measured at the average tax rates that are expected to apply in the periods in which timing differences are expected to reverse, based on tax rates and laws that have been enacted or substantially enacted by the balance sheet date. Deferred tax is measured on a non-discounted basis.

1.16
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or non-current assets.

 

The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.

 

Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.

1.17
Retirement benefits

The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are charged to the profit and loss account in the year they are payable.

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 22 -
1.18
Share-based payments

Where share options are awarded, the fair value of the options at the date of grant is charged to profit or loss over the vesting period. Non-market vesting conditions are taken into account by adjusting the number of equity instruments expected to vest at each balance sheet date so that, ultimately, the cumulative amount recognised over the vesting period is based on the number of options that eventually vest. Market vesting conditions are factored into the fair value of the options granted. The cumulative expense is not adjusted for failure to achieve a market vesting condition. The fair value of the award also takes into account non-vesting conditions. These are either factors beyond the control of either party (such as a target based on an index) or factors which are within the control of one or other of the parties (such as the company keeping the scheme open or the employee maintaining any contributions required by the scheme). Where the terms and conditions of options are modified before they vest, the increase in the fair value of the options, measured immediately before and after the modification, is also charged to profit or loss over the remaining vesting period. Where equity instruments are granted to persons other than employees, the profit and loss account is charged with the fair value of goods and services received.

1.19
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.

1.20
Government grants

Government grants are recognised at the fair value of the asset received or receivable when there is reasonable assurance that the grant conditions will be met and the grants will be received.

 

A grant that specifies performance conditions is recognised in income when the performance conditions are met. Where a grant does not specify performance conditions it is recognised in income when the proceeds are received or receivable. A grant received before the recognition criteria are satisfied is recognised as a liability.

1.21
Foreign exchange

Transactions in currencies other than pounds sterling are recorded at the rates of exchange prevailing at the dates of the transactions. At each reporting end date, monetary assets and liabilities that are denominated in foreign currencies are retranslated at the rates prevailing on the reporting end date. Gains and losses arising on translation in the period are included in profit or loss.

2
Judgements and key sources of estimation uncertainty

In the application of the group’s accounting policies, the directors are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

 

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 23 -
3
Revenue

An analysis of the group's revenue is as follows:

2024
2023
£
£
Revenue analysed by class of business
Sales
19,040,407
17,617,288
Rebates
(189,293)
(160,940)
18,851,114
17,456,348
2024
2023
£
£
Revenue analysed by geographical market
United Kingdom
12,271,308
11,856,431
Overseas
6,579,806
5,599,917
18,851,114
17,456,348
2024
2023
£
£
Other revenue
Interest income
79,804
76,794
Grants received
-
8,140
Sundry income
3,153
-
4
Exceptional items
2024
2023
£
£
Expenditure
Loan arrangement costs
37,850
-
EOT related costs
8,085
-
45,935
-
5
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
For audit services
Audit of the financial statements of the group and company
2,385
2,365
Audit of the financial statements of the company's subsidiaries
16,500
14,075
18,885
16,440
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 24 -
6
Employees

The average monthly number of persons (including directors) employed by the group and company during the year was:

Group
Company
2024
2023
2024
2023
Number
Number
Number
Number
28
30
0
0

Their aggregate remuneration comprised:

Group
Company
2024
2023
2024
2023
£
£
£
£
Wages and salaries
2,078,720
1,847,216
-
0
-
0
Social security costs
226,597
212,493
-
-
Pension costs
98,995
150,170
-
0
-
0
2,404,312
2,209,879
-
0
-
0
7
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
463,234
324,245
Company pension contributions to defined contribution schemes
16,251
57,779
479,485
382,024
Remuneration disclosed above includes the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
209,439
120,843
Company pension contributions to defined contribution schemes
8,424
3,638
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 25 -
8
Operating loss
2024
2023
£
£
Operating loss for the year is stated after charging/(crediting):
Exchange losses
39,519
47,056
Government grants
-
(8,140)
Depreciation of owned property, plant and equipment
14,763
21,296
Amortisation of intangible assets
154,183
145,545
Cost of inventories recognised as an expense
13,163,311
12,531,031
Operating lease charges
137,310
134,005
9
Investment income
2024
2023
£
£
Interest income
Interest on bank deposits
78,703
76,794
Other interest income
1,101
-
Total income
79,804
76,794
2024
2023
Investment income includes the following:
£
£
Interest on financial assets not measured at fair value through profit or loss
78,703
76,794
10
Finance costs
2024
2023
£
£
Interest on financial liabilities measured at amortised cost:
Interest on bank overdrafts and loans
310,346
266,442
Interest payable to group undertakings
-
0
5,531
310,346
271,973
Other finance costs:
Other interest
-
(3,614)
Total finance costs
310,346
268,359
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
540,058
317,935
Adjustments in respect of prior periods
(31,377)
3,899
Total current tax
508,681
321,834
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
11
Taxation
(Continued)
- 26 -

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
1,925,806
1,370,765
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
481,452
322,411
Tax effect of expenses that are not deductible in determining taxable profit
388
37,035
Adjustments in respect of prior years
(31,377)
(22,886)
Permanent capital allowances in excess of depreciation
-
0
(30)
Research and development tax credit
-
0
(32,541)
Effect of overseas tax rates
53,495
(1,726)
Adjustments to brought forward values
-
0
26,785
Deferred tax not recognised
4,723
(7,743)
Group income
-
0
529
Taxation charge
508,681
321,834
12
Intangible fixed assets
Group
Goodwill
Software
Total
£
£
£
Cost
At 1 January 2024
2,910,899
-
0
2,910,899
Additions - separately acquired
-
0
12,780
12,780
Transfers
-
0
19,663
19,663
At 31 December 2024
2,910,899
32,443
2,943,342
Amortisation and impairment
At 1 January 2024
2,328,720
-
0
2,328,720
Amortisation charged for the year
145,545
8,638
154,183
Transfers
-
0
4,589
4,589
At 31 December 2024
2,474,265
13,227
2,487,492
Carrying amount
At 31 December 2024
436,634
19,216
455,850
At 31 December 2023
582,179
-
0
582,179
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 27 -
13
Property, plant and equipment
Group
Plant and machinery
£
Cost
At 1 January 2024
106,147
Additions
2,375
Disposals
(369)
Transfers
(19,663)
At 31 December 2024
88,490
Depreciation and impairment
At 1 January 2024
53,565
Depreciation charged in the year
14,763
Eliminated in respect of disposals
(369)
Transfers
(4,589)
At 31 December 2024
63,370
Carrying amount
At 31 December 2024
25,120
At 31 December 2023
52,582
The company had no property, plant and equipment at 31 December 2024 or 31 December 2023.
14
Fixed asset investments
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Investments in subsidiaries
15
-
0
-
0
4,944,753
4,944,753
Movements in non-current investments
Company
Shares in subsidiaries
£
Cost or valuation
At 1 January 2024 and 31 December 2024
4,944,753
Carrying amount
At 31 December 2024
4,944,753
At 31 December 2023
4,944,753
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 28 -
15
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Registered office
Class of
% Held
shares held
Direct
KM Packaging Services Limited
England
Ordinary
100.00
KM Packaging Services NA Corporation
USA
Ordinary
100.00
KM Packaging Services ANZ Pty Limited
Australia
Ordinary
100.00
16
Inventories
Group
Company
2024
2023
2024
2023
£
£
£
£
Raw materials and consumables
560,898
634,847
-
-
Finished goods and goods for resale
1,197,380
1,440,193
-
0
-
0
1,758,278
2,075,040
-
-
17
Trade and other receivables
Group
Company
2024
2023
2024
2023
Amounts falling due within one year:
£
£
£
£
Trade receivables
3,338,659
2,862,157
-
0
-
0
Corporation tax recoverable
67,524
75,197
-
0
-
0
Other receivables
34,050
43,428
-
0
-
0
Prepayments and accrued income
151,955
153,279
-
0
-
0
3,592,188
3,134,061
-
-
18
Current liabilities
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
1,462,210
1,196,469
-
0
-
0
Trade payables
2,972,574
3,174,603
-
0
-
0
Amounts owed to group undertakings
-
0
-
0
4,144,346
4,139,307
Corporation tax payable
347,503
-
0
-
0
-
0
Taxation and social security
418,804
414,619
-
-
Deferred income
16,764
169,882
-
0
-
0
Other payables
156,606
133,751
-
0
-
0
Accruals and deferred income
392,598
177,003
4,840
4,700
5,767,059
5,266,327
4,149,186
4,144,007
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 29 -
19
Non-current liabilities
Group
Company
2024
2023
2024
2023
Notes
£
£
£
£
Bank loans and overdrafts
20
4,118,914
1,783,571
-
0
-
0
20
Borrowings
Group
Company
2024
2023
2024
2023
£
£
£
£
Bank loans
5,581,124
2,980,040
-
0
-
0
Payable within one year
1,462,210
1,196,469
-
0
-
0
Payable after one year
4,118,914
1,783,571
-
0
-
0

The loan is secured on the assets of the group and is repayable over 5 years at 2.8% over base rate.

21
Share capital
Group and company
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 1p each
9,000
9,000
90
90
22
Retirement benefit schemes
2024
2023
Defined contribution schemes
£
£
Charge to profit and loss in respect of defined contribution schemes
98,995
140,585

A defined contribution pension scheme is operated for all qualifying employees. The assets of the scheme are held separately from those of the group in an independently administered fund.

23
Financial commitments, guarantees and contingent liabilities

During the year the company entered into several foreign exchange forward contracts in order to mitigate its exposure to movements in the foreign currency markets (as further explained in the strategic report). As at 31 December 2024, total future income amounting to £1,320,980 (2023 - £2,319,249) was hedged by forward contracts for the sale of foreign currencies and for which those contracts had not yet expired.

 

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 30 -
24
Operating lease commitments
Lessee

At the reporting end date the group had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

Group
Company
2024
2023
2024
2023
£
£
£
£
Within one year
152,203
141,980
-
-
Between two and five years
139,345
195,959
-
-
291,548
337,939
-
-
25
Events after the reporting date

On 7 January 2025 a gift in respect of the year ended 31 December 2024 of £500,000 was declared by the Board.

26
Related party transactions

Group

 

During the year, the KM Packaging Services Limited paid rent of £60,000 (2023 - £60,000) in connection with lease of a property known as 44 West St, Oundle, PE8 4EF to the landlords, namely Graham Holding's and Charles Thomas Smithson's SIPP. The landlords have an interest in the rental transactions by virtue of their directorship in the company.

27
Controlling party

The ultimate controlling party is an Employee Ownership Trust (managed by Zedra Trust Company (Guernsey) Limited).

 

KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 31 -
28
Cash generated from group operations
2024
2023
£
£
Profit after taxation
1,417,125
1,048,931
Adjustments for:
Taxation charged
508,681
321,834
Finance costs
310,346
268,359
Investment income
(79,804)
(76,794)
Amortisation and impairment of intangible assets
154,183
145,545
Depreciation and impairment of property, plant and equipment
14,763
21,296
Movements in working capital:
Decrease in inventories
316,762
1,166
(Increase)/decrease in trade and other receivables
(465,800)
867,878
Increase in trade and other payables
56,428
38,696
Decrease in deferred income
(153,118)
(148,533)
Cash generated from operations
2,079,566
2,488,378
29
Cash absorbed by operations - company
2024
2023
£
£
Profit/(loss) after taxation
3,494,641
(5,413)
Adjustments for:
Investment income
(3,500,000)
-
0
Movements in working capital:
Increase in trade and other payables
5,179
5,234
Cash absorbed by operations
(180)
(179)
30
Analysis of changes in net debt - group
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
2,588,857
781,448
3,370,305
Borrowings excluding overdrafts
(2,980,040)
(2,601,084)
(5,581,124)
(391,183)
(1,819,636)
(2,210,819)
KM PACKAGING HOLDINGS LIMITED AND ITS SUBSIDIARIES
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 32 -
31
Analysis of changes in net funds - company
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
4,847
(180)
4,667
2024-12-312024-01-01falsefalseCCH SoftwareCCH Accounts Production 2025.200Mr C T SmithsonMr G HoldingMr J HatteeMs F Busbyfalse06390859bus:Consolidated2024-01-012024-12-31063908592024-01-012024-12-3106390859bus:Director12024-01-012024-12-3106390859bus:Director22024-01-012024-12-3106390859bus:Director32024-01-012024-12-3106390859bus:Director42024-01-012024-12-3106390859bus:RegisteredOffice2024-01-012024-12-3106390859bus:Agent12024-01-012024-12-3106390859bus:Consolidated2024-12-3106390859bus:Consolidated2023-01-012023-12-3106390859core:Exceptionalbus:Consolidated12024-01-012024-12-3106390859core:Exceptionalbus:Consolidated12023-01-012023-12-31063908592023-01-012023-12-31063908592024-12-3106390859core:Goodwillbus:Consolidated2024-12-3106390859core:Goodwillbus:Consolidated2023-12-3106390859core:OtherResidualIntangibleAssetsbus:Consolidated2024-12-3106390859core:OtherResidualIntangibleAssetsbus:Consolidated2023-12-3106390859core:ComputerSoftwarebus:Consolidated2024-12-3106390859core:ComputerSoftwarebus:Consolidated2023-12-3106390859bus:Consolidated2023-12-3106390859core:PlantMachinerybus:Consolidated2024-12-3106390859core:PlantMachinerybus:Consolidated2023-12-31063908592023-12-3106390859core:ShareCapitalbus:Consolidated2024-12-3106390859core:ShareCapitalbus:Consolidated2023-12-3106390859core:SharePremiumbus:Consolidated2024-12-3106390859core:SharePremiumbus:Consolidated2023-12-3106390859core:HedgingReservebus:Consolidated2024-12-3106390859core:HedgingReservebus:Consolidated2023-12-3106390859core:ShareCapital2024-12-3106390859core:ShareCapital2023-12-3106390859core:SharePremium2024-12-3106390859core:SharePremium2023-12-3106390859core:RetainedEarningsAccumulatedLosses2024-12-3106390859core:RetainedEarningsAccumulatedLosses2023-12-3106390859core:ShareCapital2022-12-3106390859core:SharePremium2022-12-3106390859core:HedgingReserve2022-12-3106390859core:RetainedEarningsAccumulatedLosses2022-12-31063908592022-12-310639085912023-01-012023-12-310639085922024-01-012024-12-3106390859bus:Consolidated2022-12-3106390859core:Goodwill2024-01-012024-12-3106390859core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106390859core:PlantMachinery2024-01-012024-12-3106390859core:Goodwillbus:Consolidated2024-01-012024-12-3106390859core:ComputerSoftwarebus:Consolidated2024-01-012024-12-3106390859core:UKTaxbus:Consolidated2024-01-012024-12-3106390859core:UKTaxbus:Consolidated2023-01-012023-12-3106390859bus:Consolidated12024-01-012024-12-3106390859bus:Consolidated12023-01-012023-12-3106390859bus:Consolidated22024-01-012024-12-3106390859bus:Consolidated22023-01-012023-12-3106390859bus:Consolidated32024-01-012024-12-3106390859bus:Consolidated32023-01-012023-12-3106390859core:Goodwillbus:Consolidated2023-12-3106390859core:ComputerSoftwarebus:Consolidated2023-12-3106390859bus:Consolidated2023-12-3106390859core:Goodwillcore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106390859core:ComputerSoftwarecore:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106390859core:ExternallyAcquiredIntangibleAssetsbus:Consolidated2024-01-012024-12-3106390859core:PlantMachinerybus:Consolidated2023-12-3106390859core:PlantMachinerybus:Consolidated2024-01-012024-12-3106390859core:Subsidiary12024-01-012024-12-3106390859core:Subsidiary22024-01-012024-12-3106390859core:Subsidiary32024-01-012024-12-3106390859core:Subsidiary112024-01-012024-12-3106390859core:Subsidiary222024-01-012024-12-3106390859core:Subsidiary332024-01-012024-12-3106390859core:CurrentFinancialInstruments2024-12-3106390859core:CurrentFinancialInstruments2023-12-3106390859core:CurrentFinancialInstrumentsbus:Consolidated2024-12-3106390859core:CurrentFinancialInstrumentsbus:Consolidated2023-12-3106390859core:WithinOneYearbus:Consolidated2024-12-3106390859core:WithinOneYearbus:Consolidated2023-12-3106390859core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106390859core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106390859core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2024-12-3106390859core:Non-currentFinancialInstrumentscore:AfterOneYearbus:Consolidated2023-12-3106390859core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106390859core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106390859core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2024-12-3106390859core:CurrentFinancialInstrumentscore:WithinOneYearbus:Consolidated2023-12-3106390859bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106390859bus:FRS1022024-01-012024-12-3106390859bus:Audited2024-01-012024-12-3106390859bus:ConsolidatedGroupCompanyAccounts2024-01-012024-12-3106390859bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP