B W Fabrications Limited 06566293 false 2024-04-01 2025-03-31 2025-03-31 The principal activity of the company is manufacture of fabricated metal products. Digita Accounts Production Advanced 6.30.9574.0 true true 06566293 2024-04-01 2025-03-31 06566293 2025-03-31 06566293 core:RetainedEarningsAccumulatedLosses 2025-03-31 06566293 core:ShareCapital 2025-03-31 06566293 core:HirePurchaseContracts core:CurrentFinancialInstruments 2025-03-31 06566293 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2025-03-31 06566293 core:CurrentFinancialInstruments 2025-03-31 06566293 core:CurrentFinancialInstruments core:WithinOneYear 2025-03-31 06566293 core:Non-currentFinancialInstruments 2025-03-31 06566293 core:Non-currentFinancialInstruments core:AfterOneYear 2025-03-31 06566293 core:Goodwill 2025-03-31 06566293 core:FurnitureFittings 2025-03-31 06566293 core:LandBuildings core:ShortLeaseholdAssets 2025-03-31 06566293 core:MotorVehicles 2025-03-31 06566293 core:PlantMachinery 2025-03-31 06566293 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2025-03-31 06566293 bus:SmallEntities 2024-04-01 2025-03-31 06566293 bus:AuditExemptWithAccountantsReport 2024-04-01 2025-03-31 06566293 bus:FilletedAccounts 2024-04-01 2025-03-31 06566293 bus:SmallCompaniesRegimeForAccounts 2024-04-01 2025-03-31 06566293 bus:RegisteredOffice 2024-04-01 2025-03-31 06566293 bus:Director1 2024-04-01 2025-03-31 06566293 bus:PrivateLimitedCompanyLtd 2024-04-01 2025-03-31 06566293 bus:Agent1 2024-04-01 2025-03-31 06566293 core:Goodwill 2024-04-01 2025-03-31 06566293 core:FurnitureFittings 2024-04-01 2025-03-31 06566293 core:LandBuildings core:ShortLeaseholdAssets 2024-04-01 2025-03-31 06566293 core:LeaseholdImprovements 2024-04-01 2025-03-31 06566293 core:MotorVehicles 2024-04-01 2025-03-31 06566293 core:PlantMachinery 2024-04-01 2025-03-31 06566293 core:AllSubsidiaries 2024-04-01 2025-03-31 06566293 core:KeyManagementPersonnel 2024-04-01 2025-03-31 06566293 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-04-01 2025-03-31 06566293 1 2024-04-01 2025-03-31 06566293 countries:EnglandWales 2024-04-01 2025-03-31 06566293 2024-03-31 06566293 core:Goodwill 2024-03-31 06566293 core:FurnitureFittings 2024-03-31 06566293 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 06566293 core:MotorVehicles 2024-03-31 06566293 core:PlantMachinery 2024-03-31 06566293 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 06566293 2023-04-01 2024-03-31 06566293 2024-03-31 06566293 core:RetainedEarningsAccumulatedLosses 2024-03-31 06566293 core:ShareCapital 2024-03-31 06566293 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-03-31 06566293 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-03-31 06566293 core:CurrentFinancialInstruments 2024-03-31 06566293 core:CurrentFinancialInstruments core:WithinOneYear 2024-03-31 06566293 core:Non-currentFinancialInstruments 2024-03-31 06566293 core:Non-currentFinancialInstruments core:AfterOneYear 2024-03-31 06566293 core:FurnitureFittings 2024-03-31 06566293 core:LandBuildings core:ShortLeaseholdAssets 2024-03-31 06566293 core:MotorVehicles 2024-03-31 06566293 core:PlantMachinery 2024-03-31 06566293 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-03-31 06566293 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-04-01 2024-03-31 06566293 2023-03-31 06566293 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-03-31 iso4217:GBP xbrli:pure

B W Fabrications Limited

Unaudited Filleted Financial Statements

for the Year Ended 31 March 2025

 

B W Fabrications Limited

Contents

Company Information

1

Balance Sheet

2 to 3

Notes to the Unaudited Financial Statements

4 to 11

 

B W Fabrications Limited

Company Information

Director

R G Burns

Registered office

Suite 5 Corum 2
Corum Office Park
Crown Way
Warmley
Bristol
BS30 8FJ

Registered Number

06566293

Accountants

Verinder Powell Associates Limited Suite 5 Corum 2
Corum Office Park
Crown Way
Warmley
Bristol
BS30 8FJ

 

B W Fabrications Limited

(Registration number: 06566293)
Balance Sheet as at 31 March 2025

Note

2025
£

2024
£

Fixed assets

 

Tangible assets

5

292,086

323,440

Current assets

 

Stocks

6

36,135

29,754

Debtors

7

374,077

432,241

Cash at bank and in hand

 

378,508

268,390

 

788,720

730,385

Creditors: Amounts falling due within one year

8

(673,884)

(664,459)

Net current assets

 

114,836

65,926

Total assets less current liabilities

 

406,922

389,366

Creditors: Amounts falling due after more than one year

8

(138,204)

(194,327)

Provisions for liabilities

(64,015)

(53,055)

Net assets

 

204,703

141,984

Capital and reserves

 

Called up share capital

2

2

Retained earnings

204,701

141,982

Shareholders' funds

 

204,703

141,984

 

B W Fabrications Limited

(Registration number: 06566293)
Balance Sheet as at 31 March 2025

For the financial year ending 31 March 2025 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 26 September 2025
 

.........................................
R G Burns
Director

 

B W Fabrications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Suite 5 Corum 2
Corum Office Park
Crown Way
Warmley
Bristol
BS30 8FJ

These financial statements were authorised for issue by the director on 26 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime). There have been no material departures from the Financial Reporting Standard 102 1A.

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value. The financial statements are prepared in Pounds Sterling (£), and are rounded to the nearest pound.

Related party exemption

The company has taken advantage of exemption, under the terms of Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland', not to disclose related party transactions with wholly owned subsidiaries within the group..

Turnover

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
- the amount of revenue can be reliably measured;
- it is probable that future economic benefits will flow to the entity;
- and specific criteria have been met for each of the company's activities.
 

 

B W Fabrications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Tangible assets

Tangible assets are stated in the balance sheet at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Leasehold improvements

-10% Straight line

Plant and Machinery

-25% Reducing balance

Furniture, fittings and equipment

-25% Reducing balance

Motor vehicles

-25% Straight line

Goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

Amortisation

Amortisation was provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life and these assets are now fully amortised.

 

B W Fabrications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the inventories to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

 

B W Fabrications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessee.

Assets held under finance leases are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line
basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the profit and loss account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the
liability.
 

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 15 (2024 - 15).

 

B W Fabrications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

4

Intangible assets

Goodwill
 £

Cost or valuation

At 1 April 2024

169,469

At 31 March 2025

169,469

Amortisation

At 1 April 2024

169,469

At 31 March 2025

169,469

Carrying amount

At 31 March 2025

-

5

Tangible assets

Leasehold improvements
£

Plant and machinery
£

Furniture, fittings and equipment
£

Motor vehicles
 £

Total
£

Cost or valuation

At 1 April 2024

15,956

360,402

40,005

134,547

550,910

Additions

-

2,927

6,484

49,084

58,495

Disposals

-

(39,600)

-

(37,922)

(77,522)

At 31 March 2025

15,956

323,729

46,489

145,709

531,883

Depreciation

At 1 April 2024

14,981

93,187

32,928

86,374

227,470

Charge for the year

193

25,949

2,305

21,802

50,249

Eliminated on disposal

-

-

-

(37,922)

(37,922)

At 31 March 2025

15,174

119,136

35,233

70,254

239,797

Carrying amount

At 31 March 2025

782

204,593

11,256

75,455

292,086

At 31 March 2024

975

267,215

7,077

48,173

323,440

 

B W Fabrications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

6

Stocks

2025
£

2024
£

Work in progress

19,423

8,633

Finished goods and goods for resale

16,712

21,121

36,135

29,754

7

Debtors

2025
£

2024
£

Trade debtors

348,451

406,410

Prepayments

21,050

25,831

Other debtors

4,576

-

374,077

432,241

8

Creditors

2025
£

2024
£

Bank borrowings

45,000

45,000

Hire purchase and finance lease liabilities

77,137

62,621

Trade creditors

385,883

330,618

Amounts owed to related parties

868

7,632

Taxation and social security

51,069

39,372

Accruals and deferred income

111,747

154,356

Other creditors

2,180

24,860

673,884

664,459


 

Note

2025
£

2024
£

Due after one year

 

Loans and borrowings

9

138,204

194,327

 

B W Fabrications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

9

Loans and borrowings

Current loans and borrowings

2025
£

2024
£

Bank borrowings

45,000

45,000

Hire purchase contracts

77,137

62,621

122,137

107,621

Non-current loans and borrowings

2025
£

2024
£

Bank borrowings

11,250

56,250

Hire purchase contracts

126,954

138,077

138,204

194,327

Included within bank borrowings is a balance of £56,250 (2024 - £101,250) which is guaranteed by the government and unsecured.

Obligations under finance lease contracts of £204,091 (2024 - £200,698) are secured on the assets to which they relate.

10

Pension commitments

The entity operates a defined contributions pension scheme. The assets of the scheme are held separately from those of the entity in an independently administered fund. Contributions totalling £2,162 (2024 - £995) were payable to the fund at the reporting date.

11

Off-balance sheet commitments

At the year end the company had future minimum lease payments due under non-cancellable operating leases totalling £243,584 (2024 - £283,083).

 

B W Fabrications Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 March 2025

12

Related party transactions

Loans from related parties

2025

Key management
£

Total
£

At start of period

22,008

22,008

Advanced

6,810

6,810

Repaid

(28,818)

(28,818)

At end of period

-

-

2024

Key management
£

Total
£

At start of period

16,304

16,304

Advanced

5,704

5,704

At end of period

22,008

22,008

Terms of loans from related parties

Loans from key management are interest free and repayable on demand.
 

13

Parent and ultimate parent undertaking

The company's immediate parent is BWF Services Ltd, incorporated in England and Wales.

 The ultimate controlling party is R G Burns.