2 2 Cambria Estates (Wingham) Limited 06647402 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is Development of building projects Digita Accounts Production Advanced 6.30.9574.0 true false true 06647402 2024-01-01 2024-12-31 06647402 2024-12-31 06647402 core:RetainedEarningsAccumulatedLosses 2024-12-31 06647402 core:ShareCapital 2024-12-31 06647402 core:CurrentFinancialInstruments 2024-12-31 06647402 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 06647402 core:Non-currentFinancialInstruments 2024-12-31 06647402 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 06647402 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-12-31 06647402 core:OtherRelatedParties 2024-12-31 06647402 core:ParentEntities 2024-12-31 06647402 bus:SmallEntities 2024-01-01 2024-12-31 06647402 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 06647402 bus:FilletedAccounts 2024-01-01 2024-12-31 06647402 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 06647402 bus:RegisteredOffice 2024-01-01 2024-12-31 06647402 bus:Director1 2024-01-01 2024-12-31 06647402 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 06647402 core:KeyManagementPersonnel 2024-01-01 2024-12-31 06647402 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2024-01-01 2024-12-31 06647402 core:OtherRelatedParties 2024-01-01 2024-12-31 06647402 core:ParentEntities 2024-01-01 2024-12-31 06647402 1 2024-01-01 2024-12-31 06647402 countries:EnglandWales 2024-01-01 2024-12-31 06647402 2023-12-31 06647402 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 06647402 core:OtherRelatedParties 2023-12-31 06647402 core:ParentEntities 2023-12-31 06647402 2023-01-01 2023-12-31 06647402 2023-12-31 06647402 core:RetainedEarningsAccumulatedLosses 2023-12-31 06647402 core:ShareCapital 2023-12-31 06647402 core:CurrentFinancialInstruments 2023-12-31 06647402 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 06647402 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 06647402 core:Non-currentFinancialInstruments core:CumulativeEffectDateInitialApplicationIncreaseDecrease 2023-12-31 06647402 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-12-31 06647402 core:OtherRelatedParties 2023-12-31 06647402 core:ParentEntities 2023-12-31 06647402 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2023-01-01 2023-12-31 06647402 core:OtherRelatedParties 2023-01-01 2023-12-31 06647402 core:ParentEntities 2023-01-01 2023-12-31 06647402 2022-12-31 06647402 core:KeyManagementPersonnelCloseFamilyMembersEntitiesUnderKeyManagementPersonnelsControl 2022-12-31 06647402 core:OtherRelatedParties 2022-12-31 06647402 core:ParentEntities 2022-12-31 xbrli:pure iso4217:GBP

Registration number: 06647402

Cambria Estates (Wingham) Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

 

Cambria Estates (Wingham) Limited

Contents

Balance Sheet

1

Notes to the Unaudited Financial Statements

2 to 7

 

Cambria Estates (Wingham) Limited

(Registration number: 06647402)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Current assets

 

Stocks

4

2,757,289

3,773,904

Debtors

5

44,790

74,530

Cash at bank and in hand

 

4,371

856

 

2,806,450

3,849,290

Creditors: Amounts falling due within one year

6

(4,288,726)

(2,754,591)

Total assets less current liabilities

 

(1,482,276)

1,094,699

Creditors: Amounts falling due after more than one year

6

-

(2,427,361)

Net liabilities

 

(1,482,276)

(1,332,662)

Capital and reserves

 

Called up share capital

100

100

Retained earnings

(1,482,376)

(1,332,762)

Shareholders' deficit

 

(1,482,276)

(1,332,662)

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the directors have not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the Board on 29 September 2025 and signed on its behalf by:
 

Mr G C Benge
Director

   
     
 

Cambria Estates (Wingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Southbrook House Brook Street
Bishops Waltham
Southampton
Hampshire
SO32 1AX

These financial statements were authorised for issue by the Board on 29 September 2025.

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except that as disclosed in the accounting policies certain items are shown at fair value.

The financial statements are prepared in sterling, which is the functional and presentational currency of the company, and rounded to the nearest £.

Going concern

The directors have reviewed the supply chains, key customers and the capital resources available and consider that the company has adequate resources in place to continue trading for the next twelve months.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of property in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity and
specific criteria have been met for each of the company's activities.

Sales of residential units are recognised on legal completion.

 

Cambria Estates (Wingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Finance income and costs policy

Interest income and expenses are recognised using the effective interest rate method.

Tax

The tax expense for the period comprises tax. Tax is recognised in profit or loss, except that a change attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current income tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Deferred tax is recognised in respect of all timing differences between taxable profits and profits reported in the financial statements.

Unrelieved tax losses and other deferred tax assets are recognised when it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits.

Deferred tax is measured using the tax rates and laws that have been enacted or substantively enacted by the reporting date and that are expected to apply to the reversal of the timing difference.

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Debtors

Trade debtors are amounts due in respect of recharges for services incurred in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the receivables.

 

Cambria Estates (Wingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost is determined using the first-in, first-out (FIFO) method.

The cost of finished goods and work in progress comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition. At each reporting date, stocks are assessed for impairment. If stocks are impaired, the carrying amount is reduced to its selling price less costs to complete and sell; the impairment loss is recognised immediately in profit or loss.

Creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Trade creditors are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Borrowings

Interest bearing borrowings are initially recorded at fair value, net of transaction costs. Interest bearing borrowings are subsequently carried at amortised cost, with the difference between the proceeds, net of transaction costs, and the amount due on redemption being recognised as a charge to the profit and loss account over the period of the relevant borrowing.

Interest expense is recognised on the basis of the effective interest method and is included in interest payable and similar charges.

Borrowings are classified as current liabilities unless the group has an unconditional right to defer settlement of the liability for at least twelve months after the reporting date.

Share capital

Dividends and other distributions to the equity holders of the company are recognised as a liability in the statement of changes in equity in the period in which the dividend and other distributions are approved by the shareholders.

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

3

Staff numbers

The average number of persons employed by the company (including directors) during the year was 2 (2023 - 2).

 

Cambria Estates (Wingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

4

Stocks

2024
£

2023
£

Work in progress

2,757,289

3,773,904

5

Debtors

2024
£

2023
£

Other debtors

39,884

26,723

Prepayments

4,906

15,818

Deferred tax assets

-

31,989

44,790

74,530

6

Creditors

Due within one year

Note

2024
£

2023
£

 

Loans and borrowings

7

1,222,529

1,640,000

Trade creditors

 

204,810

130,830

Amounts due to related parties

8

2,493,514

623,944

Other creditors

 

79,895

84,997

Accruals

 

287,978

274,820

 

4,288,726

2,754,591

Due after one year

 

Loans and borrowings

7

-

2,427,361

Creditors include bank loans which are secured by way of fixed and floating charges over assets of the company. The Directors have also given personal guarantees of up to £1,600,000 in relation to the loan and future drawdowns.

 

Cambria Estates (Wingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

7

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Bank borrowings

1,222,529

1,640,000


 

2024
£

2023
£

Non-current loans and borrowings

Other borrowings

8

-

2,427,361


 

8

Related party transactions

Summary of transactions with other related parties

Other related parties comprises companies related by common control.

Loans from related parties

2024

Parent
£

Key management
£

Other related parties
£

Total
£

At start of period

2,427,361

457,607

166,337

3,051,305

Advanced

18,500

185,292

27,968

231,760

Repaid

(288,862)

(488,017)

(12,672)

(789,551)

At end of period

2,156,999

154,882

181,633

2,493,514


 

2023

Parent
£

Key management
£

Other related parties
£

Total
£

At start of period

2,577,361

366,173

164,694

3,108,228

Advanced

-

306,434

10,521

316,955

Repaid

(150,000)

(215,000)

(8,878)

(373,878)

At end of period

2,427,361

457,607

166,337

3,051,305

 

Cambria Estates (Wingham) Limited

Notes to the Unaudited Financial Statements for the Year Ended 31 December 2024

Terms of loans from related parties

Loans from parent are repayable on demand and interest is charged at 0%-8% per annum.
 Interest on loans from key management is charged at 4% per annum.
 Loans from other related parties are interest free and repayable on demand.

Included within trade creditors and accruals is £194,146 (2023 - £178,146) relating to Key management.

Included within trade creditors and accruals is £204,241 (2023 - £120,000) relating to Other related parties.

9

Parent and ultimate parent undertaking

The company's immediate parent is Cambria Estates Holdings Limited, incorporated in England and Wales.

 The company's ultimate parent is Cambria Group Limited, incorporated in England and Wales.

The registered office of both companies is:
Southbrook House
Brook Street
Bishops Waltham
Southampton
SO32 1AX