Company registration number 06768808 (England and Wales)
STYRRUP HALL GOLF AND COUNTRY CLUB LIMITED
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
STYRRUP HALL GOLF AND COUNTRY CLUB LIMITED
CONTENTS
Page
Balance sheet
1
Notes to the financial statements
2 - 7
STYRRUP HALL GOLF AND COUNTRY CLUB LIMITED
BALANCE SHEET
AS AT
31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
274,803
323,333
Current assets
Stocks
10,945
22,161
Debtors
4
179,025
245,497
Cash at bank and in hand
42,048
20,683
232,018
288,341
Creditors: amounts falling due within one year
5
(365,919)
(472,627)
Net current liabilities
(133,901)
(184,286)
Total assets less current liabilities
140,902
139,047
Creditors: amounts falling due after more than one year
6
(23,072)
(14,162)
Provisions for liabilities
(51,500)
(62,300)
Net assets
66,330
62,585
Capital and reserves
Called up share capital
7
600
600
Profit and loss reserves
65,730
61,985
Total equity
66,330
62,585

These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.

The directors of the company have elected not to include a copy of the profit and loss account within the financial statements.true

The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
D J Simpson
Director
Company registration number 06768808 (England and Wales)
STYRRUP HALL GOLF AND COUNTRY CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information

Styrrup Hall Golf and Country Club Limited is a private company, limited by shares and incorporated in England and Wales. The registered office is BHI House, Bessemer Way, Rotherham, S60 1FB.

1.1
Accounting convention

These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.

The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.

The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.

1.2
Turnover

Turnover is recognised at the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates.

Revenue from memberships is recognised straight line over the period of membership.

1.3
Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Plant and equipment
20% - 50% straight line
Motor vehicles
33% straight line

Assets in the course of construction are not depreciated.

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.

1.4
Impairment of fixed assets

At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

1.5
Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.

STYRRUP HALL GOLF AND COUNTRY CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
1.6
Cash and cash equivalents

Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

1.7
Financial instruments

The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

 

Financial instruments are recognised in the company's balance sheet when the company becomes party to the contractual provisions of the instrument.

 

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Classification of financial liabilities

Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.

Basic financial liabilities

Basic financial liabilities, including creditors, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

 

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

 

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.8
Equity instruments

Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.

1.9
Taxation

The tax expense represents the sum of the tax currently payable and deferred tax.

STYRRUP HALL GOLF AND COUNTRY CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Current tax

The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.

Deferred tax

Deferred tax liabilities are generally recognised for all timing differences and deferred tax assets are recognised to the extent that it is probable that they will be recovered against the reversal of deferred tax liabilities or other future taxable profits. Such assets and liabilities are not recognised if the timing difference arises from goodwill or from the initial recognition of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.

 

The carrying amount of deferred tax assets is reviewed at each reporting end date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the profit and loss account, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity. Deferred tax assets and liabilities are offset when the company has a legally enforceable right to offset current tax assets and liabilities and the deferred tax assets and liabilities relate to taxes levied by the same tax authority.

1.10
Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

 

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to profit or loss so as to produce a constant periodic rate of interest on the remaining balance of the liability.

2
Employees

The average monthly number of persons (including directors) employed by the company during the year was:

2024
2023
Number
Number
Total
34
43
STYRRUP HALL GOLF AND COUNTRY CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 5 -
3
Tangible fixed assets
Plant and equipment
Motor vehicles
Total
£
£
£
Cost
At 1 January 2024
615,649
3,500
619,149
Additions
59,726
-
0
59,726
Disposals
(6,500)
-
0
(6,500)
At 31 December 2024
668,875
3,500
672,375
Depreciation and impairment
At 1 January 2024
294,163
1,653
295,816
Depreciation charged in the year
104,538
1,166
105,704
Eliminated in respect of disposals
(3,948)
-
0
(3,948)
At 31 December 2024
394,753
2,819
397,572
Carrying amount
At 31 December 2024
274,122
681
274,803
At 31 December 2023
321,486
1,847
323,333
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
90,882
108,002
Amounts owed by group undertakings
28,322
96,389
Other debtors
29,532
18,000
Prepayments and accrued income
30,289
23,106
179,025
245,497
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans and overdrafts
10,000
10,200
Obligations under finance leases
9,884
-
0
Trade creditors
52,683
106,323
Amounts owed to group undertakings
15,738
33,189
Corporation tax
18,331
140
Other taxation and social security
41,653
129,574
Deferred income
177,803
169,008
Other creditors
29,120
14,904
Accruals
10,707
9,289
365,919
472,627
STYRRUP HALL GOLF AND COUNTRY CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
5
Creditors: amounts falling due within one year
(Continued)
- 6 -

Obligations under finance lease are secured against the fixed assets of the company.

6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
4,266
14,162
Other creditors
18,806
-
0
23,072
14,162
7
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary shares of £1 each
600
600
600
600
8
Audit report information

As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.

The auditor's report is unqualified and includes the following:

Opinion

In our opinion the financial statements:

Senior Statutory Auditor:
Tim Dawson
Statutory Auditor:
Hart Shaw LLP
Date of audit report:
29 September 2025
9
Financial commitments, guarantees and contingent liabilities

The company has given an unlimited cross guarantee in favour of Lloyds Bank in respect of bank borrowings of fellow group undertakings. The outstanding borrowings of these companies at 31 December 2024 were £6,920,950 (2023:£7,469,446)

STYRRUP HALL GOLF AND COUNTRY CLUB LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
10
Operating lease commitments

At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:

2024
2023
£
£
704,636
745,000
11
Parent company

The parent company of Styrrup Hall Golf and Country Club Limited is BHI Group Ltd, which prepares group financial statements including the company. BHI Group Limited's registered office is BHI House, Bessemer Way, Rotherham, S60 1FB.

2024-12-312024-01-01falsefalsefalse29 September 2025CCH SoftwareCCH Accounts Production 2025.200No description of principal activityD J SimpsonS BranstonC Fricker067688082024-01-012024-12-31067688082024-12-31067688082023-12-3106768808core:PlantMachinery2024-12-3106768808core:MotorVehicles2024-12-3106768808core:PlantMachinery2023-12-3106768808core:MotorVehicles2023-12-3106768808core:CurrentFinancialInstrumentscore:WithinOneYear2024-12-3106768808core:CurrentFinancialInstrumentscore:WithinOneYear2023-12-3106768808core:Non-currentFinancialInstrumentscore:AfterOneYear2024-12-3106768808core:Non-currentFinancialInstrumentscore:AfterOneYear2023-12-3106768808core:CurrentFinancialInstruments2024-12-3106768808core:CurrentFinancialInstruments2023-12-3106768808core:Non-currentFinancialInstruments2024-12-3106768808core:Non-currentFinancialInstruments2023-12-3106768808core:ShareCapital2024-12-3106768808core:ShareCapital2023-12-3106768808core:RetainedEarningsAccumulatedLosses2024-12-3106768808core:RetainedEarningsAccumulatedLosses2023-12-3106768808core:ShareCapitalOrdinaryShareClass12024-12-3106768808core:ShareCapitalOrdinaryShareClass12023-12-3106768808bus:Director12024-01-012024-12-3106768808core:PlantMachinery2024-01-012024-12-3106768808core:MotorVehicles2024-01-012024-12-3106768808core:ConstructionInProgressAssetsUnderConstruction2024-01-012024-12-31067688082023-01-012023-12-3106768808core:PlantMachinery2023-12-3106768808core:MotorVehicles2023-12-31067688082023-12-3106768808bus:OrdinaryShareClass12024-01-012024-12-3106768808bus:OrdinaryShareClass12024-12-3106768808bus:OrdinaryShareClass12023-12-3106768808bus:PrivateLimitedCompanyLtd2024-01-012024-12-3106768808bus:SmallCompaniesRegimeForAccounts2024-01-012024-12-3106768808bus:FRS1022024-01-012024-12-3106768808bus:Audited2024-01-012024-12-3106768808bus:Director22024-01-012024-12-3106768808bus:Director32024-01-012024-12-3106768808bus:FullAccounts2024-01-012024-12-31xbrli:purexbrli:sharesiso4217:GBP