1 January 2024 false No description of principal activity Taxfiler 2024.6 07094816business:PrivateLimitedCompanyLtd2024-01-012024-12-31 070948162023-12-31 070948162024-01-012024-12-31 07094816business:AuditExemptWithAccountantsReport2024-01-012024-12-31 07094816business:FilletedAccounts2024-01-012024-12-31 070948162024-12-31 07094816business:Director12024-01-012024-12-31 07094816business:Director22024-01-012024-12-31 07094816business:RegisteredOffice2024-01-012024-12-31 070948162023-12-31 07094816core:WithinOneYear2024-12-31 07094816core:WithinOneYear2023-12-31 07094816core:AfterOneYear2024-12-31 07094816core:AfterOneYear2023-12-31 07094816core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 07094816core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 07094816core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 07094816core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 07094816core:PreviouslyStatedAmount2024-12-31 07094816core:PreviouslyStatedAmount2023-12-31 07094816business:SmallEntities2024-01-012024-12-31 07094816countries:EnglandWales2024-01-012024-12-31 07094816core:PlantMachinery2024-01-012024-12-31 07094816core:FurnitureFittings2024-01-012024-12-31 07094816core:ComputerEquipment2024-01-012024-12-31 07094816core:IntangibleAssetsOtherThanGoodwill2023-12-31 07094816core:IntangibleAssetsOtherThanGoodwill2024-12-31 07094816core:PlantMachinery2023-12-31 07094816core:FurnitureFittings2023-12-31 07094816core:PlantMachinery2024-12-31 07094816core:FurnitureFittings2024-12-31 070948162023-01-012023-12-31 iso4217:GBP xbrli:pure
Company Registration No. 07094816 (England and Wales)
Mamelok Papercraft Limited Unaudited accounts for the year ended 31 December 2024
Mamelok Papercraft Limited Unaudited accounts Contents
Page
- 2 -
Mamelok Papercraft Limited Company Information for the year ended 31 December 2024
Directors
P Saich K Saich
Company Number
07094816 (England and Wales)
Registered Office
54 Woodfield Lane Lower Cambourne Cambridge Cambridgeshire CB23 6DS
Accountants
Weir Associates Ltd Allia Futures Business Centre Kings Hedges Road Cambridge CB4 2HY
- 3 -
Mamelok Papercraft Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Tangible assets
60 
93 
Current assets
Inventories
27,675 
31,179 
Debtors
13,908 
19,059 
Cash at bank and in hand
46,791 
48,418 
88,374 
98,656 
Creditors: amounts falling due within one year
(55,719)
(62,332)
Net current assets
32,655 
36,324 
Total assets less current liabilities
32,715 
36,417 
Creditors: amounts falling due after more than one year
(7,854)
(13,964)
Net assets
24,861 
22,453 
Capital and reserves
Called up share capital
1,000 
1,000 
Profit and loss account
23,861 
21,453 
Shareholders' funds
24,861 
22,453 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 25 September 2025 and were signed on its behalf by
P Saich Director Company Registration No. 07094816
- 4 -
Mamelok Papercraft Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Mamelok Papercraft Limited is a private company, limited by shares, registered in England and Wales, registration number 07094816. The registered office is 54 Woodfield Lane, Lower Cambourne, Cambridge, Cambridgeshire, CB23 6DS.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover is measured at the fair value of the consideration received or receivable, excluding discounts, rebates, value added tax and other sales taxes. Turnover from the sale of goods is recognised when goods have been delivered to customers such that risks and rewards of ownership have transferred to them. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.
Tangible fixed assets and depreciation
Tangible assets are included at cost less depreciation and impairment. Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Plant & machinery
5 Years Straight Line
Fixtures & fittings
4 Years Straight Line
Computer equipment
3 Years Straight Line
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation.
Inventories
Inventories have been valued at the lower of cost and estimated selling price less costs to complete and sell. In respect of work in progress and finished goods, cost includes a relevant proportion of overheads according to the stage of manufacturing/completion.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
- 5 -
Mamelok Papercraft Limited Notes to the Accounts for the year ended 31 December 2024
Foreign exchange
Monetary assets and liabilities in foreign currencies are translated into sterling at the rates of exchange ruling at the balance sheet date. Transactions in foreign currencies are translated into sterling at the rates of exchange ruling at the date of the transaction. Exchange differences are taken into account in arriving at the operating profit.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2024
2,002 
At 31 December 2024
2,002 
Amortisation
At 1 January 2024
2,002 
At 31 December 2024
2,002 
Net book value
At 31 December 2024
- 
5
Tangible fixed assets
Plant & machinery 
Fixtures & fittings 
Total 
£ 
£ 
£ 
Cost or valuation
At cost 
At cost 
At 1 January 2024
25,754 
1,913 
27,667 
At 31 December 2024
25,754 
1,913 
27,667 
Depreciation
At 1 January 2024
25,661 
1,913 
27,574 
Charge for the year
33 
- 
33 
At 31 December 2024
25,694 
1,913 
27,607 
Net book value
At 31 December 2024
60 
- 
60 
At 31 December 2023
93 
- 
93 
6
Inventories
2024 
2023 
£ 
£ 
Finished goods
27,675 
31,179 
27,675 
31,179 
- 6 -
Mamelok Papercraft Limited Notes to the Accounts for the year ended 31 December 2024
7
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
VAT
7,964 
10,266 
Trade debtors
5,944 
8,793 
13,908 
19,059 
8
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
Bank loans and overdrafts
6,110 
5,959 
Trade creditors
39,304 
41,756 
Taxes and social security
2,563 
424 
Loans from directors
5,801 
3,661 
Accruals
1,941 
10,532 
55,719 
62,332 
9
Creditors: amounts falling due after more than one year
2024 
2023 
£ 
£ 
Bank loans
7,854 
13,964 
10
Average number of employees
During the year the average number of employees was 2 (2023: 2).
- 7 -