Company registration number 06566511 (England and Wales)
ALPINE GROUP (1974) LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
ALPINE GROUP (1974) LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 10
ALPINE GROUP (1974) LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Intangible assets
3
1
1
Tangible assets
4
968,224
1,034,899
968,225
1,034,900
Current assets
Stocks
5
5,891
122,345
Debtors
6
1,170,954
417,423
Cash at bank and in hand
10
1
1,176,855
539,769
Creditors: amounts falling due within one year
7
(1,458,405)
(1,150,033)
Net current liabilities
(281,550)
(610,264)
Total assets less current liabilities
686,675
424,636
Creditors: amounts falling due after more than one year
8
(269,083)
(383,187)
Provisions for liabilities
(134,122)
(45,140)
Net assets/(liabilities)
283,470
(3,691)
Capital and reserves
Called up share capital
10
150
150
Share premium account
41,900
41,900
Revaluation reserve
11
460,000
460,000
Profit and loss reserves
(218,580)
(505,741)
Total equity
283,470
(3,691)

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
Mr K D Barry
Director
Company registration number 06566511 (England and Wales)
ALPINE GROUP (1974) LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Alpine Group (1974) Limited is a private company limited by shares incorporated in England and Wales. The registered office is Manor Farm, Monxton Road, Andover, Hampshire, SP11 7DB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention, modified to include the revaluation of freehold properties and certain financial instruments at fair value. The principal accounting policies adopted are set out below.

This company is a qualifying entity for the purposes of FRS 102, being a member of a group where the parent of that group prepares publicly available consolidated financial statements, including this company, which are intended to give a true and fair view of the assets, liabilities, financial position and profit or loss of the group. The company has therefore taken advantage of exemptions from the following disclosure requirements:

 

 

The financial statements of the company are consolidated in the financial statements of Maple Sunscreening Holdings Ltd. These consolidated financial statements are available from its registered office, Bramhall Technology Park Units 11a-11d Pepper Road, Hazel Grove, Stockport, England, SK7 5SA.

The company has taken advantage of the exemption under section 399 of the Companies Act 2006 not to prepare consolidated accounts, on the basis that the group of which this is the parent qualifies as a small group. The financial statements present information about the company as an individual entity and not about its group.

1.2
Going concern

The company accounts are prepared on a going concern basis due to the continued support of the directors and the parent company Maple Sunscreening Holdings Ltd (Company no. 09503531).

ALPINE GROUP (1974) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.3
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

 

When cash inflows are deferred and represent a financing arrangement, the fair value of the consideration is the present value of the future receipts. The difference between the fair value of the consideration and the nominal amount received is recognised as interest income.

 

The company recognises revenue when:

The amount of revenue can be reliably measured;

it is probable that future economic benefits will flow to the entity;

and specific criteria have been met for each of the company's activities.

 

In respect of long-term contracts for on-going services, turnover represents the value of work done in the year, including estimates of amounts not invoiced. Turnover in respect of long-term contracts and contracts for on-going services is recognised by reference to the stage of completion.

 

The nature, timing of satisfaction of performance obligations and significant payment terms of the company's major sources of revenue are as follows:

1.4
Intangible fixed assets - goodwill

Goodwill arising on the acquisition of an entity represents the excess of the cost of acquisition over the company’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities of the entity recognised at the date of acquisition. Goodwill is initially recognised as an asset at cost and is subsequently measured at cost less accumulated amortisation and accumulated impairment losses. Goodwill is held in the currency of the acquired entity and revalued to the closing rate at each reporting period date. Goodwill is amortised over its useful life, which shall not exceed ten years if a reliable estimate of the useful life cannot be made.

 

Amortisation is provided on intangible assets so as to write off the cost, less any estimated residual value, over their useful life 5 years.

1.5
Tangible fixed assets

No depreciation is provided in respect of Freehold Property. The Freehold Property is revalued annually and the surplus or deficit is transfered to the revaluation reserve unless the deficit is below the original cost on its reversal. If the Freehold Property deficit is expected to be permanent it is recognised in the Profit and Loss Account in the year of the valuation.

 

Other tangible fixed assets are included at cost less depreciation and impairment.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Freehold land and buildings
Not depreciated
Plant and equipment
20%-25% Straight Line
Computers
15%-20% Straight Line
Motor vehicles
25% Straight Line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

ALPINE GROUP (1974) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
1.6
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

 

Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.

At each reporting date, an assessment is made for impairment. Any excess of the carrying amount of stocks over its estimated selling price less costs to complete and sell is recognised as an impairment loss in profit or loss. Reversals of impairment losses are also recognised in profit or loss.

1.7
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.8
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

ALPINE GROUP (1974) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Retirement benefits

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

 

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

1.11
Leases
As lessee

Leases in which substantially all the risks and rewards of ownership are retained by the lessor are classified as operating leases. Payments made under operating leases are charged to profit or loss on a straight-line basis over the period of the lease.

 

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.

ALPINE GROUP (1974) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 6 -
1.12

Borrowings

Interest-bearing borrowings are initially recorded at fair value, net of transaction costs. Interest-bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

 

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

 

Borrowings are classified as current liabilities unless the company has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

1.13

Government grants

Government grants in relation to tangible fixed asset are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
23
36
3
Intangible fixed assets
Goodwill
£
Cost
At 1 January 2024 and 31 December 2024
59,000
Amortisation and impairment
At 1 January 2024 and 31 December 2024
58,999
Carrying amount
At 31 December 2024
1
At 31 December 2023
1
ALPINE GROUP (1974) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
4
Tangible fixed assets
Freehold land and buildings
Plant and equipment
Computers
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
900,000
316,419
105,298
137,271
1,458,988
Disposals
-
0
(199,155)
-
0
(80,367)
(279,522)
At 31 December 2024
900,000
117,264
105,298
56,904
1,179,466
Depreciation and impairment
At 1 January 2024
-
0
268,542
84,176
71,371
424,089
Depreciation charged in the year
-
0
13,386
4,973
17,830
36,189
Eliminated in respect of disposals
-
0
(186,064)
-
0
(62,972)
(249,036)
At 31 December 2024
-
0
95,864
89,149
26,229
211,242
Carrying amount
At 31 December 2024
900,000
21,400
16,149
30,675
968,224
At 31 December 2023
900,000
47,877
21,122
65,900
1,034,899

Included within the net book value of land and buildings above is £900,000 (2023 - £900,000) in respect of freehold land and buildings.

5
Stocks
2024
2023
£
£
Stocks
5,891
122,345
6
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
1,041,248
34,378
Gross amounts owed by contract customers
10,099
261,649
Corporation tax recoverable
-
0
9,000
Other debtors
118,215
112,396
Prepayments and accrued income
1,392
-
0
1,170,954
417,423
ALPINE GROUP (1974) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
7
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
9
208,911
202,055
Obligations under finance leases
10,215
22,227
Trade creditors
274,928
392,419
Corporation tax
50,522
-
0
Other taxation and social security
13,416
39,888
Other creditors
218,036
69,741
Accruals and deferred income
682,377
423,703
1,458,405
1,150,033

Bank loans and over drafts on which security has been given by the company have a carrying amount of £413,007 (2023 - £441,296).

 

Finance lease and hire purchase contracts with a carrying amount of £27,210 ( 2023 - £56,122) are secured by certain plant and machinery.

8
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
252,088
349,291
Other creditors
16,995
33,896
269,083
383,187
Creditors which fall due after five years are payable as follows:
Payable by instalments
(126,873)
(127,636)
9
Loans and overdrafts
2024
2023
£
£
Bank loans
349,096
444,242
Bank overdrafts
111,903
107,104
460,999
551,346
Payable within one year
208,911
202,055
Payable after one year
252,088
349,291
ALPINE GROUP (1974) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 9 -
10
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
60
150
60
150
A Ordinary shares of £1 each
90
0
90
-
0
150
150
150
150
11
Revaluation reserve
2024
2023
£
£
At the beginning of the year
460,000
292,500
Revaluation surplus arising in the year
-
0
167,500
At the end of the year
460,000
460,000
12
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Penelope Bowden ACA
Statutory Auditor:
Riverside Accountancy
Date of audit report:
29 September 2025
ALPINE GROUP (1974) LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 10 -
13
Financial commitments, guarantees and contingent liabilities

Amounts not provided for in the balance sheet

 

The total amount of financial commitments not included in the balance sheet is £127,680 (2023 - £54,007). This balance is made up of non-cancellable operating leases in relation to land, buildings and equipment. £21,371 (2023: £3,832) of the total balance expires not later than one year. £106,309 (2023: £50,175) of the total balance expires later than one year, but not later than five years.

 

The amount recognised in the P&L in relation to leased assets is £31,127 (2023: £7,466).

14
Directors' transactions

During the year unlawful dividends were declared to shareholder when profits weren’t available to do so. With the ownership change towards the end of 2024, directors are now mindful of dividends declared.

 

Dividends totalling £146,440 (2023 - £120,008) were paid in the year in respect of shares held by the company's directors.

Description
% Rate
Opening balance
Amounts advanced
Closing balance
£
£
£
Directors loans
-
70,227
147,809
218,036
70,227
147,809
218,036
15
Parent company

The company's immediate and ultimate parent is Maple Sunscreening Holdings Ltd, incorporated in England.

 

These financial statements are available upon request from Bramhall Technology Park Units 11a-11d Pepper Road, Hazel Grove, Stockport, England, SK7 5SA.

 

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200Steel Fabrications
Mr K D BarryMr BarryMr BarryMrs BarryMr S McGrath
065665112024-01-012024-12-31065665112024-12-31065665112023-12-3106566511core:Goodwill2024-12-3106566511core:Goodwill2023-12-3106566511core:LandBuildingscore:OwnedOrFreeholdAssets2024-12-3106566511core:PlantMachinery2024-12-3106566511core:ComputerEquipment2024-12-3106566511core:MotorVehicles2024-12-3106566511core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3106566511core:PlantMachinery2023-12-3106566511core:ComputerEquipment2023-12-3106566511core:MotorVehicles2023-12-3106566511core:ShareCapital2024-12-3106566511core:ShareCapital2023-12-3106566511core:SharePremium2024-12-3106566511core:SharePremium2023-12-3106566511core:RevaluationReserve2024-12-3106566511core:RevaluationReserve2023-12-3106566511core:RetainedEarningsAccumulatedLosses2024-12-3106566511core:RetainedEarningsAccumulatedLosses2023-12-3106566511core:ShareCapitalOrdinaryShareClass12024-12-3106566511core:ShareCapitalOrdinaryShareClass12023-12-3106566511core:ShareCapitalOrdinaryShareClass22024-12-3106566511core:ShareCapitalOrdinaryShareClass22023-12-3106566511core:ShareCapitalOrdinaryShares2024-12-3106566511core:ShareCapitalOrdinaryShares2023-12-3106566511core:RevaluationReserve2023-12-3106566511core:RevaluationReserve2022-12-3106566511bus:Director12024-01-012024-12-3106566511core:Goodwill2024-01-012024-12-3106566511core:LandBuildingscore:OwnedOrFreeholdAssets2024-01-012024-12-3106566511core:PlantMachinery2024-01-012024-12-3106566511core:ComputerEquipment2024-01-012024-12-3106566511core:MotorVehicles2024-01-012024-12-31065665112023-01-012023-12-3106566511core:Goodwill2023-12-3106566511core:LandBuildingscore:OwnedOrFreeholdAssets2023-12-3106566511core:PlantMachinery2023-12-3106566511core:ComputerEquipment2023-12-3106566511core:MotorVehicles2023-12-31065665112023-12-3106566511core:CurrentFinancialInstruments2024-12-3106566511core:CurrentFinancialInstruments2023-12-3106566511core:Non-currentFinancialInstruments2024-12-3106566511core:Non-currentFinancialInstruments2023-12-3106566511bus:OrdinaryShareClass12024-01-012024-12-3106566511bus:OrdinaryShareClass22024-01-012024-12-3106566511bus:OrdinaryShareClass12024-12-3106566511bus:OrdinaryShareClass12023-12-3106566511bus:OrdinaryShareClass22024-12-3106566511bus:OrdinaryShareClass22023-12-3106566511bus:AllOrdinaryShares2024-12-3106566511bus:AllOrdinaryShares2023-12-3106566511core:RevaluationReserve2024-01-012024-12-3106566511bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106566511bus:FRS1022024-01-012024-12-3106566511bus:Audited2024-01-012024-12-3106566511bus:Director22024-01-012024-12-3106566511bus:Director32024-01-012024-12-3106566511bus:Director42024-01-012024-12-3106566511bus:Director52024-01-012024-12-3106566511bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106566511bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP