1 January 2024 false Taxfiler 2024.6 true 07132387business:PrivateLimitedCompanyLtd2024-01-012024-12-31 071323872023-12-31 071323872024-01-012024-12-31 07132387business:AuditExemptWithAccountantsReport2024-01-012024-12-31 07132387business:FilletedAccounts2024-01-012024-12-31 071323872024-12-31 07132387business:Director12024-01-012024-12-31 07132387business:Director22024-01-012024-12-31 07132387business:Director32024-01-012024-12-31 07132387business:Director42024-01-012024-12-31 07132387business:RegisteredOffice2024-01-012024-12-31 071323872023-12-31 07132387core:WithinOneYear2024-12-31 07132387core:WithinOneYear2023-12-31 07132387core:ShareCapitalcore:PreviouslyStatedAmount2024-12-31 07132387core:ShareCapitalcore:PreviouslyStatedAmount2023-12-31 07132387core:SharePremiumcore:PreviouslyStatedAmount2024-12-31 07132387core:SharePremiumcore:PreviouslyStatedAmount2023-12-31 07132387core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2024-12-31 07132387core:RetainedEarningsAccumulatedLossescore:PreviouslyStatedAmount2023-12-31 07132387core:PreviouslyStatedAmount2024-12-31 07132387core:PreviouslyStatedAmount2023-12-31 07132387business:SmallEntities2024-01-012024-12-31 07132387countries:EnglandWales2024-01-012024-12-31 07132387core:ComputerEquipment2024-01-012024-12-31 07132387core:IntangibleAssetsOtherThanGoodwill2023-12-31 07132387core:IntangibleAssetsOtherThanGoodwill2024-12-31 07132387core:IntangibleAssetsOtherThanGoodwill2024-01-012024-12-31 07132387core:ComputerEquipment2023-12-31 07132387core:ComputerEquipment2024-12-31 07132387business:Director112024-01-012024-12-31 07132387business:Director112023-12-31 07132387business:Director112024-12-31 07132387business:Director322024-01-012024-12-31 07132387business:Director322023-12-31 07132387business:Director322024-12-31 071323872023-01-012023-12-31 iso4217:GBP xbrli:pure
Company Registration No. 07132387 (England and Wales)
Noise Media Limited Unaudited accounts for the year ended 31 December 2024
Noise Media Limited Unaudited accounts Contents
Page
- 2 -
Noise Media Limited Company Information for the year ended 31 December 2024
Directors
Joseph Levi Ronald Levi Anthony Goldman Maxine Levi
Company Number
07132387 (England and Wales)
Registered Office
Soho Works 72-74 Dean St London W1D 3SG
Accountants
Barnes & Scott 86-90 Paul Street London EC2A 4NE
- 3 -
Chartered Accountants' report to the board of directors on the preparation of the unaudited statutory accounts of Noise Media Limited for the year ended 31 December 2024
In order to assist you to fulfil your duties under the Companies Act 2006, we have prepared for your approval the accounts of Noise Media Limited for the year ended 31 December 2024 as set out on pages 5 - 8 from the company's accounting records and from information and explanations you have given us.
As a practising member firm of the Institute of Chartered Accountants in England and Wales (ICAEW), we are subject to its ethical and other professional requirements which are detailed at icaew.com/membershandbook.
This report is made solely to the Board of Directors of Noise Media Limited, as a body, in accordance with the terms of our engagement letter dated 9 May 2013. Our work has been undertaken solely to prepare for your approval the accounts of Noise Media Limited and state those matters that we have agreed to state to the Board of Directors of Noise Media Limited, as a body, in this report in accordance with AAF 07/16 as detailed at icaew.com/compilation. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than Noise Media Limited and its Board of Directors as a body for our work or for this report.
It is your duty to ensure that Noise Media Limited has kept adequate accounting records and to prepare statutory accounts that give a true and fair view of the assets, liabilities, financial position and profit of Noise Media Limited. You consider that Noise Media Limited is exempt from the statutory audit requirement for the year.
We have not been instructed to carry out an audit or a review of the accounts of Noise Media Limited. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the statutory accounts.
Barnes & Scott Chartered Accountants 86-90 Paul Street London EC2A 4NE 26 September 2025
- 4 -
Noise Media Limited Statement of financial position as at 31 December 2024
2024 
2023 
Notes
£ 
£ 
Fixed assets
Intangible assets
- 
3,428 
Tangible assets
9,954 
19,263 
9,954 
22,691 
Current assets
Debtors
205,939 
286,625 
Cash at bank and in hand
253,328 
78,560 
459,267 
365,185 
Creditors: amounts falling due within one year
(161,049)
(150,042)
Net current assets
298,218 
215,143 
Net assets
308,172 
237,834 
Capital and reserves
Called up share capital
724 
724 
Share premium
1,270,710 
1,270,710 
Profit and loss account
(963,262)
(1,033,600)
Shareholders' funds
308,172 
237,834 
For the year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies. The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
These accounts have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies' regime and in accordance with the provisions of FRS 102 Section 1A - Small Entities. The profit and loss account has not been delivered to the Registrar of Companies.
The financial statements were approved by the Board of Directors and authorised for issue on 26 September 2025 and were signed on its behalf by
Joseph Levi Director Company Registration No. 07132387
- 5 -
Noise Media Limited Notes to the Accounts for the year ended 31 December 2024
1
Statutory information
Noise Media Limited is a private company, limited by shares, registered in England and Wales, registration number 07132387. The registered office is Soho Works, 72-74 Dean St, London , W1D 3SG.
2
Compliance with accounting standards
The accounts have been prepared in accordance with the provisions of FRS 102 Section 1A Small Entities. There were no material departures from that standard.
3
Accounting policies
The principal accounting policies adopted in the preparation of the financial statements are set out below and have remained unchanged from the previous year, and also have been consistently applied within the same accounts.
Basis of preparation
The accounts have been prepared under the historical cost convention as modified by the revaluation of certain fixed assets.
Presentation currency
The accounts are presented in £ sterling.
Turnover
Turnover represents the value, net of VAT and discounts, of goods provided to customers and work carried out in respect of services provided to customers.
Going concern
The directors consider the going concern basis to be appropriate having paid due regard to the company's projected results during the twelve months from the date the financial statements are approved and anticipated cash flows, availability of financing facilities and mitigating actions that can be taken during the period.
Cash and cash equivalents
Cash and cash equivalents includes cash in hand, deposits held at call with banks, other short-term highly liquid investments with original maturities of three months or less and bank overdrafts. Bank overdrafts, when applicable, are shown within borrowings in current liabilities.
Intangible fixed assets
Intangible fixed assets (including purchased goodwill and patents) are included at cost less accumulated amortisation. They are amortised over 5 years.
Tangible fixed assets policy
Depreciation has been provided at the following rates in order to write off the assets over their estimated useful lives:
Computer equipment
25% (Straight line basis)
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense, unless those costs are required to be recognised as part of the cost of stock or fixed assets. The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received. Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
- 6 -
Noise Media Limited Notes to the Accounts for the year ended 31 December 2024
Pension costs
The company operates a defined contribution scheme for the benefit of its employees. Contributions payable are recognised in the profit and loss account when due.
Government grants
Government grants in relation to tangible fixed assets are credited to profit and loss account over the useful lives of the related assets, whereas those in relation to expenditure are credited when the expenditure is charged to profit and loss.
Deferred taxation
Deferred tax arises as a result of including items of income and expenditure in taxation computations in periods different from those in which they are included in the company's accounts. Deferred tax is provided in full on timing differences which result in an obligation to pay more (or less) tax at a future date, at the average tax rates that are expected to apply when the timing differences reverse, based on current tax rates and laws. Deferred tax assets and liabilities are not discounted.
4
Intangible fixed assets
Other 
£ 
Cost
At 1 January 2024
29,896 
At 31 December 2024
29,896 
Amortisation
At 1 January 2024
26,468 
Charge for the year
3,428 
At 31 December 2024
29,896 
Net book value
At 31 December 2024
- 
At 31 December 2023
3,428 
5
Tangible fixed assets
Computer equipment 
£ 
Cost or valuation
At cost 
At 1 January 2024
134,713 
Additions
274 
At 31 December 2024
134,987 
Depreciation
At 1 January 2024
115,450 
Charge for the year
9,583 
At 31 December 2024
125,033 
Net book value
At 31 December 2024
9,954 
At 31 December 2023
19,263 
- 7 -
Noise Media Limited Notes to the Accounts for the year ended 31 December 2024
6
Debtors
2024 
2023 
£ 
£ 
Amounts falling due within one year
Trade debtors
83,854 
192,855 
Accrued income and prepayments
53,323 
26,647 
Other debtors
68,762 
67,123 
205,939 
286,625 
7
Creditors: amounts falling due within one year
2024 
2023 
£ 
£ 
VAT
26,061 
47,130 
Obligations under finance leases and hire purchase contracts
- 
2,247 
Trade creditors
11,155 
12,268 
Taxes and social security
19,457 
58,887 
Other creditors
10,016 
23,510 
Accruals
66,616 
- 
Deferred income
27,744 
6,000 
161,049 
150,042 
8
Loans to directors
Brought Forward 
Advance/ credit 
Repaid 
Carried Forward 
£ 
£ 
£ 
£ 
Loan from director
22,298 
4,286 
7,200 
19,384 
Loan from director
24,746 
11,984 
7,253 
29,477 
47,044 
16,270 
14,453 
48,861 
9
Average number of employees
During the year the average number of employees was 12 (2023: 14).
- 8 -