Company registration number 07027813 (England and Wales)
LIQUID OPULENCE LIMITED
UNAUDITED FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
PAGES FOR FILING WITH REGISTRAR
LIQUID OPULENCE LIMITED
CONTENTS
Page
Balance sheet
1 - 2
Notes to the financial statements
3 - 6
LIQUID OPULENCE LIMITED (REGISTERED NUMBER: 07027813)
BALANCE SHEET
AS AT 29 SEPTEMBER 2024
29 September 2024
- 1 -
29 September 2024
30 September 2023
Notes
£
£
£
£
Fixed assets
Tangible assets
3
87,903
89,651
Current assets
Stocks
81,250
181,250
Debtors
4
119,270
29,803
Cash at bank and in hand
244,716
40,185
445,236
251,238
Creditors: amounts falling due within one year
5
(324,139)
(146,811)
Net current assets
121,097
104,427
Total assets less current liabilities
209,000
194,078
Creditors: amounts falling due after more than one year
6
(16,508)
(26,612)
Net assets
192,492
167,466
Capital and reserves
Called up share capital
7
102
102
Profit and loss reserves
192,390
167,364
Total equity
192,492
167,466
LIQUID OPULENCE LIMITED (REGISTERED NUMBER: 07027813)
BALANCE SHEET (CONTINUED)
AS AT 29 SEPTEMBER 2024
29 September 2024
- 2 -
For the financial period ended 29 September 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit of its financial statements for the period in question in accordance with section 476.
The director acknowledges his responsibilities for complying with the requirements of the Companies Act 2006 with respect to accounting records and the preparation of financial statements.
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The director of the company has elected not to include a copy of the profit and loss account within the financial statements.true
The financial statements were approved and signed by the director and authorised for issue on 28 August 2025
Mr J Snepp
Director
LIQUID OPULENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 3 -
1
Accounting policies
Company information
Liquid Opulence Limited is a private company limited by shares incorporated in England and Wales. The registered office is 19/21 Swan Street, West Malling, Kent, ME19 6JU.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention. The principal accounting policies adopted are set out below.
1.2
Going concern
Atruet the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future. Thus the director continues to adopt the going concern basis of accounting in preparing the financial statements.
1.3
Turnover
Turnover is recognised at the fair value of consideration received or receivable for the goods and services provided in the normal course of business, and is shown net of VAT and other sales related taxes. The fair value of consideration takes into account trade discounts, settlement discounts and volume rebates. The following criteria also must be met before turnover is recognised.
Turnover for the sale of goods is recognised when all of the following conditions are met: |
- The company has transferred the significant risks and rewards of ownership to the buyer; |
- the amount of turnover can be recognised reliably and; - It is probable that the company will receive the consideration due under the transaction. |
Turnover from a contract to provide services is recognised in the period in which the services are provided in accordance with the stage of completion of the contract when all of the following conditions are satisfied:
- The amount of turnover can be measure reliably.
- It is probable that the company will receive the consideration under the contract.
- The stage of completion of the contract at the end of the reporting period can be measure reliably; and
- The costs incurred and the costs to complete the contract can be measure reliably.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
LIQUID OPULENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Leasehold improvements
- 25% on reducing balance
Fixtures, fittings & equipment
- 25% on reducing balance
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Stocks
Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell. Cost comprises direct materials and, where applicable, direct labour costs and those overheads that have been incurred in bringing the stocks to their present location and condition.
Stocks held for distribution at no or nominal consideration are measured at the lower of cost and replacement cost, adjusted where applicable for any loss of service potential.
1.6
Taxation
The tax expense represents the sum of the tax currently payable.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the profit and loss account because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
2
Employees
The average monthly number of persons (including directors) employed by the company during the period was:
2024
2023
Number
Number
Total
1
1
LIQUID OPULENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 5 -
3
Tangible fixed assets
Leasehold improvements
Fixtures, fittings & equipment
Total
£
£
£
Cost
At 1 October 2023
60,060
44,454
104,514
Additions
15,781
9,391
25,172
At 29 September 2024
75,841
53,845
129,686
Depreciation and impairment
At 1 October 2023
7,186
7,677
14,863
Depreciation charged in the period
16,276
10,644
26,920
At 29 September 2024
23,462
18,321
41,783
Carrying amount
At 29 September 2024
52,379
35,524
87,903
At 30 September 2023
52,874
36,777
89,651
4
Debtors
2024
2023
Amounts falling due within one year:
£
£
Other debtors
119,270
29,803
5
Creditors: amounts falling due within one year
2024
2023
£
£
Bank loans
10,089
9,837
Trade creditors
218,672
8,171
Taxation and social security
11,611
17,550
Other creditors
83,767
111,253
324,139
146,811
6
Creditors: amounts falling due after more than one year
2024
2023
£
£
Bank loans and overdrafts
16,508
26,612
LIQUID OPULENCE LIMITED
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE PERIOD ENDED 29 SEPTEMBER 2024
- 6 -
7
Called up share capital
2024
2023
£
£
Ordinary share capital
Issued and fully paid
99 Ordinary of £1 each
99
99
1 Ordinary A of £1 each
1
1
1 Ordinary B of £1 each
1
1
1 Ordinary C of £1 each
1
1
102
102
8
Financial commitments, guarantees and contingent liabilities
Included within loans is an amount of £26,597 (2023: £36,449) borrowed as part of the CBIL scheme in 2021.
The initial amount borrowed was £50,000 and as part of the loan scheme the UK government guaranteed the advance and paid the interest and fees due for the first 12 months.
The loan now attracts an interest rate of 2.50% per annum.
9
Related party transactions
At the year end Liquid Opulence was owed £15,600 (2023: £15,250) by Horizon Technologies Trading & Distrubution Ltd.
At the year end Liquid Opulence was owed £2,350 (2023: £900) by Aspect Spray Plastering Ltd.
10
Director's transactions
Included within other debtors is an overdrawn directors’ loan account of £75,000 (2023: £nil). No interest is being charged on this balance.