Windrush Car Storage Limited 07156269 false 2024-01-01 2024-12-31 2024-12-31 The principal activity of the company is that of car storage and care of all vehicle types Digita Accounts Production Advanced 6.30.9574.0 true 07156269 2024-01-01 2024-12-31 07156269 2024-12-31 07156269 core:AcceleratedTaxDepreciationDeferredTax 2024-12-31 07156269 core:ProvisionsDeferredTax 2024-12-31 07156269 core:HirePurchaseContracts core:CurrentFinancialInstruments 2024-12-31 07156269 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2024-12-31 07156269 core:CurrentFinancialInstruments 2024-12-31 07156269 core:CurrentFinancialInstruments core:WithinOneYear 2024-12-31 07156269 core:Non-currentFinancialInstruments core:AfterOneYear 2024-12-31 07156269 core:FurnitureFittingsToolsEquipment 2024-12-31 07156269 core:LandBuildings 2024-12-31 07156269 core:MotorVehicles 2024-12-31 07156269 bus:SmallEntities 2024-01-01 2024-12-31 07156269 bus:AuditExemptWithAccountantsReport 2024-01-01 2024-12-31 07156269 bus:FilletedAccounts 2024-01-01 2024-12-31 07156269 bus:SmallCompaniesRegimeForAccounts 2024-01-01 2024-12-31 07156269 bus:RegisteredOffice 2024-01-01 2024-12-31 07156269 bus:Director2 2024-01-01 2024-12-31 07156269 bus:PrivateLimitedCompanyLtd 2024-01-01 2024-12-31 07156269 core:FurnitureFittingsToolsEquipment 2024-01-01 2024-12-31 07156269 core:LandBuildings 2024-01-01 2024-12-31 07156269 core:LeaseholdImprovements 2024-01-01 2024-12-31 07156269 core:MotorVehicles 2024-01-01 2024-12-31 07156269 core:PlantMachinery 2024-01-01 2024-12-31 07156269 countries:EnglandWales 2024-01-01 2024-12-31 07156269 2023-12-31 07156269 core:FurnitureFittingsToolsEquipment 2023-12-31 07156269 core:LandBuildings 2023-12-31 07156269 core:MotorVehicles 2023-12-31 07156269 2023-01-01 2023-12-31 07156269 2023-12-31 07156269 core:AcceleratedTaxDepreciationDeferredTax 2023-12-31 07156269 core:ProvisionsDeferredTax 2023-12-31 07156269 core:HirePurchaseContracts core:CurrentFinancialInstruments 2023-12-31 07156269 core:HirePurchaseContracts core:Non-currentFinancialInstruments 2023-12-31 07156269 core:CurrentFinancialInstruments 2023-12-31 07156269 core:CurrentFinancialInstruments core:WithinOneYear 2023-12-31 07156269 core:Non-currentFinancialInstruments core:AfterOneYear 2023-12-31 07156269 core:FurnitureFittingsToolsEquipment 2023-12-31 07156269 core:LandBuildings 2023-12-31 07156269 core:MotorVehicles 2023-12-31 iso4217:GBP xbrli:pure

Registration number: 07156269

Prepared for the registrar

Windrush Car Storage Limited

Annual Report and Unaudited Financial Statements

for the Year Ended 31 December 2024

 

Windrush Car Storage Limited

(Registration number: 07156269)
Balance Sheet as at 31 December 2024

Note

2024
£

2023
£

Fixed assets

 

Tangible assets

5

576,198

537,272

Current assets

 

Stocks

182,526

145,526

Debtors

6

93,925

75,370

Cash at bank and in hand

 

237,617

194,093

 

514,068

414,989

Creditors: Amounts falling due within one year

7

(802,757)

(512,116)

Net current liabilities

 

(288,689)

(97,127)

Total assets less current liabilities

 

287,509

440,145

Creditors: Amounts falling due after more than one year

7

(51,567)

-

Deferred tax liabilities

4

(72,727)

(94,650)

Net assets

 

163,215

345,495

Capital and reserves

 

Called up share capital

100

100

Retained earnings

163,115

345,395

Shareholders' funds

 

163,215

345,495

For the financial year ending 31 December 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Director's responsibilities:

The members have not required the company to obtain an audit of its accounts for the year in question in accordance with section 476; and

The director acknowledges his responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These financial statements have been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

These financial statements have been delivered in accordance with the provisions applicable to companies subject to the small companies regime. As permitted by section 444 (5A) of the Companies Act 2006, the director has not delivered to the registrar a copy of the Profit and Loss Account.

Approved and authorised by the director on 29 September 2025
 

T A Earnshaw
Director

   
     
 

Windrush Car Storage Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

 

1

General information

The company is a private company limited by share capital, incorporated in England and Wales.

The address of its registered office is:
Windsor House
Bayshill Road
Cheltenham
GL50 3AT

 

2

Accounting policies

Summary of significant accounting policies and key accounting estimates

The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

Statement of compliance

These financial statements have been prepared in accordance with Financial Reporting Standard 102 Section 1A smaller entities - 'The Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland' and the Companies Act 2006 (as applicable to companies subject to the small companies' regime).

Basis of preparation

These financial statements have been prepared using the historical cost convention except for, where disclosed in these accounting policies, certain items that are shown at fair value.

The presentational currency of the financial statements is Pounds Sterling, being the functional currency of the primary economic environment in which the company operates. Monetary amounts in these financial statements are rounded to the nearest Pound.

Judgements

No significant judgements have been made by management in preparing these financial statements.

Revenue recognition

Turnover comprises the fair value of the consideration received or receivable for the sale of goods and provision of services in the ordinary course of the company’s activities. Turnover is shown net of sales/value added tax, returns, rebates and discounts and after eliminating sales within the company.

The company recognises revenue when:
The amount of revenue can be reliably measured;
it is probable that future economic benefits will flow to the entity;
and specific criteria have been met for each of the company's activities.

Tax

The tax expense for the period comprises current and deferred tax. Tax is recognised in the profit and loss account, except that a charge attributable to an item of income or expense recognised as other comprehensive income is also recognised directly in other comprehensive income.

The current corporation tax charge is calculated on the basis of tax rates and laws that have been enacted or substantively enacted by the reporting date in the countries where the company operates and generates taxable income.

Deferred corporation tax is recognised on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the financial statements and on unused tax losses or tax credits in the company. Deferred income tax is determined using tax rates and laws that have been enacted or substantively enacted by the reporting date.

The carrying amount of deferred tax assets are reviewed at each reporting date and a valuation allowance is set up against deferred tax assets so that the net carrying amount equals the highest amount that is more likely than not to be recovered based on current or future taxable profit.

 

Windrush Car Storage Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Tangible assets

Tangible assets are stated in the statement of financial position at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

The cost of tangible assets includes directly attributable incremental costs incurred in their acquisition and installation.

Depreciation

Depreciation is charged so as to write off the cost of assets, other than land and properties under construction over their estimated useful lives, as follows:

Asset class

Depreciation method and rate

Plant and machinery

25% reducing balance

Leasehold improvements

5% straight line

Motor vehicles

25% reducing balance

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. All trade debtors are repayable within one year and hence are included at the undiscounted cost of cash expected to be received. A provision for the impairment of trade debtors is established when there is objective evidence that the company will not be able to collect all amounts due according to the original terms of the debtors.

Stocks

Stocks are stated at the lower of cost and estimated selling price less costs to complete and sell.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the company does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and all are repayable within one year and hence are included at the undiscounted amount of cash expected to be paid.

Hire purchase

Assets held under hire purchase agreements are recognised at the lower of their fair value at inception of the lease and the present value of the minimum lease payments. These assets are depreciated on a straight-line basis over the shorter of the useful life of the asset and the lease term. The corresponding liability to the lessor is included in the Balance Sheet as a finance lease obligation.

Lease payments are apportioned between finance costs in the Profit and Loss Account and reduction of the lease obligation so as to achieve a constant periodic rate of interest on the remaining balance of the liability.

 

Windrush Car Storage Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

Financial instruments


Classification
Financial instruments are classified and accounted for according to the substance of the contractual arrangement, as financial assets, financial liabilities or equity instruments. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities. Where shares are issued, any component that creates a financial liability of the company is presented as a liability on the balance sheet. The corresponding dividends relating to the liability component are charged as interest expenses in the profit and loss account.

 Recognition and measurement
All financial assets and liabilities are initially measured at transaction price (including transaction costs), except for those financial assets classified as at fair value through profit or loss, which are initially measured at fair value (which is normally the transaction price excluding transaction costs), unless the arrangement constitutes a financing transaction. If an arrangement constitutes a financing transaction, the financial asset or financial liability is measured at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

 Impairment
Assets, other than those measured at fair value, are assessed for indicators of impairment at each balance sheet date. If there is objective evidence of impairment, an impairment loss is recognised in profit or loss.

Share capital

Ordinary shares are classified as equity. Equity instruments are measured at the fair value of the cash or other resources received or receivable, net of the direct costs of issuing the equity instruments. If payment is deferred and the time value of money is material, the initial measurement is on a present value basis.

Dividends

Dividend distribution to the company’s shareholders is recognised as a liability in the financial statements in the reporting period in which the dividends are declared.

Defined contribution pension obligation

A defined contribution plan is a pension plan under which fixed contributions are paid into a pension fund and the company has no legal or constructive obligation to pay further contributions even if the fund does not hold sufficient assets to pay all employees the benefits relating to employee service in the current and prior periods.

Contributions to defined contribution plans are recognised as employee benefit expense when they are due. If contribution payments exceed the contribution due for service, the excess is recognised as a prepayment.

 

3

Staff numbers

The average number of persons employed by the company (including the director) during the year, was 11 (2023 - 11).

 

Windrush Car Storage Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

 

4

Deferred tax

Deferred tax assets and liabilities

2024

Asset
£

Liability
£

Difference between accumulated depreciation and capital allowances

-

72,894

Short term timing difference

167

-

167

72,894

2023

Asset
£

Liability
£

Difference between accumulated depreciation and capital allowances

-

94,830

Short term timing difference

180

-

180

94,830

 

5

Tangible assets

Leasehold improvements
£

Furniture, fittings and equipment
 £

Motor vehicles
 £

Total
£

Cost

At 1 January 2024

212,203

387,739

452,204

1,052,146

Additions

15,582

22,555

144,841

182,978

Disposals

-

-

(16,215)

(16,215)

At 31 December 2024

227,785

410,294

580,830

1,218,909

Depreciation

At 1 January 2024

52,220

252,883

209,771

514,874

Charge for the year

11,534

36,839

93,593

141,966

Eliminated on disposal

-

-

(14,129)

(14,129)

At 31 December 2024

63,754

289,722

289,235

642,711

Carrying amount

At 31 December 2024

164,031

120,572

291,595

576,198

At 31 December 2023

159,983

134,856

242,433

537,272

 

Windrush Car Storage Limited

Notes to the Financial Statements for the Year Ended 31 December 2024

 

6

Debtors

2024
£

2023
£

Trade debtors

56,925

33,370

Prepayments

12,000

12,000

Other debtors

25,000

30,000

93,925

75,370

 

7

Creditors

Note

2024
£

2023
£

Due within one year

 

Loans and borrowings

8

24,752

508

Trade creditors

 

27,925

23,934

Amounts due to related parties

 

138,031

136,064

Taxation and social security

 

359,983

158,631

Accruals and deferred income

 

149,102

122,144

Other creditors

 

102,964

70,835

 

802,757

512,116

 

8

Loans and borrowings

Current loans and borrowings

2024
£

2023
£

Hire purchase contracts

24,752

508

Non-current loans and borrowings

2024
£

2023
£

Hire purchase contracts

51,567

-

 

9

Financial commitments

Amounts not provided for in the balance sheet

The total amount of financial commitments not included in the balance sheet is £1,020,154 (2023 - £1,366,341).

 

10

Related party transactions

At 31 December 2024, the company owed its holding company Windrush Car Storage Holdings Limited £138,031 (2023: £136,064). The loan is unsecured, repayable on demand and no interest is payable.

 

11

Parent and ultimate parent undertaking

The company's immediate parent is Windrush Car Storage Holdings Limited, incorporated in England and Wales.