|
|
|
|
|
|
|
|
|
Financial Statements |
|
Contents |
Page |
|
Officers and professional advisers |
1 |
|
Director's report |
2 |
|
Statement of income and retained earnings |
3 |
|
Statement of financial position |
4 |
|
Notes to the financial statements |
6 |
|
Accountants report to the director on the preparation of the unaudited statutory financial statements |
11 |
|
|
|
Officers and Professional Advisers |
|
Director
|
|
|
Company secretary |
|
|
Registered office |
|
|
|
|
|
|
|
|
|
|
|
Accountant |
|
|
Accountants |
|
|
Devonshire House |
|
|
Honeypot Lane |
|
|
Stanmore |
|
|
Middlesex |
|
|
HA7 1JS |
|
|
Bankers |
|
|
54 Lombard Street |
|
|
London |
|
|
EC3P 3AH |
|
|
|
|
Director's Report |
|
|
|
|
|
|
Company Secretary |
|
Registered office: |
|
|
|
|
|
|
|
|
|
|
|
Statement of Income and Retained Earnings |
|
2024 |
2023 |
|
|
Note |
£ |
£ |
|
Turnover |
|
|
|
Cost of sales |
|
|
|
--------- |
--------- |
|
|
Gross profit |
|
|
|
Distribution costs |
|
|
|
Administrative expenses |
|
|
|
--------- |
--------- |
|
|
Operating profit/(loss) |
|
(
|
|
Other interest receivable and similar income |
– |
|
|
|
--------- |
--------- |
||
|
Profit/(loss) before taxation |
5 |
|
(
|
|
Tax on profit/(loss) |
– |
– |
|
------- |
-------- |
|
|
Profit/(loss) for the financial year and total comprehensive income |
|
(
|
|
------- |
-------- |
|
|
Retained losses at the start of the year |
(
|
(
|
|
-------- |
-------- |
|
|
Retained losses at the end of the year |
(
|
(
|
|
-------- |
-------- |
|
|
|
|
Statement of Financial Position |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Tangible assets |
6 |
|
|
|
|
Stocks |
|
|
||
|
Debtors |
7 |
|
|
|
|
Cash at bank and in hand |
|
|
||
|
--------- |
--------- |
|||
|
|
|
|||
|
Creditors: amounts falling due within one year |
8 |
|
|
|
|
--------- |
--------- |
|||
|
Net current assets |
|
|
||
|
-------- |
-------- |
|||
|
Total assets less current liabilities |
|
|
||
|
Creditors: amounts falling due after more than one year |
9 |
|
|
|
|
--------- |
--------- |
|||
|
Net liabilities |
(
|
(
|
||
|
--------- |
--------- |
|||
|
|
|
Statement of Financial Position (continued) |
|
2024 |
2023 |
||
|
Note |
£ |
£ |
£ |
|
Called up share capital |
|
|
|
|
Profit and loss account |
(
|
(
|
|
|
-------- |
-------- |
||
|
Shareholders deficit |
(
|
(
|
|
|
-------- |
-------- |
||
|
|
|
|
Director |
|
|
|
|
Notes to the Financial Statements |
|
Plant and machinery |
- |
|
|
|
Fixtures and fittings |
- |
|
|
|
Equipment |
- |
|
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Depreciation of tangible assets |
|
|
|
Impairment of tangible assets |
|
|
|
---- |
------- |
|
|
Plant and machinery |
Fixtures and fittings |
Equipment |
Total |
|
|
£ |
£ |
£ |
£ |
|
|
Cost |
||||
|
At 1 January 2024 |
|
|
|
|
|
Additions |
– |
– |
|
|
|
-------- |
---- |
-------- |
-------- |
|
|
At 31 December 2024 |
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
|
|
Depreciation |
||||
|
At 1 January 2024 |
|
|
|
|
|
Charge for the year |
|
– |
|
|
|
-------- |
---- |
-------- |
-------- |
|
|
At 31 December 2024 |
|
|
|
|
|
-------- |
---- |
-------- |
-------- |
|
|
Carrying amount |
||||
|
At 31 December 2024 |
– |
– |
|
|
|
-------- |
---- |
-------- |
-------- |
|
|
At 31 December 2023 |
|
– |
|
|
|
-------- |
---- |
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade debtors |
|
|
|
Prepayments and accrued income |
|
|
|
Staff Loan |
|
|
|
Taxation -VAT |
– |
|
|
Other debtors |
|
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
Trade creditors |
|
|
|
Accruals and deferred income |
(
|
– |
|
Social security and other taxes |
|
|
|
Director loan accounts |
|
|
|
Bounce Back Loan |
|
|
|
SAAS Loan |
7,000
|
12,833
|
|
-------- |
-------- |
|
|
|
|
|
|
-------- |
-------- |
|
|
2024 |
2023 |
|
|
£ |
£ |
|
|
SASS Loan |
|
|
|
Bounce Back Loan |
27,044
|
32,927
|
|
--------- |
--------- |
|
|
|
|
|
|
--------- |
--------- |
|
|
|
|
Management Information |
|
|
|
Accountants Report to the Director on the Preparation of the Unaudited Statutory Financial Statements of
|