Company registration number 07459589 (England and Wales)
DEERNS UK LTD
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
PAGES FOR FILING WITH REGISTRAR
Tavistock House South
Tavistock Square
Rayner Essex LLP
London
Chartered Accountants
WC1H 9LG
DEERNS UK LTD
CONTENTS
Page
Statement of financial position
1
Notes to the financial statements
2 - 8
DEERNS UK LTD
STATEMENT OF FINANCIAL POSITION
AS AT 31 DECEMBER 2024
31 December 2024
- 1 -
2024
2023
Notes
£
£
£
£
Fixed assets
Tangible assets
4
38,802
40,117
Current assets
Debtors
5
2,121,417
2,554,664
Cash at bank and in hand
386,946
279,424
2,508,363
2,834,088
Creditors: amounts falling due within one year
6
(1,903,126)
(2,096,971)
Net current assets
605,237
737,117
Total assets less current liabilities
644,039
777,234
Provisions for liabilities
(32,750)
(32,750)
Net assets
611,289
744,484
Capital and reserves
Called up share capital
8
20,000
20,000
Capital reserve
9
2,850,000
2,400,000
Profit and loss reserves
(2,258,711)
(1,675,516)
Total equity
611,289
744,484
The director of the company has elected not to include a copy of the income statement within the financial statements.true
These financial statements have been prepared and delivered in accordance with the provisions applicable to companies subject to the small companies regime.
The financial statements were approved by the board of directors and authorised for issue on 29 September 2025 and are signed on its behalf by:
I Carlisle
Director
Company Registration No. 07459589
DEERNS UK LTD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2024
- 2 -
1
Accounting policies
Company information
Deerns UK Ltd is a private company limited by shares incorporated in England and Wales. The registered office is 1st Floor, 52-54 Southwark Street, Southwark, London, SE1 1UN.
1.1
Accounting convention
These financial statements have been prepared in accordance with FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the requirements of the Companies Act 2006 as applicable to companies subject to the small companies regime. The disclosure requirements of section 1A of FRS 102 have been applied other than where additional disclosure is required to show a true and fair view.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared on the historical cost convention, and in accordance with applicable accounting standards. The principal accounting policies adopted are set out below.
Deerns UK Ltd is a wholly owned subsidiary of Deerns Groep B.V. and the results of Deerns UK Ltd are included in the consolidated financial statements of Deerns Groep B.V. which are available from Deerns Groep BV, Fleminglaan 10, 2289CP, RIJSWIJK - The Netherlands.
1.2
Going concern
At the time of approving the financial statements, the director has a reasonable expectation that the company has adequate resources to continue in operational existence for the foreseeable future.
The company is dependent upon the continued support from the ultimate controlling party, Deerns Groep B.V., who have provided written confirmation that they will act in a prudential manner about the decision if and when to claim back any portion of funding provided in order that this action would not preclude other creditors of Deerns UK Ltd to be paid in full.
1.3
Turnover
Turnover is recognised as the fair value of the consideration received or receivable for goods and services provided in the normal course of business, and is shown net of discounts, VAT and other sales related taxes.
Revenue from services rendered is included at the fair value of the consideration received or to be received. Revenue arises from projects which are completed during the reporting year as well as from progress in yet unfinished projects which is attributable to the reporting year.
Revenue from lump sum and percentage fee based projects is recognised under the percentage of completion (POC) methodology. Revenue comprises the contractually agreed compensation plus any variation orders, claims and disbursements if probable that the revenues will be realised and that it can be reliably determined. Revenue on time and material projects are recognised at contractual rates as labour and direct costs are incurred.
1.4
Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings
5 years straight line
DEERNS UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 3 -
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is credited or charged to profit or loss.
1.5
Impairment of fixed assets
At each reporting period end date, the company reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any). Where it is not possible to estimate the recoverable amount of an individual asset, the company estimates the recoverable amount of the cash-generating unit to which the asset belongs.
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted.
1.6
Cash and cash equivalents
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.7
Financial instruments
The company has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the company's statement of financial position when the company becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Fair value measurement of financial instruments
Cash and cash equivalents are basic financial assets and include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the company after deducting all of its liabilities.
DEERNS UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 4 -
Basic financial liabilities
Basic financial liabilities, including trade and other payables, bank loans, loans from fellow group companies and preference shares that are classified as debt, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Trade payables are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
1.8
Equity instruments
Equity instruments issued by the company are recorded at the proceeds received, net of transaction costs. Dividends payable on equity instruments are recognised as liabilities once they are no longer at the discretion of the company.
1.9
Taxation
The tax expense represents the sum of the tax currently payable and deferred tax.
Current tax
The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the reporting end date.
Deferred tax
Deferred tax is provided in respect of taxation deferred by timing differences between the treatment of certain items for taxation purposes. The deferred tax balance has not been discounted.
1.10
Provisions
Provisions are recognised when the company has a legal or constructive present obligation as a result of a past event, it is probable that the company will be required to settle that obligation and a reliable estimate can be made of the amount of the obligation.
The amount recognised as a provision is the best estimate of the consideration required to settle the present obligation at the reporting end date, taking into account the risks and uncertainties surrounding the obligation. Where the effect of the time value of money is material, the amount expected to be required to settle the obligation is recognised at present value. When a provision is measured at present value, the unwinding of the discount is recognised as a finance cost in profit or loss in the period in which it arises.
1.11
Employee benefits
The costs of short-term employee benefits are recognised as a liability and an expense in the period in which they are incurred, unless those costs are required to be recognised as part of the cost of stock or fixed assets.
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the company is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.12
Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
DEERNS UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
1
Accounting policies
(Continued)
- 5 -
1.13
Leases
Rentals payable under operating leases, including any lease incentives received, are charged to profit or loss on a straight line basis over the term of the relevant lease except where another more systematic basis is more representative of the time pattern in which economic benefits from the leases asset are consumed.
2
Judgements and key sources of estimation uncertainty
In the application of the company’s accounting policies, the director is required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
Work in progress
Where the outcome of a project is uncertain, revenues are only recognised to the extent that costs incurred will be recoverable. In the event that losses are expected on projects, only the expected direct costs are recognised in the income statement regardless the stage of completion of the project. Valuation of work in progress requires estimates and assumptions from management. This relates primarily to discussions with clients about executed work, compensation for extra work and activities executed in regions with a higher risk profile. In making its assessment, management has made use of the up-to-date information available when preparing this report. Despite this, the actual outcomes may still deviate from the estimates.
3
Employees
The average monthly number of persons (including directors) employed by the company during the year was:
2024
2023
Number
Number
Total
34
25
DEERNS UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 6 -
4
Tangible fixed assets
Plant and machinery etc
£
Cost
At 1 January 2024
305,125
Additions
24,196
At 31 December 2024
329,321
Depreciation and impairment
At 1 January 2024
265,008
Depreciation charged in the year
25,511
At 31 December 2024
290,519
Carrying amount
At 31 December 2024
38,802
At 31 December 2023
40,117
5
Debtors
2024
2023
Amounts falling due within one year:
£
£
Trade debtors
328,602
990,126
Amounts owed by group undertakings
1,097,741
146,187
Other debtors
335,074
1,208,351
1,761,417
2,344,664
Deferred tax asset
360,000
210,000
2,121,417
2,554,664
Included within other debtors is a rental deposit due within one year of £22,633 (2023: £22,633).
DEERNS UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 7 -
6
Creditors: amounts falling due within one year
2024
2023
£
£
Trade creditors
232,832
683,236
Amounts due to group undertakings
954,484
1,044,918
Corporation tax
3,000
3,000
Other taxation and social security
108,540
64,148
Other creditors
604,270
301,669
1,903,126
2,096,971
The bank facilities are secured by a fixed and floating charge over the company's assets.
7
Deferred taxation
Deferred tax assets and liabilities are offset where the company has a legally enforceable right to do so. The following is the analysis of the deferred tax balances (after offset) for financial reporting purposes:
Assets
Assets
2024
2023
Balances:
£
£
Tax losses
360,000
210,000
2024
Movements in the year:
£
Asset at 1 January 2024
(210,000)
Credit to profit or loss
(150,000)
Asset at 31 December 2024
(360,000)
The deferred tax asset set out above relates to the utilisation of tax losses against future expected profits.
8
Called up share capital
2024
2023
2024
2023
Ordinary share capital
Number
Number
£
£
Issued and fully paid
Ordinary of £20 each
1,000
1,000
20,000
20,000
9
Capital reserve
Capital reserves brought forward of £2.4m relates to a loan from the parent company that was capitalised and converted into a Capital Reserve. During the year, a further £450,000 was converted, bringing the total to £2.85m.
This reserve may become distributable in the future.
DEERNS UK LTD
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 DECEMBER 2024
- 8 -
10
Operating lease commitments
As lessee
Operating lease payments represents rentals payable by the company for certain of its properties.
At the reporting end date the company had outstanding commitments for future minimum lease payments under non-cancellable operating leases, as follows:
2024
2023
£
£
Total commitments
11,344
52,938
11
Related party transactions
The company has taken advantage of the exemption available in FRS102, not to disclose transactions entered into between two or more members of a group, as the company is a wholly owned subsidiary undertaking of the group to which it is party to the transactions.
12
Parent company
The parent undertaking is Deerns Groep B.V., a company registered in The Netherlands and the ultimate controlling party is the owners of Deerns Groep B. V.
13
Audit report information
As the income statement has been omitted from the filing copy of the financial statements, the following information in relation to the audit report on the statutory financial statements is provided in accordance with s444(5B) of the Companies Act 2006.
The auditor's report is unqualified and includes the following:
Opinion
In our opinion the financial statements:
give a true and fair view of the state of the company's affairs as at 31 December 2024 and of its loss for the year then ended;
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
have been prepared in accordance with the requirements of the Companies Act 2006.
Senior Statutory Auditor:
Lucy Kate Ghawss FCA
Statutory Auditor:
Rayner Essex LLP
Date of audit report:
29 September 2025