Company Registration No. 06751660 (England and Wales)
Vizion Network Limited
Annual report and financial statements
for the year ended 31 December 2024
Vizion Network Limited
Company information
Directors
E J Dunne
P A Austin
M W Bourke
G J Eyles
C A Mckie
Secretary
E J Dunne
Company number
06751660
Registered office
The Deep Business Centre
Tower Street
Hull
East Yorkshire
HU1 4BG
Independent auditor
Saffery LLP
Torridon House
Beechwood Park
Inverness
IV2 3BW
Vizion Network Limited
Contents
Page
Strategic report
1 - 6
Directors' report
7 - 11
Directors' responsibilities statement
12
Independent auditor's report
13 - 15
Statement of comprehensive income
16
Statement of financial position
17
Statement of changes in equity
18
Statement of cash flows
19
Notes to the financial statements
20 - 32
Vizion Network Limited
Strategic report
For the year ended 31 December 2024
1

The directors present the strategic report for the year ended 31 December 2024.

Fair review of the business

Vizion experienced its strongest trading year to date in 2024, with turnover, underlying gross margin, and net profitability all improving on previous periods – this despite ongoing supply chain challenges and a return to more normalised repair volumes.

 

Turnover rose to £454 million, an increase of £29 million (7%) compared to the previous year. This growth was primarily driven by increased income from Vizion’s SaaS offerings and a broader, more diversified product range.

While overall business volumes declined by 5% in 2024 – reflecting the stabilisation of the repair market and the clearance of post-COVID work-in-progress – gross profit grew to £20.3 million, up £1.8 million (9.5%) year-on-year. This uplift was largely attributable to stronger margins generated by Vizion’s administration fees and enhanced software products.

 

Our senior leadership team continues to evolve, growing in size, capability, and strategic maturity. Significant restructuring across the business has positioned us for further sustained growth both in the UK and Europe with long-term resilience. Driving positive change within the motor and financial services sectors remains central to our philosophy, underpinned by an unprecedented level of collaboration that continues to deliver exceptional results.

 

Achieving carbon neutrality as a business and committing to the Science Based Targets initiative (SBTi) marked a major milestone towards our near-term goal of a carbon-neutral supply chain and our longer-term ambition to achieve net zero by 2050 – or sooner. This strategy is bold and requires fundamental change across the repair sector. We are prepared to lead this transformation by equipping our supply partners with the tools and resources they need to adapt, innovate, and share in the commercial benefits. To this end, Vizion has been instrumental in the design and build of the UK’s Accident Repair Industry Environmental Standard (ARIES), delivering a new way to measure and actively reduce carbon, bringing decarbonisation in reach whilst applying correct commercial balance to the market approach through funding based on auditable progress and ongoing improvements.

 

Focus and collaboration remain the cornerstones of our success. Our strategic priority is to build resilience, reduce risk, and create mutual commercial benefits for all stakeholders. At Vizion, we aim to be the driving force behind industry improvement, challenging traditional processes and pioneering new ones that combine the best of people and technology. Our ultimate goal: a sustainable, efficient, and profitable future for the entire sector.

 

2023 saw our biggest Kinetic conference to date, attracting over 1,200 senior industry representatives. The event featured keynote speakers from some of the world’s leading insurers and vehicle manufacturers. Innovations on display included advancements in alternative fuel technologies such as Battery Electric, E-Fuels, and Hydrogen power. This event reaffirmed that our success is defined by the quality of our partnerships. The planning for Kinetic’25 is already underway, we expect more than 1,400 to attend this time and the exhibition and conference will be the standard to follow. BYD, Ford Stellantis and many other super brands have already committed to attend Kinetic’25 and show their very latest technologies.

 

In a world where geopolitical and commercial conditions shift constantly, technological innovation is essential. The ability to anticipate change, identify opportunities, and deliver solutions ahead of demand remains at the heart of our strategy. This proactive approach ensures our services and solutions remain market leading.

 

We continue to focus on sustainability, automation, and efficiency to deliver cost savings and reduce risk across the supply chain. By eliminating repetitive manual tasks and leveraging data-driven automation, we improve system efficiency and stability, creating value for all partners. AI analytics and customer directive technologies such as self-service continue to remove large scale costs for clients and associated service providers whilst increasing customer satisfaction.

 

Supporting our repair network is our core purpose. We are committed to fostering a diverse and inclusive ecosystem of partners, helping them grow stronger collectively. By sharing in our technology, knowledge, and innovation, we strengthen both our network and the wider industry. The success of our partners defines our success.

Vizion Network Limited
Strategic report (continued)
For the year ended 31 December 2024
2
While the sector faced many challenges in recent years such as drastically low and then incredibly high volumes, driven by limited vehicle production, and supply chain constraints, we were able to turn these into opportunities through forward planning and expert execution. We launched several new products in 2023 - which have continued to gain pace in 2024; these will deliver long-term value and continue to evolve and grow in utilisation as we go.
Where many competitors have scaled back and struggle to recover, we continue to invest, innovate, and grow year-on-year. Our reputation as a market leader and positive influencer is now recognized across the UK, Europe, and globally. Our innovative strategies, ethical trading practices, and sustainable philosophy continue to attract new partners and clients. We are proud to be featured for the fourth time in the Financial Times 1000 Fastest Growing Companies in Europe, an achievement made under challenging market conditions and one of only 14 companies to have achieved this to date.
Innovation remains central to our strategy. We've enhanced key frameworks, such as the Omni-Channel VOIP system within Nucleus and significant upgrades to our Triage+ platform with next-generation automated intelligence driving mass system automation in every aspect. These advancements deliver improved communication, parts ordering and delivery along with process certainty, and positive customer outcomes. Our SaaS-based capabilities are expanding, opening opportunities beyond our network. Our FinTech solution, Lenz, continues to excel in managing client payments and revenue flows, integrating with our Arcus platform from AutoFlow – the UK's leading body shop management system provider.
We have advanced rules-based validation, predictive analytics, and AI-driven automation to reduce costs, risks, and inefficiencies, while improving revenue and consumer protection. These technologies redefine customer experience and enhance risk management by predicting outcomes, an area set for exponential growth.
Diversification remains a core element of our strategy, following further expansion to strengthen resilience, stability, and long-term growth. Our objective is clear: to remain the partner of choice by delivering cutting-edge digital and physical solutions that provide amazing customer solutions, optimise  operations, ensure compliance, and maintain shareholder confidence.
Today, Vizion represents more than 15% of the UK and Ireland collision repair market and over 1.6 million vehicles are repaired annually by our network partners  . Our growing suite of products, services, and partnerships ensures we and partners continue to lead the market with innovation, efficiency, and sustainability.
Principal risks and uncertainties

The Company's system of internal control is developed through processes which are designed to identify and evaluate the nature and extent of the risks to which the Company could be exposed. The purpose is to help manage and control risk, rather than eliminate it at the expense of opportunity, as the generation of income and the achievement of other business objectives is, in part, the reward for successful and sensible risk taking.

 

The principal elements of the company's system of internal control are as follows:

 

Control environment

The Company has an organisational structure with clearly defined levels of responsibility and authority and appropriate operation and financial reporting procedures. The Company's employees perform their duties with reference to agreed policies and operating procedures and controls are documented for key business processes.

 

Financial reporting and information systems

The Company has and continues to develop comprehensive planning and financial reporting procedures, which include the preparation of an annual budget, cash flow projections and a strategic plan, all of which are approved by the board of directors. Monthly trading results and expenditure are reported against budget. Significant variances to budget and key performance indicators are examined monthly by Management to assess progress towards objectives and appropriate action is taken where required. Forecasts are regularly updated throughout the year, considering the financial performance for the year to date and these are also approved by the board of directors.

Vizion Network Limited
Strategic report (continued)
For the year ended 31 December 2024
3
Risk Management
Management have conducted a review of the major risks to which the Company is exposed to ensure that risks arising from new activities or changes in external risk factors have been properly evaluated. Management have compiled a formalised Risk Register which is reviewed and updated on a regular basis.
Employment policies
Vizion is committed to Equal Opportunities and all appointments and promotions are on merit. Applications for positions are invited from all sections of the community through recruitment agencies, advertisements placed in national, local and specialist media and on the internet. All staff receive an annual review to assess performance and to identify career development opportunities and training requirements. Employment policies are communicated to all staff and are incorporated in a Staff Handbook.
Staff consultation is a key element of Vizion Network's employment policy with several channels of communication including regular departmental meetings and more recently the development of a company Intranet which keeps employees informed of the activities and objectives of the Company and to discuss other matters of interest or concern.

Training and career development

Vizion remains firmly committed to investing in its greatest asset – its people. The insurer claims and collision market is shaped by a complex and highly technical landscape, making deep expertise across both internal teams and external partners essential. This knowledge plays a crucial role in supporting our sales efforts and enhancing our product offer.

 

We also continue to provide our staff with supplementary training both internally and externally, covering areas such as IT, finance, personal development, management and compliance with GDPR, Modern Slavery and Health & Safety requirements.

Corporate Social Responsibility Statement
Vizion strives to maintain the highest standards of ethical conduct and corporate responsibility. We dedicate resources to several industry and national projects to help give back to the local and wider communities. From local charities and the sponsorship of youth football teams to our national School of Thought platform. Bringing over 500 businesses together to educate and assist 12 to 13 year olds both in the value of working and to provide them with the skills and confidence to engage with employers.
All employees have a duty and desire to follow the principles set out in this policy statement. It is the responsibility of directors and senior management to ensure that all employees who directly or indirectly report to them are fully aware of Vizion's policies and values in the conduct of the Company's business. It is also the responsibility of directors and senior management to lead by example and to demonstrate the highest standards of integrity in carrying out their duties on behalf of the Company. These issues are further safeguarded through corporate government processes and monitoring by the board and sub-committees to the board.
Vizion Network Limited
Strategic report (continued)
For the year ended 31 December 2024
4
Key performance indicators

As referenced earlier, Vizion’s financial results year have significantly exceeded past years’ performances on several levels. Turnover has continued to increase year-on-year, thanks to the continued success of Vizion’s ‘Lenz’ Fintech products, which optimise operational and revenue benefits. This required a change in the contractual terms and the accounting needed to reflect a principal as opposed to agent relationship between the parties.

 

As a result of these contractual changes and resulting increase in turnover, the Gross Profit percentage has been diluted superficially to 4.5% (2023 – 4.4%) although it remains clear that Vizion’s underlying Gross Profit margin i.e., after adjusting for these changes, has remained strong, due principally to increased returns from its Fintech products.

 

The directors’ report covers R&D expenditure on page 7 and environmental targets are detailed in the Energy and Carbon section on pages 10 to 11.

The Vizion Board is pleased with the outcome of this year's targets and objectives, seeing financial, general growth and overall performance as ahead of plan for the period. Growth being one of our highest priorities, which has exceeded all expectations in real terms  . Our steadfast strategy to continue enhancing our operational delivery, whilst maturing our compliance and resilience, has enabled the business to quickly realise new opportunities arising from the recovery phases of post Covid. Current opportunities continue to mature and new ones are manifesting, both at pace.
People are our most important asset as they determine the performance capacity of the organisation. They ensure clients and customers continue to receive real value for money by providing genuine care and commitment in a way that enhances overall experience. For the period of reporting, our Customer Service Index (CSI) improved from 4.2 to 4.4 stars (+5%), equivalent Net Promoter Score (NPS) improved from 42 to 55 (31%). Our online rates (Trustpilot, Google, Indeed and Glassdoor) increased from 3.5 to 4.2 stars (+20%), and Annual Staff Survey from 78% to 79% (+1%).
Our Annual Operational Resilience Report, also showed an overall improvement from 72% to 78% (+8%), supported and achieved by regular review and ongoing mitigation and treatment of know and emerging risks. Undoubtedly, the knowledge, strength, and agility of our staff is directly linked to our success.
Administrative costs increased by £954,000 (7%) due to continued investment in staff, IT and telecoms development.
Operating profit rose by 17% to £5,505,483 (2023 - £4,701,405).
Vizion Network Limited
Strategic report (continued)
For the year ended 31 December 2024
5
Modern Slavery Statement

Our statement is made in accordance with section 54 of the Modern Slavery Act 2015.

 

Vizion is the largest vehicle body repair network in the UK and Ireland, incorporating British Standard accredited collision repairers and Vehicle Manufacturer approved body shops. We were employing over 300 people within our organisation as at 31 December 2024, and engage with approximately 16,500 individuals throughout our supply chain. Most of our clients are major motor insurers and vehicle manufacturers.

 

We operate several internal policies to ensure we are conducting business in an ethical and transparent manner. These include our Modern Slavery and Human Trafficking Policy, our Recruitment Policy, Whistleblowing Policy, and our Vizion Values/ Code of Conduct.

 

We conduct due diligence on all suppliers before and after they become active. This includes onsite audits to review working conditions. We also require that suppliers confirm to us that:

a. they have taken steps to eradicate modern slavery within their business;

b. they hold their own suppliers to account over modern slavery;

c. they pay their employees at least the national minimum wage/national living wage (as appropriate); and

d. we may terminate the contract at any time should any instances of modern slavery come to light.

 

In identifying and addressing risks, we set out to identify the extent of any slavery and human trafficking in our supply chains by:

a. conducting internal spot-checks at suppliers across the UK;

b. interviewing individuals to discuss their conditions and their rights;

c. collaborating with our suppliers to develop an awareness plan to address related issues; and

d. instituting an annual review questionnaire for existing suppliers to self-assess against the issues.

 

We measure activity and will know the effectiveness of the steps we are taking when:

a. no reports are received to indicate that modern slavery practices have been identified;

b. we measure the number of people completing training and passing post training questionnaires;

c. supplier self-assessment responses show no activity; and

d. due diligence spot checks reveal no signs of activity.

 

We have promoted cultural change through training and in the last financial year we:

a. delivered online training modules to Vizion employees;

b. distributed posters on slavery and human trafficking and workers' rights;

c. ran training seminars for our supplier managers at our offices in Hull and Wellingborough; and

d. started development of a dedicated Vizion training and knowledge resource webpage.

Section 172 statement
The Vizion Board considers, both individually and collectively, that they have acted in a way they consider, in good faith, would be most likely to promote the success of the company for the benefit of its members (having regard to the stakeholders and matters set out in s.172 (a-f) of the Companies Act 2006 in the decisions taken during the year ended 31 December 2024.
Vizion Network Limited
Strategic report (continued)
For the year ended 31 December 2024
6
Long-term consequences

We want to satisfy our customers, employees, shareholders, and society in equal measure. In our industry sector we believe we are leaders, in terms of both technology and organization and aim to achieve continuous growth that is above the average. We equally aim for an appropriate return on capital that enables us to afford our balanced expenditure on research and development as well as investments made by our own efforts.

Investment decisions undertaken in the year are covered above in pages 1-3 of our Strategic Report.

In making these material decisions, the Board took conscious steps to identify and take account of the potential impact (both positively and negatively) on key stakeholder groups such as shareholders, employees, suppliers, customers, and society as a whole, and concluded that the decisions taken, and the anticipated outcomes were aligned with promoting the success of the company for the benefit of its members.
Interest of employees

The same high performance and quality expectations followed by the Company are also placed on our employees. The safeguarding of jobs is a high priority for us, as is a fair system of remuneration. We promote our employees' personal and professional competence. Creative freedom is just as important as a readiness to express, and constructive criticism and debate are seen as opportunities.

 

We endeavour to provide conditions that enable our employees to perform well in safe environments. This includes a healthy work life balance, health and mental wellbeing and the pursuit of diversity among our employees. We have also worked with our employees to put in place safe working practices in line with government guidance.

 

Please also refer to comments made in the Directors’ Report: sub section: Future developments.

Foster business relationships

Our services are known in the market to be innovative and reliable as well as tried and tested in industry conditions. With the continuous development of our software solutions, we develop and maintain strong relationships with both suppliers and customers alike.

Impact of operations

Our corporate responsibility is to handle resources carefully and to avoid negative impact on the environment as much as possible coupled with a conscious approach to plan for the long-term and to actively involve ourselves in shaping the conditions in which we operate.

Maintaining reputation
Vizion's position as a market leader is embedded in the culture of the company. Our drive to provide innovative and reliable products to our customers is at the forefront of our business decision-making process.
Acting fairly
Our intention is to behave responsibly towards our stakeholders and treat them fairly and equally, so they too may benefit from the successful delivery of our long-term plans.

On behalf of the board

E J Dunne
Director
26 September 2025
Vizion Network Limited
Directors' report
For the year ended 31 December 2024
7

The directors present their annual report and financial statements for the year ended 31 December 2024.

Principal activities

The principal activities of the Company are handling vehicle accidental damage repair, via digitally integrated network solutions. It develops and licenses digital systems for both B2B and B2C clients, featuring advanced claims integrations, analytics, and financial management solutions.

Results and dividends

The results for the year are set out on page 17.

During the year, ordinary dividends were paid amounting to £2m (2023: £Nil). Subsequent to the year end, £2m dividends were declared and paid, with a further £1m proposed to be paid by the end of Q3 2025.

Directors

The directors who held office during the year and up to the date of signature of the financial statements were as follows:

E J Dunne
P A Austin
M W Bourke
G J Eyles
C A Mckie
Research and development

R&D remains a key part of Vizion's strategic planning. Dedicated teams have been assembled to review and improve operational efficiencies and affect change in the wider market, creating opportunities, whilst others are dedicated to the developmental work of new product lines in several existing and new areas of the business.

 

Direct expenditure regarding HMRC definable R&D during the year amounted to c. £200,000, with a significant amount more being invested in the wider reinvention of the business’s operational elements.

Disabled persons

Applications for employment by disabled persons are always fully considered, bearing in mind the aptitudes of the applicant concerned. In the event of members of staff becoming disabled, every effort is made to ensure that their employment within the company continues and that the appropriate training is arranged. It is the policy of the company that the training, career development and promotion of disabled persons should, as far as possible, be identical to that of other employees.

Employee involvement

The company's policy is to consult and discuss with employees, through unions, staff councils and at meetings, matters likely to affect employees' interests.

 

Information about matters of concern to employees is given through information bulletins and reports which seek to achieve a common awareness on the part of all employees of the financial and economic factors affecting the company's performance.

 

There is no employee share scheme at present, but the directors are considering the introduction of such a scheme as a means of further encouraging the involvement of employees in the company's performance.

Business relationships

Reference to our engagement with clients, suppliers and other stakeholders is covered in our Section 172 Statement on pages 5-6.

Vizion Network Limited
Directors' report (continued)
For the year ended 31 December 2024
8
Future Developments: Building Tomorrow, Today

At Vizion, we don’t just adapt to change – we anticipate it. Our digital experiences are evolving at pace, reshaping how customers and partners interact with us forever. As our industry faces new challenges, Vizion continues to lead with proactive innovation, ensuring we remain future-ready across every part of our operations.

 

Technology, for us, is never a blunt instrument. It's precise, purposeful, and human-centered. Our approach focuses on delivering convenience and choice, enabling customers to interact on their preferred channels, at a time that suits them. But we know automation isn't everything. Some experiences are better with a human touch, and that's why our strategy blends digital efficiency with personal service – because value is often found in connection, not just code.
Through new initiatives and deeper collaborations with our group and group partners, we are expanding the breadth of the Vizion Network to deliver seamless, personalised, and future-focused solutions for clients while meeting every Consumer Duty requirement.
In an unpredictable geopolitical landscape, resilience matters more than ever. Over the past five years, we've mitigated supply chain risks by building robust systems and investing in people. This dual focus enables us to identify risks early, turn them into opportunities, and maintain continuity even in uncertain times.
Compliance and security remain at the core of that resilience. Our Vizion Standard, delivered via the Opus™ platform, underpins everything we do – covering GDPR, cybersecurity, and environmental commitments under PAS2060 and with the removal of PAS2060 at the end of 2025 a seamless transition to ARIES. This ensures confidence, business continuity, and customer assurance at all times.
The cyber threat landscape has shifted dramatically, with large-scale ransomware attacks replacing petty crime. In response, the Vizion Standard evolves constantly to safeguard against emerging risks. Backed by ISO/IEC 27001 Information Security Management and ISO/IEC 22301 Business Continuity Management, we've proven that security is embedded across the entire organisation—not just IT. These certifications signal to our clients that their data and our shared operations are safe, resilient, and future-ready.
Our investment in omni-channel communications reached a major milestone in 2023, enabling real-time claims management and customer engagement across multiple business channels on a per activity, per call, click basis. Leveraging our Nucleus and Cortex platforms, we secured three new insurer partnerships and eleven additional vehicle manufacturer agreements, alongside the expansion of product lines with existing clients.
Parts management remains a critical focus. Arcus, developed by AutoFlow™, continues to define how repairers and suppliers manage parts—reducing effort, waste, and failure while improving profitability and customer outcomes. By delivering real-time data on parts availability and demand, Arcus helps us set accurate expectations, reduce friction, and drive collaboration across the entire supply chain. Its scalability and automation capabilities position it as an essential tool for reducing cost, effort, and carbon emissions.
In 2024, we launched the next phase of our innovative autonomous SaaS Total Loss Avoidance and age parity pricing services – a rules-based solution designed to retain customers and maximise parts opportunities through the active pricing to significantly reduce the risk of pricing a vehicle repair to the point where it commercially renders the vehicle unrepairable. Alongside this, our investment in connected car services and Vehicle-as-a-Service (VaaS) solutions continues to accelerate, with significant developments in mobility solutions in B2B and B2C offerings.
Our Green Earth Initiative, launched in 2022, continues to deliver remarkable results. In 2023, we planted 8,500 trees and reduced mobility costs by over £3 million, easing financial and operational pressure across the repairer market. This increased to 12,037 trees planted in 2024, significant growth and with proportionally more savings in repairer costs. These efforts align with our commitment to carbon neutrality and commercial balance – while proving that sustainability can go hand-in-hand with profitability.
Vizion Network Limited
Directors' report (continued)
For the year ended 31 December 2024
9
Beyond tree planting, we've expanded carbon-conscious programs, including ‘Carbon to Profit' training courses, energy support partnerships, and our innovative trees-for-hire-car exchange scheme. Our EVizion network further strengthens our EV repair capability, delivering comprehensive digital and operational solutions for manufacturers and insurers.
We believe sustainability isn't a cost—it's an advantage. And we're committed to proving that through smarter thinking, better planning, and bolder action.
Our operations in France continue to grow, supported by a major manufacturer partnership with Ford of France and Ford of Europe. In parallel, we've forged alliances with global automotive leaders, signalling significant expansion opportunities across Europe.
Meanwhile, Opus™ has introduced a new operational standards module, now used by multiple additional manufacturers on a SaaS basis. This module integrates a powerful carbon reduction framework to meet ESG goals, GDPR, and compliance requirements—positioning Vizion as a key driver in shaping the next generation of environmental standards beyond PAS2060 and empowering the Accident Repair Industry Environmental Standard (ARIES), for the UK, EU and beyond.
Our Vizion Drive platform, developed by Vizion Vehicle Solutions, is revolutionising mobility. By giving customers and repair centres access to car purchase, finance, and leasing solutions, we've resolved major mobility challenges while reducing costs across the board. This growth has propelled Vizion Vehicle Solutions into being one of the largest suppliers of courtesy vehicles in the body shop sectors, and thus unlocking further opportunities to expand our mobility services and strengthen our supply chain influence through our HIVE process management platform.
Finally, our in-flight predictive analytics and integrations with global claims platforms are transforming operations –removing waste, reducing costs, and improving decision-making in real time. These initiatives, are now delivering lasting value through increased customer service delivery, faster invoicing, richer reporting, and advanced parts integration, including expanded total loss avoidance solutions for global insurers and manufacturers.
As we close this chapter, one thing is clear; our Vizion for the future is bold and unwavering – to remain at the forefront of innovation, sustainability, and customer experience. By harnessing the power of technology and people, we are creating infinite possibilities not just for Vizion, but for the entire industry.
Vizion Network Limited
Directors' report (continued)
For the year ended 31 December 2024
10
Energy and carbon report

We have followed the UK Government Environmental Reporting Guidance referencing the GHG Protocol. The Paris Agreement goal is to curb global temperature rise by halving Greenhouse Gases by 2030, dropping to net-zero by 2050.

 

Our emission reduction target is to reduce our global Scope 1 and 2 emissions in tonnes of CO2 per £1m turnover by 10% per annum, and we will work with our clients and supply chain to effect measurable reduction in Scope 3 emission. 

 

The environmental impacts of our organisation encompass mandatory Greenhouse Gas Protocol Scope 1, which are direct GHG emissions, e.g. from company cars, and gas heating boilers, and Scope 2, indirect emissions, e.g. emission released into the atmosphere associated with the purchase and use of electricity. We also include more detail on Scope 3 in relation to business use and staff owned vehicles, staff commuting, and the wider upstream and downstream supply chain.

 

Purchase prices of fuel, gas and electricity and the equivalent kg per litre, and kWh, are used to calculate the associated metric tonnes of emissions produced.

 

Scope 1 emissions from activities for which the company own or control, including combustion of fuel from company vehicles and gas emissions from the operation of our facilities, is calculated at 44 metric tonnes of CO2 in 2024, compared with 55 metric tonnes of CO2 in 2019, our base year.

 

Scope 2 emissions, associated with electricity purchased for facility use is the equivalent of zero metric tonnes of CO2 for 2024, compared with 41 metric tonnes of CO2 in 2019. This is due to a renewable energy guarantee from our energy supplier and our leased office.

 

Scope 3 emission, which is as a consequence of our actions, but occur at sources which we do not own or control, i.e. within our supply chain, has been refined and re-calculated. This includes the purchase of goods and services, capital goods, business travel, employee commuting, upstream leased assets, but excludes Scope 3 categories where we have no trading activity. Further research of Scope 3 emissions means 2019 emissions have been revised to 52,305 metric tonnes, with 2024 calculated at 70,938 metric tonnes.

 

Scope 1, 2 and 3 reportable data combined therefore produced 70,982 metric tonnes of CO2 in 2024, compared with a combined 52,401 metric tonnes of CO2 in 2019.

 

Based on 2024 turnover, our intensity ratio across Scope 1 and 2 for 2024 is 0.1 metric tonnes per £million, compared with 1.5 in 2019. We have chosen the intensity measure of CO2 metric tonnes per £1million turnover for reporting as this best fits our industry sector. Our intensity ratio for the number of vehicles handled (claims) has reduced from 0.0007 to 0.0002 tCO2e, and our ratio for full-time employees from 0.5 to 0.2 tCO2e.

We have a fixed base year of 2019 as this was the first year for which we considered we had reliable data. There has been a need to recalculate our base year for Scope 3 as further interpretation and detail has become available.

 

Reduction in our intensity ratio is mainly due to the renewable energy guarantee for electricity, plus confirmation the Hull office building management company have signed up to REGO, the Renewable Energy Guarantee of Origin Scheme.

Reducing business travel via use of video conferencing, increased numbers of employees working from home (where possible), electric hybrid company cars, and cycling and walking to work, are all areas we continue to encourage.

 

We achieved carbon neutrality across Scope 1 and 2 in 2023, two years ahead of our 2025 target, and we are encouraging our supply chain to do the same by 2030.

 

Vizion Network Limited
Directors' report (continued)
For the year ended 31 December 2024
11
While a number of our repairer partners secured PAS 2060 certification, BSI discontinued PAS 2060 in favour of BSI 14068-1. Driven by Vizion and others within the industry, we have created the Accident Repair Industry Environmental Standard (ARIES), which is essentially a bridge taken in steps from repairer having no CO2 reporting to full international standard. A carbon disclosure portal (www.arieshub.co.uk) will evidence industry tCO2e reduction.
We are working with projects such as Trees for Life, and the Woodland Trust with verified programmes to replace the provision of temporary courtesy cars by planting trees for customers that wish to take this option. Over 12,000 trees were planted in 2024.
Verified Carbon Standard (VCS) and Forest Stewardship Council (FSC) carbon credits have been purchased via iOffset. This supports the Indonesian Rimba Raya REDD+ project, also supported by VW and Allianz. REDD means ‘Reducing Emissions from Deforestation and Forest Degradation. + stands for additional forest-related activities that protect the climate.
Verification of our action is important. We have partnered with ECA Business Energy to assist us and our vehicle accident repair network with better access to renewable energy, lower cost purchasing, expert independent advice, and auditing.
Vizion is also a participant of the Science Based Targets Initiative, an organisation that promotes best practice in science-based target setting, independent assessment, and approval of targets in line with the Paris Agreement.
We initially undertook independent verification of the Government Energy Savings Opportunity Scheme (ESOS) and now self-assess and notify the Environment Agency.
Reference is made to ISO 14001 in developing our initiatives with consideration given to external verification, assurance, and government guidelines.
The Board is responsible for making this happen, led by our Governance Group.
Statement of disclosure to auditor

So far as each person who was a director at the date of approving this report is aware, there is no relevant audit information of which the company’s auditor is unaware. Additionally, the directors individually have taken all the necessary steps that they ought to have taken as directors in order to make themselves aware of all relevant audit information and to establish that the company’s auditor is aware of that information.

Auditor

The auditor, Saffery LLP, will be proposed for reappointment in accordance with section 485 of the Companies Act 2006.

On behalf of the board
E J Dunne
Director
26 September 2025
Vizion Network Limited
Directors' responsibilities statement
For the year ended 31 December 2024
12

The directors are responsible for preparing the annual report and the financial statements in accordance with applicable law and regulations.

 

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law), including Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland'.

 

Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the profit or loss of the company for that period. In preparing these financial statements, the directors are required to:

 

 

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company’s transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Vizion Network Limited
Independent auditor's report
To the members of Vizion Network Limited
13
Opinion

We have audited the financial statements of Vizion Network Limited (the 'company') for the year ended 31 December 2024 which comprise the statement of comprehensive income, the statement of financial position, the statement of changes in equity, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the directors' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

 

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the company's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

 

Our responsibilities and the responsibilities of the directors with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The directors are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

 

Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

 

We have nothing to report in this regard.

Vizion Network Limited
Independent auditor's report (continued)
To the members of Vizion Network Limited
14

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of our audit:

 

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the strategic report or the directors' report.

 

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

 

Responsibilities of directors

As explained more fully in the directors' responsibilities statement set out on page 13, the directors are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the directors are responsible for assessing the company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

 

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud are detailed below.

 

Identifying and assessing risks related to irregularities:

We assessed the susceptibility of the company’s financial statements to material misstatement and how fraud might occur, including through discussions with the directors, discussions within our audit team planning meeting, updating our record of internal controls and ensuring these controls operated as intended. We evaluated possible incentives and opportunities for fraudulent manipulation of the financial statements. We identified laws and regulations that are of significance in the context of the company by discussions with directors and by updating our understanding of the sector in which the company operates.

 

Laws and regulations of direct significance in the context of the company include The Companies Act 2006 and UK Tax legislation.

Vizion Network Limited
Independent auditor's report (continued)
To the members of Vizion Network Limited
15

Audit response to risks identified

We considered the extent of compliance with these laws and regulations as part of our audit procedures on the related financial statement items including a review of financial statement disclosures. We reviewed the company's records of breaches of laws and regulations, minutes of meetings and correspondence with relevant authorities to identify potential material misstatements arising. We discussed the company's policies and procedures for compliance with laws and regulations with members of management responsible for compliance.

During the planning meeting with the audit team, the engagement partner drew attention to the key areas which might involve non-compliance with laws and regulations or fraud. We enquired of management whether they were aware of any instances of non-compliance with laws and regulations or knowledge of any actual, suspected or alleged fraud. We addressed the risk of fraud through management override of controls by testing the appropriateness of journal entries and identifying any significant transactions that were unusual or outside the normal course of business. We assessed whether judgements made in making accounting estimates gave rise to a possible indication of management bias. At the completion stage of the audit, the engagement partner’s review included ensuring that the team had approached their work with appropriate professional scepticism and thus the capacity to identify non-compliance with laws and regulations and fraud.

There are inherent limitations in the audit procedures described above and the further removed non-compliance with laws and regulations is from the events and transactions reflected in the financial statements, the less likely we would become aware of it. Also, the risk of not detecting a material misstatement due to fraud is higher than the risk of not detecting one resulting from error, as fraud may involve deliberate concealment by, for example, forgery or intentional misrepresentations, or through collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https://www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Use of our report

This report is made solely to the company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the company's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the company and the company's members as a body, for our audit work, for this report, or for the opinions we have formed.

Eunice McAdam (Senior Statutory Auditor)
For and on behalf of Saffery LLP
27 September 2025
Saffery LLP
Statutory Auditors
Torridon House
Beechwood Park
Inverness
IV2 3BW
Vizion Network Limited
Statement of comprehensive income
For the year ended 31 December 2024
16
2024
2023
Notes
£
£
Turnover
3
454,305,998
425,105,481
Cost of sales
(433,961,466)
(406,519,100)
Gross profit
20,344,532
18,586,381
Administrative expenses
(14,839,049)
(13,884,976)
Operating profit
4
5,505,483
4,701,405
Interest receivable and similar income
7
991,203
68,470
Interest payable and similar expenses
8
(6,305)
-
0
Profit before taxation
6,490,381
4,769,875
Tax on profit
11
(1,568,392)
(1,189,973)
Profit for the financial year
4,921,989
3,579,902

The income statement has been prepared on the basis that all operations are continuing operations.

Vizion Network Limited
Statement of financial position
As at 31 December 2024
17
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
12
282,990
301,161
Investments
13
100
100
283,090
301,261
Current assets
Debtors falling due after more than one year
15
3,844,282
3,980,599
Debtors falling due within one year
15
38,421,881
35,686,565
Cash at bank and in hand
43,530,775
33,979,549
85,796,938
73,646,713
Creditors: amounts falling due within one year
17
(75,720,089)
(65,551,647)
Net current assets
10,076,849
8,095,066
Total assets less current liabilities
10,359,939
8,396,327
Creditors: amounts falling due after more than one year
18
(405,861)
(1,060,000)
Provisions for liabilities
Deferred tax liability
19
20,472
24,098
(20,472)
(24,098)
Net assets
9,933,606
7,312,229
Capital and reserves
Called up share capital
20
76
79
Capital redemption reserve
21
140
137
Profit and loss reserves
22
9,933,390
7,312,013
Total equity
9,933,606
7,312,229
The financial statements were approved by the board of directors and authorised for issue on 26 September 2025 and are signed on its behalf by:
C A Mckie
Director
Company Registration No. 06751660
Vizion Network Limited
Statement of changes in equity
For the year ended 31 December 2024
18
Share capital
Capital redemption reserve
Profit and loss reserves
Total
Notes
£
£
£
£
Balance at 1 January 2023
82
134
4,032,722
4,032,938
Year ended 31 December 2023:
Profit and total comprehensive income
-
-
3,579,902
3,579,902
Own shares acquired
-
-
(300,611)
(300,611)
Redemption of shares
20
(3)
3
-
0
-
0
Balance at 31 December 2023
79
137
7,312,013
7,312,229
Year ended 31 December 2024:
Profit and total comprehensive income
-
-
4,921,989
4,921,989
Dividends
10
-
-
(2,000,000)
(2,000,000)
Own shares acquired
-
-
(300,612)
(300,612)
Redemption of shares
20
(3)
3
-
0
-
0
Balance at 31 December 2024
76
140
9,933,390
9,933,606
Vizion Network Limited
Statement of cash flows
For the year ended 31 December 2024
19
2024
2023
Notes
£
£
£
£
Cash flows from operating activities
Cash generated from operations
27
12,595,576
10,791,937
Interest paid
(6,305)
-
0
Income taxes (paid)/refunded
(1,620,555)
300
Net cash inflow from operating activities
10,968,716
10,792,237
Investing activities
Purchase of tangible fixed assets
(123,081)
(89,466)
Proceeds from disposal of tangible fixed assets
15,000
-
0
Purchase of subsidiaries
-
0
(100)
Interest received
991,203
68,470
Net cash generated from/(used in) investing activities
883,122
(21,096)
Financing activities
Purchase of own shares
(300,612)
(300,611)
Dividends paid
(2,000,000)
-
0
Net cash used in financing activities
(2,300,612)
(300,611)
Net increase in cash and cash equivalents
9,551,226
10,470,530
Cash and cash equivalents at beginning of year
33,979,549
23,509,019
Cash and cash equivalents at end of year
43,530,775
33,979,549
Vizion Network Limited
Notes to the financial statements
For the year ended 31 December 2024
20
1
Accounting policies
Company information

Vizion Network Limited is a private company limited by shares incorporated in England and Wales. The registered office is The Deep Business Centre, Tower Street, Hull, East Yorkshire, HU1 4BG.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Going concern

Atruet the time of approving the financial statements, the directors have a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the directors continue to adopt the going concern basis of accounting in preparing the financial statements.

1.3
Turnover

Turnover is recognised to the extent that it is probable that the economic benefits will flow to the Company and the turnover can be reliably measured, Turnover is measured as the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. The following criteria must also be met before turnover is recognised:

 

Rendering of services

 

Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all the following conditions are satisfied:

 

Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
21

The Company has multiple income streams.

 

Repairers pay a monthly membership fee for access to the Vizion network. Turnover is recognised within the month of the membership. Payment is made one month in advance and deferred at the year end.

 

Service fees, collected from each repairer, are recognised once jobs are accepted and are in progress.

 

Income relating to the cost of replacement vehicles sourced for insurers is recognised as the associated costs are borne by the Company.

 

Income is also received where the Company manages claims on behalf of insurance companies. The Company is deemed to be acting as the principal when providing these services; being exposed to the risks and rewards associated with the sale.

 

Debtor and creditor balances relating to vehicle repair transactions undertaken on behalf of insurer clients are recognised in the Balance Sheet when the contractual relationship between the Company and the insurer is one of principal as opposed to agent.

Interest income is recognised in profit or loss using the effective interest method.

1.4
Research and development expenditure

The Company expenses research and development costs as incurred.

1.5
Intangible fixed assets other than goodwill

Intangible assets are initially recognised at cost. After recognition, under the cost model, intangible assets are measured at cost less any accumulated amortisation and any accumulated impairment losses.

All intangible assets are considered to have a finite useful life. If a reliable estimate of the useful life cannot be made, the useful life shall not exceed ten years.

1.6
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost of assets less their residual values over their useful lives on the following bases:

Long-term leasehold property improvements
Over the expected term of the lease
Fixtures and fittings
20% straight line basis
Office equipment
33% straight line basis
Motor vehicles
20% straight line basis

The assets' residual values, useful lives and depreciation methods are reviewed, and adjusted prospectively if appropriate, or if there is an indication of a significant change since the last reporting date.

 

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
22
1.7
Fixed asset investments

Interests in subsidiaries, associates and jointly controlled entities are initially measured at cost and subsequently measured at cost less any accumulated impairment losses. The investments are assessed for impairment at each reporting date and any impairment losses or reversals of impairment losses are recognised immediately in profit or loss.

A subsidiary is an entity controlled by the company. Control is the power to govern the financial and operating policies of the entity so as to obtain benefits from its activities.

1.8
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.9
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors, are initially measured at transaction price, and are subsequently carried at amortised cost using the effective interest method. Financial assets classified as receivable within one year are not amortised. A provision is established when there is objective evidence that the Company will not be able to collect all amounts due.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, and other loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

1.10
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
1
Accounting policies (continued)
23
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Where items recognised in other comprehensive income or equity are chargeable to or deductible for tax purposes, the resulting current or deferred tax expense or income is presented in the same component of comprehensive income or equity as the transaction or other event that resulted in the tax expense or income. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.11
Employee benefits

The costs of short-term employee benefits are recognised as a liability and an expense.

1.12
Retirement benefits

The Company operates a defined contribution plan for its employees. A defined contribution plan is a pension plan under which the Company pays fixed contributions into a separate entity. Once the contributions have been paid the Company has no further payment obligations.

 

The contributions are recognised as an expense in profit or loss when they fall due. Amounts not paid are shown in accruals as a liability in the Balance Sheet. The assets of the plan are held separately from the Company in independently administered funds.

1.13
Leases

Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease.

1.14

Group accounts

The financial statements present information about the company as an individual undertaking and not about its group. The company and its subsidiary undertaking comprise a large-sized group but under section 405 of the Companies Act 2006, a subsidiary may be excluded from the consolidation if its inclusion is not considered material for the purpose of giving a true and fair view. The shareholders consider it appropriate to exclude the subsidiary on this basis.

Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
24
2
Critical accounting judgements and key sources of estimation uncertainty

The preparation of financial statements in conformity with generally accepted accounting practice requires management to make estimates and judgements that affect the reported amounts of assets and liabilities as well as the disclosure of contingent assets and liabilities at the balance sheet date and the reported amounts of revenues and expenses during the year.

 

The estimates that had a significant risk of causing a material adjustment to the carrying amount of the assets and liabilities of the Company is set out below:

Income recognition

Vizion receives income on various contracts at nil margin. In the judgement of the directors, for some of these income streams the Company is acting as a principal, and on some as agent. This assessment is based upon the contractual provisions in place, and the substance of the arrangement. A key factor in determining whether the Company is acting as agent or principal is whether or not the credit risk sits with Vizion or another party.

Debtor recoverability

Vizion makes an estimate as to the recoverable value of the trade and other debtors. When assessing the impairment of trade and other debtors, management considers factors including the current credit rating of the debtor, the ageing profile of the debtors and historical experience. In the directors' judgement, a provision of £nil (2023 - £1,583,957) is required for other debtors, and a provision of £215,444 (2023 - £309,110) is required for the trade debtors.

3
Turnover

The whole of the turnover is attributable to the provision of services.

All turnover arose within the United Kingdom.

4
Operating profit
2024
2023
Operating profit for the year is stated after charging/(crediting):
£
£
Exchange losses
644
1,012
Research and development costs
198,866
675,596
Depreciation of owned tangible fixed assets
98,169
81,294
Loss on disposal of tangible fixed assets
28,083
-
Bad debt expense
(264,960)
489,443
Operating lease charges
3,747,312
2,157,010
Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
25
5
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Administrative staff
314
293
Directors
5
5
Total
319
298

Their aggregate remuneration comprised:

2024
2023
£
£
Wages and salaries
10,434,162
8,692,772
Social security costs
1,070,204
809,403
Pension costs
112,312
106,466
11,616,678
9,608,641
6
Auditor's remuneration
2024
2023
Fees payable to the company's auditor and associates:
£
£
Fees charged to the company
Audit of the financial statements of the company
40,000
38,500
Preparation of the financial statements of the company
4,000
3,500
44,000
42,000
7
Interest receivable and similar income
2024
2023
£
£
Interest income
Bank interest income
991,203
68,470
8
Interest payable and similar expenses
2024
2023
£
£
Other finance costs:
Interest on finance leases and hire purchase contracts
6,305
-
Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
26
9
Directors' remuneration
2024
2023
£
£
Remuneration for qualifying services
709,276
682,753
Company pension contributions to defined contribution schemes
5,284
5,283
714,560
688,036

The number of directors for whom retirement benefits are accruing under defined contribution schemes amounted to 5 (2023 - 5).

Remuneration disclosed above include the following amounts paid to the highest paid director:
2024
2023
£
£
Remuneration for qualifying services
195,412
162,665
Company pension contributions to defined contribution schemes
1,321
1,321
10
Dividends
2024
2023
£
£
Final paid
2,000,000
-
0
11
Taxation
2024
2023
£
£
Current tax
UK corporation tax on profits for the current period
1,572,017
1,067,922
Deferred tax
Origination and reversal of timing differences
(3,625)
120,853
Previously unrecognised tax loss, tax credit or timing difference
-
0
1,198
Total deferred tax
(3,625)
122,051
Total tax charge
1,568,392
1,189,973
Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
11
Taxation (continued)
27

The actual charge for the year can be reconciled to the expected charge for the year based on the profit or loss and the standard rate of tax as follows:

2024
2023
£
£
Profit before taxation
6,490,381
4,769,875
Expected tax charge based on the standard rate of corporation tax in the UK of 25.00% (2023: 23.52%)
1,622,595
1,121,875
Tax effect of expenses that are not deductible in determining taxable profit
50,773
123,577
Tax effect of income not taxable in determining taxable profit
(66,240)
-
0
Capital allowances in excess of depreciation
1,592
1,268
Research and development tax credit
(31,276)
(58,561)
Other tax adjustments, reliefs and transfers
-
0
434
Remeasurement of deferred tax for changes in tax rates
-
0
7,590
Movement in deferred tax not recognised
-
0
(7,408)
Adjustment to tax charge in respect of previous periods - deferred tax
(9,052)
1,198
Taxation charge for the year
1,568,392
1,189,973
12
Tangible fixed assets
Long-term leasehold property improvements
Fixtures and fittings
Office equipment
Motor vehicles
Total
£
£
£
£
£
Cost
At 1 January 2024
359,476
372,552
523,206
140,570
1,395,804
Additions
18,576
-
0
39,705
64,800
123,081
Disposals
-
0
-
0
-
0
(117,500)
(117,500)
At 31 December 2024
378,052
372,552
562,911
87,870
1,401,385
Depreciation and impairment
At 1 January 2024
182,578
371,526
468,081
72,458
1,094,643
Depreciation charged in the year
37,323
1,026
28,572
31,248
98,169
Eliminated in respect of disposals
-
0
-
0
-
0
(74,417)
(74,417)
At 31 December 2024
219,901
372,552
496,653
29,289
1,118,395
Carrying amount
At 31 December 2024
158,151
-
0
66,258
58,581
282,990
At 31 December 2023
176,898
1,026
55,125
68,112
301,161
Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
28
13
Fixed asset investments
2024
2023
Notes
£
£
Investments in subsidiaries
14
100
100
14
Subsidiaries

Details of the company's subsidiaries at 31 December 2024 are as follows:

Name of undertaking
Address
Class of
% Held
shares held
Direct
Indirect
Vizion Europe Limited
England and Wales
Ordinary shares
100
-
The aggregate capital and reserves and the result for the year of the subsidiaries noted above was as follows:
Name of undertaking
Capital and Reserves
Profit/(Loss)
£
£
Vizion Europe Limited
(268,043)
(214,179)

The registered address for Vizion Europe Limited is The Deep Business Centre, Tower Street, Hull, East Yorkshire, United Kingdom, HU1 4BG.

15
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
4,394,143
3,735,747
Other debtors
23,387,685
12,209,015
Prepayments and accrued income
10,640,053
19,741,803
38,421,881
35,686,565
2024
2023
Amounts falling due after more than one year:
£
£
Prepayments and accrued income
3,844,282
3,980,599
Total debtors
42,266,163
39,667,164
Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
29
16
Cash and cash equivalents

The total of cash at bank and in hand includes £39,065,916 (2023 - £30,572,904) of client funds held. The liability with regards to these balances is within 'Other Creditors' in note 17.

 

The bank holds security by way of an unlimited debenture dated 9 January 2018, incorporating a fixed and floating charge over Vizion's assets.

17
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
1,161,013
562,504
Corporation tax
1,019,232
1,067,769
Other taxation and social security
608,323
264,142
Other creditors
60,930,810
40,830,055
Accruals and deferred income
12,000,711
22,827,177
75,720,089
65,551,647
18
Creditors: amounts falling due after more than one year
2024
2023
£
£
Deferred income
405,861
1,060,000
19
Deferred taxation

The following are the major deferred tax liabilities and assets recognised by the company and movements thereon:

Liabilities
Liabilities
2024
2023
Balances:
£
£
Accelerated capital allowances
21,722
28,453
Short term timing differences
(1,250)
(4,355)
20,472
24,098
20
Share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of 50p each
152
158
76
79

On 7 April 2024, the Company cancelled 6 ordinary shares with a nominal value of £0.50 each.

Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
30
21
Capital redemption reserve

This reserve records the nominal value of shares repurchased by the Company.

22
Profit and loss reserves

This reserve records retained earnings and accumulated losses.

23
Operating lease commitments
Lessee

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, which fall due as follows:

2024
2023
£
£
Within one year
2,779,987
2,281,880
Between two and five years
2,214,433
908,302
4,994,420
3,190,182
24
Related party transactions
Remuneration of key management personnel

The remuneration of key management personnel is as follows.

2024
2023
£
£
Aggregate compensation
1,305,145
1,174,784
Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
24
Related party transactions (continued)
31
Other information

During the year Vizion Network Limited made sales of £2,239,859 (2023 - £1,815,478) to a number of companies under the common control of directors. At the year end, £694,018 (2023 - £659,640) remained outstanding and is presented within trade debtors.

 

During the year, the Company also made purchases or incurred expenses of £3,847,414 (2023 - £27,742,837) from the same companies under common control. At the year end, £66,696 (2023 - £66,120) remained outstanding and is presented within trade creditors.

 

Vizion is owed £4,862,659 (2023 - £5,240,599) from a company which is a related party to Vizion Network Limited. No interest accrues on this balance. It is, in substance, a prepayment for data transmission services and is presented within long-term debtors on the Balance Sheet. The other company is a related party by virtue of the significant influence that Vizion's owners have over its financial and operating policies.

 

Vizion has a loan balance of £305,759 (2023 - £200,000) and trade debt of £398,387 (2023 - £336,485) due from an entity related to Vizion by virtue of the common control that Vizion's owners have over the other entity. These balances are presented within short term debtors, are fully provided for and repayable on demand and accrue no interest.

 

Vizion has a loan balance of £Nil (2023 - £60,000) due from an entity related to Vizion by virtue of the common control that Vizion's owners have over the other entity. This loan is presented within short term debtors, is repayable on demand and accrues no interest.

 

In addition, three close family members of directors were remunerated for their services to the Company, with remuneration totalling £124,608 (2022 - £127,260) during the year. At the year-end £Nil (2023 - £nil) remained outstanding.

 

Furthermore, a company under the common control of directors has provided security to a customer of Vizion Network Limited by means of a charge over its property. The contract held with this customer is presented as a £1,842,835 (2023 - £3,279,818) balance in deferred income.

 

During the year, the company made purchases or incurred expenses of £22,332 (2023 - £nil) from a company which is controlled by a close family member of one of the directors of Vizion. At the year end, £7,441 (2023 - £nil) remained outstanding and is presented within trade creditors.

25
Ultimate controlling party

The directors do not consider there to be an ultimate controlling party.

26
Analysis of changes in net funds
1 January 2024
Cash flows
31 December 2024
£
£
£
Cash at bank and in hand
33,979,549
9,551,226
43,530,775
Vizion Network Limited
Notes to the financial statements (continued)
For the year ended 31 December 2024
32
27
Cash generated from operations
2024
2023
£
£
Profit for the year after tax
4,921,989
3,579,902
Adjustments for:
Taxation charged
1,568,392
1,189,973
Finance costs
6,305
-
0
Investment income
(991,203)
(68,470)
Loss on disposal of tangible fixed assets
28,083
-
Depreciation and impairment of tangible fixed assets
98,169
81,294
Movements in working capital:
Increase in debtors
(2,736,689)
(8,103,976)
Increase in creditors
10,354,669
18,458,782
Decrease in deferred income
(654,139)
(4,345,568)
Cash generated from operations
12,595,576
10,791,937
2024-12-312024-01-01falsefalsefalseCCH SoftwareCCH Accounts Production 2024.301P A AustinM W BourkeG J EylesC A MckieC A MckieE J Dunne067516602024-01-012024-12-3106751660bus:CompanySecretaryDirector12024-01-012024-12-3106751660bus:Director12024-01-012024-12-3106751660bus:Director22024-01-012024-12-3106751660bus:Director32024-01-012024-12-3106751660bus:Director42024-01-012024-12-3106751660bus:CompanySecretary12024-01-012024-12-3106751660bus:Director52024-01-012024-12-3106751660bus:RegisteredOffice2024-01-012024-12-31067516602024-12-31067516602023-01-012023-12-3106751660core:RetainedEarningsAccumulatedLosses2023-01-012023-12-3106751660core:RetainedEarningsAccumulatedLosses2024-01-012024-12-31067516602023-12-3106751660core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-12-3106751660core:FurnitureFittings2024-12-3106751660core:ComputerEquipment2024-12-3106751660core:MotorVehicles2024-12-3106751660core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3106751660core:FurnitureFittings2023-12-3106751660core:ComputerEquipment2023-12-3106751660core:MotorVehicles2023-12-3106751660core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106751660core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106751660core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106751660core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106751660core:CurrentFinancialInstruments2024-12-3106751660core:CurrentFinancialInstruments2023-12-3106751660core:ShareCapital2024-12-3106751660core:ShareCapital2023-12-3106751660core:CapitalRedemptionReserve2024-12-3106751660core:CapitalRedemptionReserve2023-12-3106751660core:RetainedEarningsAccumulatedLosses2024-12-3106751660core:RetainedEarningsAccumulatedLosses2023-12-3106751660core:ShareCapital2022-12-3106751660core:CapitalRedemptionReserve2022-12-3106751660core:RetainedEarningsAccumulatedLosses2022-12-3106751660core:ShareCapital2023-01-012023-12-3106751660core:ShareCapital2024-01-012024-12-31067516602023-12-31067516602022-12-3106751660core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-3106751660core:LandBuildingscore:LongLeaseholdAssets2024-01-012024-12-3106751660core:FurnitureFittings2024-01-012024-12-3106751660core:ComputerEquipment2024-01-012024-12-3106751660core:MotorVehicles2024-01-012024-12-3106751660core:UKTax2024-01-012024-12-3106751660core:UKTax2023-01-012023-12-310675166012024-01-012024-12-310675166012023-01-012023-12-310675166022024-01-012024-12-310675166022023-01-012023-12-310675166032024-01-012024-12-310675166032023-01-012023-12-310675166042024-01-012024-12-310675166042023-01-012023-12-3106751660core:LandBuildingscore:LeasedAssetsHeldAsLessee2023-12-3106751660core:FurnitureFittings2023-12-3106751660core:ComputerEquipment2023-12-3106751660core:MotorVehicles2023-12-3106751660core:LandBuildingscore:LeasedAssetsHeldAsLessee2024-01-012024-12-3106751660core:Non-currentFinancialInstruments2024-12-3106751660core:Non-currentFinancialInstruments2023-12-3106751660core:Subsidiary12024-01-012024-12-3106751660core:Subsidiary112024-01-012024-12-3106751660core:WithinOneYear2024-12-3106751660core:WithinOneYear2023-12-3106751660core:BetweenTwoFiveYears2024-12-3106751660core:BetweenTwoFiveYears2023-12-3106751660bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106751660bus:FRS1022024-01-012024-12-3106751660bus:Audited2024-01-012024-12-3106751660bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP